10-Q 1 form10q.htm FORM 10-Q form10q.htm
 


 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549

FORM 10-Q

 
(X)  
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2009

OR

(  )
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from __________ to _______________

Commission File No.:  001-33189

ALLIANCE BANCORP, INC. OF PENNSYLVANIA
(Exact name of registrant as specified in its charter)
       
 
                   Pennsylvania                                               56-2637804
          (State or other jurisdiction        (I.R.S. Employer
    of incorporation or organization)        Identification Number)
 
       541 Lawrence Road      
  Broomall, Pennsylvania                  19008
 (Address)           (Zip Code)
                                                                                                                 
(610) 353-2900
(Registrant's telephone number, including area code)

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the  preceding 12 months (or for such  shorter  period that the  Registrant  was required  to file  such  reports),  and  (2) has  been  subject  to such  filing requirements for the past 90 days. Yes X No __

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate website, if any every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such a shorter period that the registrant was required to submit and post such files).   Yes ___ No ___

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, non-accelerated filer, or a smaller reporting company. See the definition of “large accelerated filer”, “accelerated filer” and “smaller reporting company" in Rule 12b-2 of the Exchange Act.

Large accelerated filer ___                                                                                            Accelerated filer ___

Non-accelerated filer___ (Do not check if a smaller reporting company)    smaller reporting company X

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ___ No X

The number of shares outstanding of Common Stock, par value $0.01 per share, of the Registrant as of November 6, 2009, was 6,781,676.
 
 
 
 

 
ALLIANCE BANCORP, INC. OF PENNSYLVANIA
 
Index
 
 
Part I -- Financial Information
PAGE
 
     
Item 1.
Financial Statements
 
 
 
Unaudited Consolidated Statements of Financial
Condition as of September 30, 2009 and December 31, 2008
 
3
     
 
Unaudited Consolidated Statements of Income
For the Three and Nine Months Ended September 30, 2009 and 2008
 
4
     
 
Unaudited Consolidated Statements of Changes in
Stockholders' Equity for the Nine Months Ended
September 30, 2009 and 2008
 
 
5
     
 
Unaudited Consolidated Statements of Cash Flows
For the Nine Months Ended September 30, 2009 and 2008
 
6
 
 
Notes to Unaudited Consolidated Financial Statements
7
 
Item 2.
Management's Discussion and Analysis of Financial Condition
and Results of Operations
 
25
 
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
36
     
Item 4T.
Controls and Procedures
36
 
 
 
Part II - Other Information
 
Item 1:
Legal Proceedings
37
 
Item 1A:
Risk Factors
37
 
Item 2:
Unregistered Sales of Equity Securities and Use of Proceeds
37
 
Item 3:
Defaults Upon Senior Securities
38
 
Item 4:
Submission of Matters to a Vote of Security Holders
38
 
Item 5:
Other Information
38
 
Item 6:
Exhibits
38
     
  Signatures  39
 
 
 
2

 
 
Part I – Item 1.

Alliance Bancorp, Inc. of Pennsylvania and Subsidiaries
Consolidated Statements of Financial Condition (unaudited)
(Dollar amounts in thousands, except per share data)

   
September 30,
 
December 31,
   
2009
 
2008
         
Assets
       
Cash and cash due from depository institutions
 
$   8,732
 
$   7,849
Interest bearing deposits with depository institutions
 
 52,562
 
 20,459
     Total cash and cash equivalents
 
61,294
 
28,308
Investment securities available for sale
 
34,103
 
37,814
Mortgage-backed securities available for sale
 
25,314
 
31,921
Investment securities held to maturity
       
   (fair value - 2009, $24,395; 2008, $23,958)
 
23,805
 
24,256
Loans receivable - net of allowance for loan
       
    losses - 2009, $3,235; 2008, $3,169
 
280,570
 
278,437
Accrued interest receivable
 
2,034
 
2,028
Premises and equipment – net
 
2,507
 
2,764
Other real estate owned
 
2,871
 
---
Federal Home Loan Bank (FHLB) stock-at cost
 
2,439
 
2,439
Bank owned life insurance
 
11,098
 
10,830
Deferred tax asset, net
 
4,299
 
4,328
Prepaid expenses and other assets
 
    1,233
 
       985
         
Total Assets
 
$  451,567
 
$  424,110
         
Liabilities and Stockholders’ Equity
       
         
Liabilities
       
Non-interest bearing deposits
 
$  13,475
 
$  13,610
Interest bearing deposits
 
351,046
 
318,091
       Total deposits
 
364,521
 
331,701
Demand notes issued to the U.S. Treasury
 
2
 
198
FHLB advances
 
32,000
 
37,000
Accrued expenses and other liabilities
 
    6,595
 
     6,312
Total Liabilities
 
 403,118
 
 375,211
         
Stockholders’ Equity
       
Common stock, $.01 par value; shares authorized – 15,000,000;
       
    shares issued - 7,225,000, and outstanding -
       
    2009, 6,781,676, 2008, 6,957,676
 
72
 
72
Additional paid-in capital
 
24,029
 
24,029
Retained earnings - partially restricted
 
29,657
 
28,836
Unearned shares held by Employee Stock Ownership Plan (ESOP)
 
(644)
 
(722)
Accumulated other comprehensive loss
 
   (809)
 
   (930)
Treasury stock, at cost: 2009, 443,324 shares; 2008, 267,324 shares
 
  (3,856)
 
  (2,386)
Total Stockholders’ Equity
 
   48,449
 
 48,899
         
Total Liabilities and Stockholders’ Equity
 
$  451,567
 
$  424,110
 
See notes to unaudited consolidated financial statements.
 
 
3

 
 
Alliance Bancorp, Inc. of Pennsylvania and Subsidiaries
Consolidated Statements of Income (unaudited)
(Dollar amounts in thousands, except per share data)
   
For the Three
Months Ended
   
For the Nine
Months Ended
 
   
September 30,
   
September 30,
 
   
2009
   
2008
   
2009
   
2008
 
Interest and Fees and Dividend Income
                       
  Loans
  $ 4,252     $ 4,446     $ 12,782     $ 13,126  
  Mortgage-backed securities
    290       357       964       1,128  
  Investment securities:
                               
      Taxable
    378       329       1,109       947  
      Tax – exempt
    289       275       890       820  
      Dividends
    ---       40       ---       388  
  Balances due from depository institutions
    56       183       124       655  
       Total interest and dividend income
    5,265       5,630       15,869       17,064  
                                 
Interest Expense
                               
  Deposits
    1,756       2,184       5,568       7,188  
  FHLB advances and other borrowed money
    534       596       1,705       1,775  
       Total interest expense
    2,290       2,780       7,273       8,963  
                                 
Net Interest Income
    2,975       2,850       8,596       8,101  
Provision for Loan Losses
     75        45        225        255  
Net Interest Income After Provision for Loan Losses
    2,900       2,805       8,371       7,846  
                                 
Other Income (Loss)
                               
