XML 53 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Balance Sheets (Unaudited) (USD $)
Jun. 30, 2013
Dec. 31, 2012
Current Assets    
Cash and Cash Equivalents $ 72,809 $ 241,561
Accounts Receivable - Oil and Natural Gas Sales 4,041,776 3,194,725
Prepaid Expenses & Other Current Assets 345,436 465,223
Derivative Asset - Current Portion 109,042 235,825
Current Tax Asset 19,600 21,737
Total Current Assets 4,588,663 4,159,071
Oil and Gas Properties 54,125,148 48,248,378
Less Accumulated Depletion, Amortization, and Impairment (18,804,212) (16,018,892)
Net Oil and Gas Properties 35,320,936 32,229,486
Other Assets    
Other Property and Equipment, net of Accumulated Depreciation of $86,509 and $77,190 in 2013 and 2012, respectively 43,960 53,280
Deferred financing costs, net of accumulated amortization of $3,700 and $113,581 in 2013 and 2012, respectively 23,925 101,045
Derivative Asset, net of Current Portion 46,702 54,963
Other Assets 54,324 54,324
Total Other Assets 168,911 263,612
TOTAL ASSETS 40,078,510 36,652,169
Current Liabilities    
Accounts Payable - Trade 3,491,850 4,226,547
Accounts Payable - Related Party 409,391 215,495
Interest Payable    130,929
Accrued Expenses & Other Payables 20,510 61,065
Notes Payable - Current    764,278
Creditors Payable - Current Portion    758,167
Environmental Liability - Current Portion 1,420,354 860,000
Asset Retirement Obligation - Current Portion 542,443 452,013
Deferred Tax Liability 19,600 21,737
Total Current Liabilities 5,904,148 7,490,231
Non-Current Liabilities:    
Asset Retirement Obligations 2,856,653 2,865,345
Deferred Income Tax Liability      
Environmental Liability, Net of Current Portion 667,804 1,240,000
Line of Credit 12,200,000 8,750,000
Creditors Payable, Net of Current Portion    594,616
Total Non-Current Liabilities 15,724,457 13,449,961
Total Liabilities 21,628,605 20,940,192
Commitments & Contingencies (Note 10)      
STOCKHOLDERS' EQUITY    
Common Stock ($0.001 par value; 99,000,000 authorized and 17,336,226 issued and oustanding as of June 30, 2013 and 16,301,946 as of December 31, 2012) 17,336 16,302
Additional Paid in Capital 33,462,473 32,770,540
Accumulated Deficit (15,029,904) (17,074,865)
Total Stockholders' Equity 18,449,905 15,711,977
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 40,078,510 $ 36,652,169