XML 14 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Statements of Operations (Unaudited) (USD $)
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
REVENUES AND GAINS:        
Oil and gas sales $ 3,461,249 $ 4,147,645 $ 6,794,047 $ 7,721,391
Other - deferred revenue          32,479
Total revenues 3,461,249 4,147,645 6,794,047 7,753,870
EXPENSES:        
Operating costs 891,666 243,847 1,339,097 980,228
Natural gas marketing and transportation expenses 42,572    49,140   
Production taxes 254,241 368,587 388,255 528,958
Depreciation, depletion, amortization 1,679,138 991,938 2,794,639 1,536,058
Impairment of oil & gas properties    1,775,796    1,775,796
Accretion Expense 36,723 29,353 71,702 34,241
General and administrative 263,407 1,561,920 596,128 2,232,990
Total expense 3,167,747 4,971,441 5,238,961 7,088,271
Gain from operations 293,502 (823,796) 1,555,086 665,599
Other income (expense):        
Bond issuance amortization        (159,554)
Gain (loss) on derivatives 107,635 1,435,824 (22,557) 961,911
Gain on settlement of debt     858,452   
Interest expense (160,853) (137,169) (346,022) (268,927)
Miscellaneous other income    393    3,872
Total other income (expense) (53,218) 1,299,048 489,873 537,302
Income before income taxes 240,284 475,252 2,044,959 1,202,901
Current tax benefit    61,932    (180,519)
Deferred tax expense    (61,932)    180,519
Income tax expense            
Net loss $ 240,284 $ 475,252 $ 2,044,959 $ 1,202,901
Net loss per share:        
Basic $ 0.01 $ 0.03 $ 0 $ 0.07
Fully diluted $ 0.01 $ 0.03 $ 0 $ 0.07
Weighted average shares outstanding:        
Basic 16,821,943 16,151,946 0 16,151,946
Fully diluted 16,821,943 16,151,946 0 16,151,946