   Service charges on deposit accounts
    71       88       216       266  
   Management fees
    90       96       270       288  
   Other fee income
    41       40       123       122  
   Gain on sale of loans
    ---       2       ---       6  
   Gain on sale of OREO
    21       ---       21       ---  
   Loss on the sale of investment securities
    ---       (5 )     ---       (158 )
   Impairment charge on investment securities
    ---       (253 )     ---       (882 )
   Increase in cash surrender value of bank owned life insurance
    86       91       268       275  
   Other
    ---       ---       1       1  
        Total other income (loss)
    309       59        899        (82 )
                                 
Other Expenses
                               
  Salaries and employee benefits
    1,548       1,455       4,474       4,294  
  Occupancy and equipment
    430       501       1,384       1,491  
  Advertising and marketing
    71       147       216       333  
  Professional fees
    122       94       399       330  
  Deposit insurance premiums
    155       67       605       128  
  Loan and OREO expense
    30       7       84       30  
  Other noninterest expense
    339       383       1,028       1,114  
       Total other expenses
    2,695       2,654       8,190       7,720  
                                 
Income Before Income Tax Expense (Benefit)
    514       210       1,080       44  
                                 
Income Tax Expense (Benefit)
    55       ( 47 )     (4 )     (339 )
                                 
Net Income
  $ 459     $ 257     $ 1,084     $ 383  
                                 
Basic Earnings per Share
  $ 0.07     $ 0.04     $ 0.16     $ 0.05  
                                 
See notes to unaudited consolidated financial statements.
   
 
4

 
 
Alliance Bancorp, Inc. of Pennsylvania and Subsidiaries
Consolidated Statements of Changes in Stockholders' Equity (unaudited)
(Dollar amounts in thousands, except per share amounts)


 
 
 
Common
Stock
 
Additional
Paid-in
Capital
 
 
Treasury
Stock
Retained Earnings – Partially Restricted
Unearned
Shares
Held by
ESOP
Accumulated
Other Comprehensive Loss
 
Total Stockholders’ Equity
 
 
Comprehensive Income
 
                 
Balance, January 1, 2008
$72
$24,041
$     ---
$28,975
$       (843)
$(787)
$51,458
 
ESOP shares committed to be released
       
45
 
45
 
Net income
     
383
   
383
$ 383
Dividends declared ($0.18 per share)
     
(563)
   
(563)
 
Acquisition of Treasury Stock (232,324
   shares)
   
 
(2,105)
     
 
(2,105)
 
Other comprehensive loss – net of tax
                 
   benefit of $137
   
         
(265)
(265)
(265)
 
                   
                 
Balance, September 30, 2008
$72
$24,041
$(2,105)
$28,795
$(798)
$(1,052)
$48,953
$ 118
                 
                 
Balance, January 1, 2009
$72
$24,029
$(2,386)
$28,836
$       (722)
$(930)
$48,899
 
ESOP shares committed to be released
       
78
 
78
 
Net income
     
1,084
   
1,084
$1,084
Dividends declared ($0.09 per share)
     
(263)
   
(263)
 
Acquisition of Treasury Stock
   (176,000 shares)
   
 
(1,470)
     
 
(1,470)
 
Other comprehensive income – net of
               
   tax expense of $62
         
121
121
121
                     
Balance, September 30, 2009
   
$72
$24,029
$(3,856)
$29,657
$(644)
$(809)
$48,449
$1,205
                 
                 

See notes to unaudited consolidated financial statements.
 
 
5

 
 
Alliance Bancorp, Inc. of Pennsylvania and Subsidiaries
Consolidated Statements of Cash Flows (unaudited)
(Dollar amounts in thousands)
   
For the Nine Months
   
Ended September 30,
   
2009
 
2008
Cash Flow From Operating Activities
       
Net income
 
$1,084
 
$383
Adjustments to reconcile net income to cash
       
  provided by operating activities:
       
    Provision for:
       
        Loan losses
 
225
 
255
        Depreciation and amortization
 
399
 
526
Gain on sale of loans
 
---
 
(6)
Gain on sale of OREO
 
(21)
 
---
Loss on the sale of investment securities
 
---
 
158
Impairment charge on investment securities
 
---
 
882
ESOP shares committed to be released
 
78
 
45
Origination of loans held for sale
 
---
 
(1,328)
Deferred tax benefit
 
(33)
 
(446)
Proceeds from loans sold in the secondary market
 
---
 
1,400
Changes in assets and liabilities which provided (used) cash:
       
     Accrued expenses and other liabilities
 
283
 
374
     Prepaid expenses and other assets
 
(248)
 
(599)
     Increase in cash surrender value of bank owned life insurance
 
(268)
 
(274)
     Accrued interest receivable
 
       (6)
 
     (24)
         Net cash provided by operating activities
 
   1,493
 
   1,346
         
Cash Flow From Investing Activities
       
Purchase of investment securities-available for sale
 
(23,000)
 
(17,635)
Purchase of investment securities-held to maturity
 
(4,085)
 
(2,000)
Loans originated and acquired
 
(45,500)
 
(58,298)
Proceeds from maturities and calls of investment securities
 
31,014
 
18,970
Proceeds from the sale of investment securities-available for sale
 
---
 
18,108
Purchase of FHLB Stock
 
---
 
(117)
Principal repayments of:
       
     Loans
 
40,269
 
44,571
     Mortgage-backed securities
 
7,023
 
6,484
Purchase of premises and equipment
 
     (142)
 
   (423)
Proceeds from the sale of OREO
 
        53
 
        ---
Investment in OREO
 
     (30)
 
        ---
         Net cash provided by investing activities
 
   5,602
 
   9,660
         
Cash Flow From Financing Activities
       
Dividends paid
 
(263)
 
(563)
Increase in deposits
 
32,820
 
4,704
Purchase of treasury stock
 
(1,470)
 
(2,105)
(Decrease) increase in demand notes issued to the U.S. Treasury
 
  (196)
 
        34
Repayment of FHLB Advances
 
(5,000)
 
        ---
          Net cash provided by financing activities
 
 25,891
 
   2,070
         
Increase in Cash and Cash Equivalents
 
32,986
 
13,076
Cash and Cash Equivalents, Beginning of Year
 
28,308
 
42,079
Cash and Cash Equivalents, End of Year
 
$61,294
 
$55,155
         
Supplemental Disclosures of Cash Flow Information-
       
Cash paid during the period for:
       
     Interest
 
$7,309
 
$9,006
     Income taxes
 
$   100
 
$   300
         
Supplemental Schedule of Noncash and Financial Investing Activities:
       
     Other real estate acquired in settlement of loans
 
$2,873
 
$     ---

See notes to unaudited consolidated financial statements.

 
6

 

ALLIANCE BANCORP, INC OF PENNSYLVANIA AND SUBSIDIARIES
 
Notes to Unaudited Consolidated Financial Statements
 
(1) Organization and Basis of Presentation
 
On January 30, 2007, Alliance Bank (the “Bank”) completed its reorganization to a mid-tier holding company structure and the sale by the mid-tier company, Alliance Bancorp, Inc. of Pennsylvania (“Alliance Bancorp” or the “Company”) of shares of its common stock.  In the reorganization and offering, the Company sold 1,807,339 shares of common stock at a purchase price of $10.00 per share and issued 5,417,661 shares of common stock in exchange for former outstanding shares of the Bank.  Each share of the Bank’s common stock was converted into 2.09945 shares of the Company’s common stock.  The offering resulted in approximately $16.5 million in net proceeds to the Company.
 
As a result of the reorganization and offering, Alliance Mutual Holding Company (the “Holding Company”) owned 55% of the outstanding common stock of Alliance Bancorp and minority public stockholders owned the remaining 45% of the outstanding common stock of Alliance Bancorp.  Following purchases of treasury stock, at September 30, 2009, the Holding Company owned 58.6% of the outstanding common stock of Alliance Bancorp and the minority public shareholders owned the remaining 41.4%.  The Holding Company is a federally chartered mutual holding company.  The Holding Company and the Company are subject to regulation and supervision of the Office of Thrift Supervision.
 
The Bank is a community oriented savings bank headquartered in Broomall, Pennsylvania.  The Bank operates a total of nine banking offices located in Delaware and Chester Counties, which are suburbs of Philadelphia.  The Bank’s primary business consists of attracting deposits from the general public and using those funds, together with borrowed funds, to originate loans to its customers and invest in securities such as United States ("U.S.") Government and agency securities, mortgage-backed securities and municipal obligations.
 
The Bank is primarily engaged in attracting deposits from the general public through its branch offices and using such deposits primarily to (i) originate and purchase loans secured by first liens on single-family (one-to-four units) residential and commercial real estate properties and (ii) invest in securities issued by the U.S. Government and agencies thereof, municipal and corporate debt securities and certain mutual funds.  The Bank derives its income principally from interest earned on loans, mortgage-backed securities and investments and, to a lesser extent, from fees received in connection with the origination of loans and for other services.  The Bank's primary expenses are interest expense on deposits and borrowings and general operating expenses.
 
The Bank is subject to regulation by the Pennsylvania Department of Banking (the "Department"), as its chartering authority and primary regulator, and by the Federal Deposit Insurance Corporation (the "FDIC"), which insures the Bank's deposits up to applicable limits.
 
The accompanying unaudited consolidated financial statements of Alliance Bancorp, Inc. of Pennsylvania include the accounts of the Company, the Bank and Alliance Delaware Corporation.  The Bank is a wholly owned subsidiary of the Company and Alliance Delaware Corporation is a wholly owned subsidiary of Alliance Bank.  Intercompany accounts and transactions have been eliminated in consolidation.
 
 
7

 
 
Basis of Presentation
The accompanying unaudited consolidated financial statements were prepared in accordance with instructions for Form 10-Q and rule 10-1 of Regulation X and, therefore, do not include all information or footnotes necessary for a complete presentation of financial position, results of operations, and cash flows in conformity with accounting principles generally accepted in the United States of America (US GAAP).  The consolidated statement of financial condition at December 31, 2008, has been derived from audited financial statements but does not include all information and footnotes required by US GAAP for complete financial statements.  In the opinion of management, all adjustments consisting of normal recurring adjustments or accruals, which are necessary for a fair presentation of the consolidated financial statements, have been included.  The results of operations for the three and nine months ended September 30, 2009 are not necessarily indicative of the results which may be expected for the year ending December 31, 2009 or any other period.  All significant intercompany accounts and transactions have been eliminated. For comparative purposes, prior periods’ consolidated financial statements have been reclassified to conform to report classifications of the current year. The reclassifications had no effect on net income.  The unaudited consolidated financial statements presented herein should be read in conjunction with the audited consolidated financial statements and related notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2008.
 
The Company has evaluated events and transactions occurring subsequent to September 30, 2009, for items that should potentially be recognized or disclosed in these financial statements.  The evaluation was conducted through November 9, 2009, the date these financial statements were issued.
 
(2) Related Party Transactions
The Bank maintains a lease agreement with the Holding Company for one of its office locations.    The initial lease term expires in September 2015 and the Bank has paid $10,500 and $31,500 during both the three and nine months ended September 30, 2009 and September 30, 2008, respectively. In addition, the Bank maintains a management fee agreement with the Holding Company which provides for the sharing of certain public company related expenses.  Such expenses include salaries and benefits, insurance expenses, professional fees and directors’ fees.  The Bank has received management fees amounting to $90,000 and $270,000 for the three and nine months ended September 30, 2009 and $96,000 and $288,000 for the three and nine months ended September 30, 2008, respectively.
 
(3) Commitments and Contingencies
Standby letters of credit are conditional commitments issued by the Bank to guarantee performance of a customer to a third party.  The amount of credit risk involved in issuing letters of credit in the event of nonperformance by the other party is the contract amount.  The maximum exposure related to these commitments at September 30, 2009 was $1.3 million which was secured by real estate, cash, and marketable securities.
 
(4) Segment Information
The Company has one reportable segment, “Community Banking.”  All of the Company’s activities are interrelated, and each activity is dependent and assessed based on how each of the activities of the Company supports the others.  For example, lending is dependent upon the ability of the Company to fund itself with deposits and other borrowings and manage interest rate and credit risk.  Accordingly, all significant operating decisions are based upon analysis of the Company as one segment or unit.
 
 
8

 
 
 
(5) Dividend Restriction
The Holding Company held 3,973,750 shares, or 58.6%, of the Company's outstanding common stock, and the minority public shareholders held 41.4% of outstanding stock at September 30, 2009. The Holding Company has filed a notice with the Office of Thrift Supervision ("OTS") to waive its right to receive cash dividends during the 2009 calendar year. The Company paid a third quarter cash dividend on August 21, 2009 to all minority public shareholders.
 
The Holding Company has waived receipt of past dividends paid by the Company. The dividends waived are considered as a restriction on the retained earnings of the Company. As of September 30, 2009 and December 31, 2008, the aggregate retained earnings restricted for cash dividends waived were $2,066,350 and $1,708,713, respectively.
 
 
(6) Recent Accounting Pronouncements.
In June 2009, the Financial Accounting Standards Board (“FASB”) issued Statement of Financial Accounting Standards (“SFAS”) No. 168, “The FASB Accounting Standards Codification TM and the Hierarchy of Generally Accepted Accounting Principles — a replacement of FASB Statement No. 162,” (“SFAS 168”).  SFAS 168 establishes the FASB Accounting Standards Codification TM (“Codification”) as the source of authoritative generally accepted accounting principles (“GAAP”) for nongovernmental entities.  The Codification does not change GAAP. Instead, it takes the thousands of individual pronouncements that currently comprise GAAP and reorganizes them into approximately 90 accounting Topics, and displays all Topics using a consistent structure.  Contents in each Topic are further organized first by Subtopic, then Section and finally Paragraph. The Paragraph level is the only level that contains substantive content. Citing particular content in the Codification involves specifying the unique numeric path to the content through the Topic, Subtopic, Section and Paragraph structure. FASB suggests that all citations begin with “FASB ASC,” where ASC stands for Accounting Standards Codification. Changes to the ASC subsequent to June 30, 2009 are referred to as Accounting Standards Updates (“ASU”).
 
In conjunction with the issuance of SFAS 168, the FASB also issued its first Accounting Standards Update No. 2009-1, “Topic 105 —Generally Accepted Accounting Principles” (“ASU 2009-1”) which includes SFAS 168 in its entirety as a transition to the ASC.    ASU 2009-1 is effective for interim and annual periods ending after September 15, 2009 and will not have an impact on the Company’s financial position or results of operations but will change the referencing system for accounting standards. 
 
In June 2009, the FASB issued SFAS No. 166, Accounting for Transfers of Financial Assets.  This statement prescribes the information that a reporting entity must provide in its financial reports about a transfer of financial assets; the effects of a transfer on its financial position, financial performance and cash flows; and a transferor’s continuing involvement in transferred financial assets.  Specifically, among other aspects, SFAS 166 amends the guidance in FASB ASC Topic 820, by removing the concept of a qualifying special-purpose entity and removes the exception from applying the guidance in FASB ASC Topic 810-10 to variable interest entities that are qualifying special-purpose entities.  It also modifies the financial-components approach used FASB ASC Topic 820. SFAS 166 is effective for fiscal years beginning after November 15, 2009.  The Company has not determined the effect that the adoption of SFAS 166 will have on our consolidated financial position or results of operations.
 
 
9

 
 
 
In June 2009, the FASB issued SFAS No. 167, Amendments to FASB Interpretation No. 46(R).  This statement amends the guidance in FASB Topic 810-10 to require an enterprise to determine whether it’s variable interest or interests give it a controlling financial interest in a variable interest entity.  The primary beneficiary of a variable interest entity is the enterprise that has both (1) the power to direct the activities of a variable interest entity that most significantly impact the entity’s economic performance and (2) the obligation to absorb losses of the entity that could potentially be significant to the variable interest entity or the right to receive benefits from the entity that could potentially be significant to the variable interest entity.  SFAS 167 also amends FASB ASC Topic 810-10 to require ongoing reassessments of whether an enterprise is the primary beneficiary of a variable interest entity.  SFAS 167 is effective for fiscal years beginning after November 15, 2009.  The Company has not determined the effect that the adoption of SFAS 167 will have on our consolidated financial position or results of operations.
 
The FASB issued ASU 2009—05, “Fair Value Measurements and Disclosures (Topic 820) — Measuring Liabilities at Fair Value” in August, 2009 to provide guidance when estimating the fair value of a liability.  When a quoted price in an active market for the identical liability is not available, fair value should be measured using (a) the quoted price of an identical liability when traded as an asset; (b) quoted prices for similar liabilities or similar liabilities when traded as assets; or (c) another valuation technique consistent with the principles of Topic 820 such as an income approach or a market approach.  If a restriction exists that prevents the transfer of the liability, a separate adjustment related to the restriction is not required when estimating fair value.  The ASU was effective October 1, 2009 for the Company and will have no impact on the Company’s financial position or operations.
 
ASU 2009-12, “Fair Value Measurements and Disclosures (Topic 820) - Investments in Certain Entities That Calculate Net Asset Value per Share (or Its Equivalent),” issued in September, 2009, allows a company to measure the fair value of an investment that has no readily determinable fair market value on the basis of the investee’s net asset value per share as provided by the investee. This allowance assumes that the investee has calculated net asset value in accordance with the GAAP measurement principles of Topic 946 as of the reporting entity’s measurement date.   Examples of such investments include investments in hedge funds, private equity funds, real estate funds and venture capital funds. The update also provides guidance on how the investment should be classified within the fair value hierarchy based on the value for which the investment can be redeemed.  The amendment is effective for interim and annual periods ending after December 15, 2009 with early adoption permitted.  The Company does not have investments in such entities and, therefore, there will be no impact to our financial statements.
 
Issued October, 2009, ASU 2009-15, “Accounting for Own-Share Lending Arrangements in Contemplation of Convertible Debt Issuance or Other Financing” amends ASC Topic 470 and provides guidance for accounting and reporting for own-share lending arrangements issued in contemplation of a convertible debt issuance.  At the date of issuance, a share-lending arrangement entered into on an entity’s own shares should be measured at fair value in accordance with Topic 820 and recognized as an issuance cost, with an offset to additional paid-in capital.  Loaned shares are excluded from basic and diluted earnings per share unless default of the share-lending arrangement occurs.  The amendments also require several disclosures including a description and the terms of the arrangement and the reason for entering into the arrangement.  The effective dates of the amendments are dependent upon the date the share-lending arrangement was entered into and include retrospective application for arrangements outstanding as of the beginning of fiscal years beginning on or after December 15, 2009.   The Company has no plans to issue convertible debt and, therefore, does not expect the update to have an impact on its financial statements.
 
 
10

 
 
 
(7) Earnings Per Share
There are no convertible securities which would affect the net income (numerator) in calculating earnings per share.  Basic earnings per share data are based on the weighted-average number of shares outstanding during each period.  At the present time the Company’s capital structure has no potential dilutive securities.
 
The following table sets forth the composition of the weighted average shares (denominator) used in the basic earnings per share computation.

   
For the Three Months Ended September 30,
   
For the Nine Months Ended September 30,
 
   
2009
   
2008
   
2009
   
2008
 
                         
Net Income
  $ 459,000     $ 257,000     $ 1,084,000     $ 383,000  
                                 
Weighted average shares outstanding
    6,834,719       7,013,539       6,883,588       7,069,792  
Average unearned ESOP shares
    (64,541 )     (80,547 )     (67,419 )     (82,053 )
Weighted average shares outstanding – basic
    6,770,178       6,932,992       6,816,169       6,987,739  
                                 
Basic earnings per share
  $ 0.07     $ 0.04     $ 0.16     $ 0.05  


(8) Employee Stock Ownership Plan
The Bank has an Employee Stock Ownership Plan (“ESOP”) for the benefit of employees who meet the eligibility requirements as defined in the ESOP.  The ESOP purchased 90,333 shares of common stock in the offering completed on January 30, 2007 using the proceeds of a loan from the Company.  The Bank makes quarterly payments of principal and interest, at a rate of 8.25% to the Company, over a term of 8 years, which was reduced from the original term of 15 years.  The loan is secured by the shares of the stock purchased.
 
As the debt is repaid, shares are released from the collateral and allocated to qualified employees.  As shares are released from collateral, the Company reports compensation expense equal to the current market price of the shares, and the shares become outstanding for earnings per share computations.  The compensation expense for the three and nine months ended September 30, 2009 was $27,000 and $78,000, respectively.  For the three months ended September 30, 2009 shares released for allocation, average unearned ESOP shares, and total ESOP shares were 2,878, 64,541, and 90,333, respectively.  For the nine months ended September 30, 2009 shares released for allocation, average unearned ESOP shares, and total ESOP shares were 8,635, 67,419, and 90,333, respectively.  The compensation expense for the three and nine months ended September 30, 2008 was $15,000 and $45,000, respectively.  For the three months ended September 30, 2008 shares released for allocation, average unearned ESOP shares, and total ESOP shares were 1,506, 80,547, and 90,333, respectively.  For the nine months ended September 30, 2008 shares released for allocation, average unearned ESOP shares, and total ESOP shares were 4,517, 82,053, and 90,333, respectively.
 
 
11

 
 
 
(9) Retirement Plans
The Bank has a defined benefit pension plan which covers all full-time employees meeting certain eligibility requirements.  The Bank has contributed $600,000 to the plan for 2009. As required under FASB ASC Topic 715, Compensation – Retirement Benefits, the net pension costs included the following components:

   
For the Three Months Ended September 30,
   
For the Nine Months Ended September 30,
 
   
2009
   
2008
   
2009
   
2008
 
                         
Net Periodic Benefit Cost
                       
Service Cost
  $ 73,969     $ 67,566     $ 221,907     $ 221,908  
Interest Cost
    61,440       66,868       184,320       184,322  
Expected Return on Plan Assets
    (57,073 )     (82,520 )     (171,219 )     (226,472 )
Amortization of Transition Obligation
    ---       (876 )     ---       ---  
Amortization of Prior Service Cost
    3,171       3,172       9,513       9,514  
Amortization of (Gain)/Loss
    26,493       (5,960 )     79,479       4,478  
Net Periodic Benefit Cost
  $ 108,000     $ 48,250     $ 324,000     $ 193,750  

The Bank has a Nonqualified Retirement and Death Benefit Agreement (the “Agreement”) with certain officers of the Bank.  The purpose of the Agreement is to provide the officers with supplemental retirement benefits equal to a specified percentage of final compensation and a pre-retirement death benefit if the officer does not attain the specific age requirement.  A summary of the interim information required under FASB ASC Topic 715, Compensation – Retirement Benefits, for the Agreement is as follows:

   
For the Three Months Ended September 30,
   
For the Nine Months Ended September 30,
 
   
2009
   
2008
   
2009
   
2008
 
                         
Net Periodic Benefit Cost
                       
Service Cost
  $ 8,779     $ 8,779     $ 26,337     $ 26,337  
Interest Cost
    55,294       55,485       165,882       166,455  
Amortization of Prior Service Cost
    ---       58,163       ---       174,489  
Amortization of (Gain)/Loss
     7,927       7,911       23,781       23,733  
Net Periodic Benefit Cost
  $ 72,000     $ 130,338     $ 216,000     $ 391,014  

(10) Fair Value Accounting
Effective January 1, 2008, the Company adopted FASB ASC Topic 820, Fair Value Measurement and Disclosures, which defines fair value, establishes a framework for measuring fair value under GAAP, and expands disclosures about fair value measurements.  FASB ASC Topic 820 applies to other accounting pronouncements that require or permit fair value measurements.
 
 
12

 
 
 
FASB ASC Topic 820 establishes a fair value hierarchy that prioritizes the inputs to validation methods used to measure fair value.  The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements).  The three levels of fair value hierarchy under FASB ASC Topic 820 are as follows:
 
Level 1:
Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.
 
Level 2:  
Quoted prices in markets that are not active, or inputs that are observable either directly or indirectly, for substantially the full term of the asset or liability.
 
 
Level 3:
  Prices or valuation techniques that require inputs that are both significant to fair value measurement and unobservable (i.e. support with little or no market value activity).
 
An asset or liability’s level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement.
 
A description of the valuation methodologies used for instruments measured at fair value, as well as the general classification of such instruments pursuant to the valuation hierarchy, is set forth below. These valuation methodologies were applied to all of the Company’s assets and liabilities carried at fair value.
 
Investment and Mortgage Backed Securities
The Bank classifies and accounts for debt and equity securities as follows:
 
·  
Securities Held to Maturity - Securities held to maturity are stated at cost, adjusted for unamortized purchase premiums and discounts, based on the positive intent and the ability to hold these securities to maturity considering all reasonably foreseeable conditions and events.
 
·  
Securities Available for Sale - Securities available for sale, carried at fair value, are those securities management might sell in response to changes in market interest rates, increases in loan demand, changes in liquidity needs and other conditions.  Unrealized gains and losses, net of tax, are reported as a net amount in other comprehensive income (loss) until realized.
 
Purchase premiums and discounts are amortized to income over the life of the related security using the interest method.  The adjusted cost of a specific security sold is the basis for determining the gain or loss on the sale.
 
 
13

 
 
The following table shows the fair value and unrealized losses on investments, aggregated by investment category and the length of time that individual securities have been continuous unrealized loss position.
 
 
           September 30, 2009        
   
Less than 12 Months
   
12 Months or Longer
   
Total
 
   
Fair Value
   
Gross Unrealized Losses
   
 
 
Fair Value
   
Gross Unrealized Losses
   
Fair Value
   
Gross
Unrealized Losses
 
   
(Dollars in Thousands)
 
Securities Available for Sale
                                   
U.S. Government obligations
  $ 11,897     $ 103     $ ---     $ ---     $ 11,897     $ 103  
Mortgage-backed securities
       ---       ---       807       14         807        14  
                                                 
Total securities available for sale
  $ 11,897     $ 103     $   807     $ 14     $ 12,704     $  117  
                                                 
Securities Held to Maturity
Municipal obligations
  $ 493     $ 7     $ 3,970     $   76     $  4,463     $  83  
 
 
 
           December 31, 2008        
   
Less than 12 Months
   
12 Months or Longer
   
Total
 
   
Fair Value
   
Gross Unrealized Losses
   
 
 
Fair Value
   
Gross Unrealized Losses
   
Fair Value
   
Gross
Unrealized Losses
 
   
(Dollars in Thousands)
 
Securities Available for Sale
                                   
U.S. Government obligations
  $ 1,987     $ 13     $ ---     $ ---     $ 1,987     $ 13  
Mortgage-backed securities
    2,594       70       4,407       86       7,001       156  
                                                 
Total securities available for sale
  $ 4,581     $ 83     $ 4,407     $ 86     $ 8,988     $ 169  
                                                 
Securities Held to Maturity
Municipal obligations
  $ 9,192     $ 443     $ 1,559     $  162     $ 10,751     $ 605  

Other-than-temporary impairment, if any, is separated into (a) the amount of the total other-than-temporary impairment related to a decrease in cash flows expected to be collected from the debt security (the credit loss) and (b) the amount of the total other-than-temporary impairment related to all other factors. The amount of the total other-than-temporary impairment related to the credit loss is recognized in earnings. The amount of the total other-than-temporary impairment related to all other factors is recognized in other comprehensive income.
 
As of September 30, 2009 management believes that the estimated fair value of the securities disclosed above is primarily dependent upon the movement in market interest rates particularly given the negligible inherent credit risk associated with the issuers of these securities. These investment securities are comprised of securities that are rated investment grade by at least one bond credit rating service.
 
 
14

 
 
 
Although the fair value will fluctuate as market interest rates move, management believes that these fair values will recover as the underlying portfolios mature and are reinvested in market rate yielding investments. As of September 30, 2009, there were 9 U.S. government obligations, 5 mortgage-backed securities, and 6 municipal obligations, which were in an unrealized loss position.  The Company does not intend to sell these securities and it is not more likely than not that we will be required to sell these securities before recovery. Management does not believe any individual unrealized loss as of September 30, 2009 represents an other-than-temporary impairment.
 
 
The fair value of securities available for sale and held to maturity are determined by obtaining quoted market prices on nationally recognized securities exchanges (Level 1), or matrix pricing (Level 2), which is a mathematical technique used widely in the industry to value debt securities without relying exclusively on quoted market prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted prices.  For certain securities which are not traded in active markets or are subject to transfer restrictions, valuations are adjusted to reflect illiquidity and/or non-transferability, and such adjustments are generally based on available market evidence (Level 3).  In the absence of such evidence, management’s best estimate is used.  Management’s best estimate consists of both internal and external support on certain Level 3 investments.  Internal cash flow models using a present value formula that includes assumptions market participants would use along with indicative exit pricing obtained from broker/dealers (where available) were used to support fair values of certain Level 3 investments.
 
 
Investment Securities Available for Sale and Held to Maturity
 
The amortized cost, gross unrealized gains and losses, and the fair values of investment securities available for sale and held to maturity are shown below.  Where applicable, the maturity distribution and the fair value of investment securities, by contractual maturity, are shown.  Actual maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties.

Dollars in Thousands      
   
September 30, 2009
 
   
Amortized
   
Gross Unrealized
   
Fair
 
Available for Sale
 
Cost
   
Gain
   
Losses
   
Value
 
                         
Obligations of U.S. Government agencies:
                       
      Due after 1 year through 5 years
  $ 3,000     $ 7       ---     $ 3,007  
      Due after 5 years through 10 years
    16,996       169       (40 )     17,125  
      Due after 10 years
    13,974       60       (63 )     13,971  
                                 
Total
  $ 33,970     $ 236     $ (103 )   $ 34,103  

 
15

 
 
 
   
September 30, 2009
 
   
Amortized
   
Gross Unrealized
   
Fair
 
Held to Maturity
 
Cost
   
Gain
   
Losses
   
Value
 
                         
Municipal Obligations:
                       
      Due after 5 year through 10 years
  $ 5,652     $ 216     $ ---     $ 5,868  
      Due after 10 years
    18,153       457       (83 )     18,527  
                                 
Total
  $ 23,805     $ 673     $ (83 )   $ 24,395  

 
Dollars in Thousands      
   
December 31, 2008
 
   
Amortized
   
Gross Unrealized
   
Fair
 
Available for Sale
 
Cost
   
Gain
   
Losses
   
Value
 
                         
Obligations of U.S. Government agencies:
                       
       Due 1 year or less   $ 998     $ 34        ---     $ 1,032  
      Due after 1 year through 5 years
    1,000       22       ---       1,022  
      Due after 5 years through 10 years
    17,988       239       (11 )     18,216  
      Due after 10 years
    17,462       84       (2 )     17,544  
                                 
Total
  $ 37,448     $ 379     $ (13 )   $ 37,814  

 
   
December 31, 2008
 
   
Amortized
   
Gross Unrealized
   
Fair
 
Held to Maturity
 
Cost
   
Gain
   
Losses
   
Value
 
                         
Municipal Obligations:
                       
      Due after 5 year through 10 years
  $ 7,639     $ 100     $ (68   $ 7,671  
      Due after 10 years
    16,617       207       (537 )     16,287  
                                 
Total
  $ 24,256     $ 307     $ (605 )   $ 23,958  

Included in obligations of U.S. Government agencies at September 30, 2009 and December 31, 2008, were $18.0 and $17.0 million, respectively, of structured notes.   These structured notes were comprised of step-up bonds that provide the U.S. Government agency with the right, but not the obligation, to call the bonds on certain dates. Investment securities with an aggregate carrying value of $4.6 million and $4.0 million were pledged as collateral for certain deposits at September 30, 2009 and December 31, 2008, respectively.  There were no sales of investment securities in 2009 or 2008.


 
16

 
 
Mortgage-Backed Securities Available for Sale
 
The amortized cost, gross unrealized gains and losses, and the fair values of mortgage-backed securities available for sale are as follows:

Dollars in Thousands

 
   
September 30, 2009
 
   
Amortized
   
Gross Unrealized
   
Fair
 
 
 
Cost
   
Gain
   
Losses
   
Value
 
                         
 
                       
GNMA pass-through certificates
  $ 2,318     $ 64     $ ---     $ 2,382  
FHLMC pass-through certificates
    9,097       474       ---       9,571  
FNMA pass-through certificates
    12,901        474       (14     13,361  
                                 
Total
  $ 24,316     $ 1,012     $ (14 )   $ 25,314  

 
   
September 30, 2009
 
   
Amortized
   
Gross Unrealized
   
Fair
 
 
 
Cost
   
Gain
   
Losses
   
Value
 
                         
 
                       
GNMA pass-through certificates
  $ 2,541     $ 30     $ (79   $ 2,492  
FHLMC pass-through certificates
    12,292       353       (4 )     12,641  
FNMA pass-through certificates
    16,506        355       (73     16,788  
                                 
Total
  $ 31,339     $ 738     $ (156 )   $ 31,921  


At September 30, 2009 and December 31, 2008, the Bank had $3.6 million and $5.6 million, respectively, in mortgage-backed securities pledged as collateral for the treasury, tax and loan account and certain deposits.  At September 30, 2009 the Bank had $9.3 million in mortgage-backed securities pledged as collateral against our FHLB open credit line.  There were no sales of mortgage-backed securities in 2009 or 2008.
 
Impaired Loans
Impaired loans are those in which the Bank has measured impairment generally based on the fair value of the loan’s collateral.  Fair value is generally determined based upon independent third-party appraisals of the properties, or discounted cash flows based upon the expected proceeds.  These assets are included as Level 3 fair values, based upon the lowest level of input that is significant to the fair value measurements.
 
Other Real Estate Owned
OREO assets are adjusted to fair value less estimated selling costs upon transfer of the loans to OREO.  Subsequently, OREO assets are carried at the lower of carrying value or fair value. Fair value is based upon independent market prices, appraised values of the collateral or management’s estimation of the value of the collateral.  There assets are included as level 3 fair values.
 
 
17

 
 
 
Federal Home Loan Bank Stock
Federal Home Loan Bank (“FHLB”) Stock, which represents required investment in the common stock of a correspondent bank, is carried at cost. In December 2008, the FHLB of Pittsburgh notified member banks that it was suspending dividend payments and the repurchase of capital stock.
 
Management evaluates the FHLB stock for impairment in accordance with FASB ASC Topic 942-325, Investments-Other, Management’s determination of whether these investments are impaired is based on their assessment of the ultimate recoverability of their cost rather than by recognizing temporary declines in value.  The determination of whether a decline affects the ultimate recoverability of their cost is influenced by criteria such as (1) the significance of the decline in net assets of the FHLB as compared to the capital stock amount for the FHLB and the length of time this situation has persisted, (2) commitments by the FHLB to make payments required by law or regulation and the level of such payments in relation to the operating performance of the FHLB, and (3) the impact of legislative and regulatory changes on institutions and, accordingly, on the customer base of the FHLB.
 
Management believes no impairment charge is necessary related to the FHLB stock as of September 30, 2009.
 
The following table summarizes financial assets measured at fair value on a recurring basis as of September 30, 2009, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value (in thousands):

Description
 
Total
 
(Level 1)
Quoted Prices in
Active Markets
for Identical
Assets
 
(Level 2)
Significant
Other
Observable
Inputs
 
(Level 3)
Significant
Unobservable
Inputs
     

Investment securities
     available for sale
 
$
                   34,103
 
$
                                      ---
 
$
                     34,103
 
$
 
                              ---
Mortgage backed securities
      available for sale
 
25,314
 
---
 
25,314
 
 
---
Total
  $
                   59,417
  $
                                      ---
  $
                      59,417
  $
                              ---

 
For financial assets measured at fair value on a nonrecurring basis, the fair value measurements by level within the fair value hierarchy used at September 30, 2009 are as follows:
 
Description
 
Total
 
(Level 1)
Quoted
Prices in Active Markets for
Identical Assets
 
(Level 2)
Significant
Other
Observable
 Inputs
 
(Level 3)
Significant
Unobservable
 Inputs
     
Impaired loans
  $
8,144
    $
---
$                                  ---
  $
8,144
 
 
 
18

 
 
 
For non-financial assets measured at fair value on a nonrecurring basis, the fair value measurements by level within the fair value hierarchy used at September 30, 2009 are as follows:
 
Description
 
Total
 
(Level 1)
Quoted
Prices in Active Markets for
Identical Assets
 
(Level 2)
Significant
Other
Observable
Inputs
 
(Level 3)
Significant
Unobservable
Inputs
     
Other real estate owned
  $
2,871
  $
---
  $
---
  $
2,871

For financial assets measured at fair value on a recurring basis, the fair value measurements by level within the fair value hierarchy used at December 31, 2008 are as follows:
 
Description
 
Total
 
(Level 1)
Quoted
 Prices in Active
 Markets for
Identical Assets
 
(Level 2)
Significant
Other
Observable
Inputs
 
(Level 3)
Significant
Unobservable
Inputs
     
Investment securities
     available for sale
 
$
37,814
 
$
---
 
$
37,814
 
$
 
---
Mortgage backed securities
      available for sale
 
31,921
 
---
 
31,921
 
 
---
Total
  $
69,735
  $
---
  $
69,735
  $
---

 
For financial assets measured at fair value on a nonrecurring basis, the fair value measurements by level within the fair value hierarchy used at December 31, 2008 are as follows:
 
Description
 
Total
 
(Level 1)
Quoted Prices in Active Markets for Identical Assets
 
(Level 2)
Significant Other Observable Inputs
 
(Level 3)
Significant
Unobservable Inputs
                 
Impaired loans
  $
2,589
  $
---
  $
---
  $
2,589

At December 31, 2008 there were no non-financial assets measured at fair value on a nonrecurring basis.
 
The following information should not be interpreted as an estimate of the fair value of the entire Company since a fair value calculation is only provided for a limited portion of the Company’s assets and liabilities.  Due to a wide range of valuation techniques and the degree of subjectivity used in making the estimates, comparisons between the Company’s disclosures and those of other companies may not be meaningful.  The following methods and assumptions were used to estimate the fair values of the Company’s financial instruments at September 30, 2009 and December 31, 2008.
 
 
19

 
 
 
Cash and Cash Equivalents (Carried at Cost), The carrying amounts reported in the consolidated statements of financial condition for cash and short-term instruments approximate those assets’ fair values.
 
 
Investment and Mortgage-Backed Securities, The fair value of securities available for sale (carried at fair value) and held to maturity (carried at amortized cost) are determined by obtaining quoted market prices on nationally recognized securities exchanges (Level 1), or matrix pricing (Level 2), which is a mathematical technique used widely in the industry to value debt securities without relying exclusively on quoted market prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted prices.  For certain securities which are not traded in active markets or are subject to transfer restrictions, valuations are adjusted to reflect illiquidity and/or non-transferability, and such adjustments are generally based on available market evidence (Level 3).  In the absence of such evidence, management’s best estimate is used.  Management’s best estimate consists of both internal and external support on certain Level 3 investments.  Internal cash flow models using a present value formula that includes assumptions market participants would use along with indicative exit pricing obtained from broker/dealers (where available) were used to support fair values of certain Level 3 investments.
 

Loans Receivable (Carried at Cost), The fair values of loans are estimated using discounted cash flow analyses, using market rates at the balance sheet date that reflect the credit and interest rate-risk inherent in the loans.  Projected future cash flows are calculated based upon contractual maturity or call dates, projected repayments and prepayments of principal.  Generally, for variable rate loans that reprice frequently and with no significant change in credit risk, fair values are based on carrying values.
 
 
Impaired Loans (Generally Carried at Fair Value), Impaired loans are those in which the Bank has measured impairment generally based on the fair value of the loan’s collateral.  Fair value is generally determined based upon independent third-party appraisals of the properties, or discounted cash flows based upon the expected proceeds.  These assets are included as Level 3 fair values, based upon the lowest level of input that is significant to the fair value measurements.  The fair value consists of the loan balances, net of any valuation allowance.
 
 
FHLB Stock (Carried at Cost), The carrying amount of FHLB stock approximates fair value, and considers the limited marketability of such securities.
 
 
Accrued Interest Receivable and Payable (Carried at Cost), The carrying amount of accrued interest receivable and accrued interest payable approximates its fair value.
 
 
Deposits (Carried at Cost), The fair values disclosed for demand deposits (e.g., interest and noninterest checking, passbook savings and money market accounts) are, by definition, equal to the amount payable on demand at the reporting date (i.e., their carrying amounts).  Fair values for fixed-rate certificates of deposit are estimated using a discounted cash flow calculation that applies interest rates currently being offered in the market on certificates to a schedule of aggregated expected monthly maturities on time deposits.
 
 
20

 
 
FHLB Advances and Other Borrowed Money (Carried at Cost), Fair values of FHLB advances and other borrowed money are estimated using discounted cash flow analysis, based on quoted prices for new FHLB advances and/or other borrower money with similar credit risk characteristics, terms and remaining maturity.  These prices obtained from this active market represent a market value that is deemed to represent the transfer price if the liability were assumed by a third party.
 
 
Off-Balance Sheet Financial Instruments, Fair values for the Company’s off-balance sheet financial instruments (lending commitments and letters of credit) are based on fees currently charged in the market to enter into similar agreements, taking into account, the remaining terms of the agreements and the counterparties’ credit standing.
 
The estimated fair values of the Company’s financial instruments were as follows:
 
 
   
September 30, 2009
   
December 31, 2008
 
   
Carrying
   
Estimated
   
Carrying
   
Estimated
 
   
Amount
   
Fair Value
   
Amount
   
Par Value
 
   
(In Thousands)
 
                         
Assets:
                       
  Cash and due from banks
  $ 8,732     $ 8,732     $ 7,849     $ 7,849  
  Interest bearing deposits at banks
    52,562       52,562       20,459       20,459  
  Investment securities
    57,908       58,498       62,070       61,772  
  Mortgage-backed securities
    25,314       25,314       31,921       31,921  
  Loans receivable
    280,570       280,685       278,437       275,903  
  FHLB stock
    2,439       2,439       2,439       2,439  
  Accrued interest receivable
    2,034       2,034       2,028       2,028  
                                 
                                 
Liabilities:
                               
  NOW and MMDA deposits(1)
  $ 80,719     $ 80,719     $ 84,380     $ 84,380  
  Other savings deposits
    40,470       40,470       39,378       39,378  
  Certificate accounts
    243,332       246,808       207,943       210,852  
  FHLB advances & other borrowed money
    32,002       33,018       37,198       39,199  
  Accrued interest payable
    184       184       220       220  
  Off balance sheet instruments
    ---       ---       ---       ---  
 
_______________________
 (1) Includes non-interest bearing accounts



 
 
 
21

 


(11)Loans Receivable - Net
 
Loans receivable consist of the following:

             
Dollars in Thousands
 
September 30,
   
December 31,
 
   
2009
   
2008
 
Real estate loans:
           
   Single-family
  $ 114,789     $ 116,683  
   Multi-family
    1,244       1,281  
   Commercial
    126,412       123,465  
Land and construction
    25,927       25,261  
Commercial business
    7,846       8,985  
Consumer and other loans
    7,646       5,937  
Total loans receivable
    283,864       281,612  
Less:
               
  Deferred fees
    (59 )     (6 )
  Allowance for loan losses
    (3,235 )     (3,169 )
Loans receivable - net
  $ 280,570     $ 278,437  

The Bank originates loans to customers located primarily in Southeastern Pennsylvania. This geographic concentration of credit exposes the Bank to a higher degree of risk associated with this economic region.
 
Following is a summary of changes in the allowance for loan losses for the nine months ended September 30, 2009 and the year ended December 31, 2008:


Dollars in Thousands
 
September 30,
   
December 31,
 
   
2009
   
2008
 
             
Balance, beginning of year
  $ 3,169     $ 2,831  
Provision charged to operations
    225       585  
Charge-offs
    (159 )     (366 )
Recoveries
    ---       119  
                 
Balance, end of year
  $ 3,235     $ 3,169  

At September 30, 2009 and 2008, 100% of impaired loan balances were measured for impairment based on the fair value of the loans’ collateral.

Dollars in Thousands
 
September 30,
   
December 31,
 
   
2009
   
2008
 
             
Impaired loans without a valuation allowance
  $ 4,132     $ 1,603  
                 
Impaired loans with a valuation allowance
    8,684       2,844  
                 
Total impaired loans
  $ 12,816     $ 4,447  
                 
Valuation allowance related to impaired loans
  $ 540     $ 255  
 
 
 
22

 
 
(12) Comprehensive Income (Loss)
Total comprehensive income (loss) includes all changes in stockholders equity during a period from transactions and other events and circumstances from non-owner sources. The Company’s other comprehensive income (loss) is comprised of unrealized holding gains and losses on securities available-for-sale and the effects of changes in the liability for retirement plans.
 
The table below provides a reconciliation of the components of other comprehensive income (loss) to the disclosure provided in the consolidated statement of changes in stockholders’ equity.
 
The components of other comprehensive income (loss), net of taxes, were as follows for the following fiscal periods:

(Dollars in Thousands)
       
Tax
       
   
Before
   
Benefit
   
Net of
 
   
Tax
   
(Expense)
   
Tax
 
For the three month period ended September 30, 2009:
                 
 Unrealized gains on available for sale securities
                 
     Unrealized holding gains arising during period
  $ 177     $  (60 )   $ 117  
     Change in unrealized gain on available for sale securities
    177       (60 )     117  
     Change in liability in retirement plans
     -        -        -  
     Other comprehensive income
  $ 177     $ (60 )   $ 117  
                         
                         
                         
                         
For the three month period ended September 30, 2008:
                       
  Unrealized gains on available for sale securities
                       
     Unrealized holding gains arising during period
  $ 1,007     $ (342 )   $ 665  
     Plus: reclassification adjustment for net losses arising during the period
    5       (2 )     3  
     Less: reclassification for impairment charge included in net loss
     (253 )      86       (167 )
     Change in unrealized gain on available for sale securities
    759       (258 )     501  
     Change in liability in retirement plans
     -        -        -  
     Other comprehensive income
  $ 759     $  258     $ 501  


 
23

 
 

 
(Dollars in Thousands)
       
Tax
       
   
Before
   
Benefit
   
Net of
 
   
Tax
   
(Expense)
   
Tax
 
For the nine month period ended September 30, 2009:
                 
 Unrealized gains on available for sale securities
                 
     Unrealized holding gains arising during period
  $ 183     $  (62 )   $ 121  
     Change in unrealized gain on available for sale securities
    183       (62 )     121  
     Change in liability in retirement plans
     -        -        -  
     Other comprehensive income
  $ 183     $ (62 )   $ 121  
                         
For the nine month period ended September 30, 2008:
                       
 Net unrealized gains on available for sale securities
                       
     Net unrealized holding gains arising during period
  $ 322     $ (109 )   $ 213  
     Plus: reclassification adjustment for net losses arising during the period
    158       (54 )     104  
     Less: reclassification for impairment charge included in net loss
    (882 )     300       (582 )
     Change in unrealized loss on available for sale securities
    (402 )     137       (265 )
     Change in liability in retirement plans
     -        -        -  
     Other comprehensive loss, net
  $ (402 )   $ 137     $ (265 )


The components of accumulated other comprehensive loss are as follows:
       
             
(Dollars in Thousands)
           
   
September 30,
   
December 31,
 
   
2009
   
2008
 
             
 Net unrealized gain (loss) on securities
  $ 746     $ 625  
 Net unrealized loss on retirement plans
    (1,555 )     (1,555 )
     Total accumulated other comprehensive loss
  $  (809 )   $ (930 )
 
 
 
24

 
 
 
Part I – Item 2.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS
 
Forward-Looking Statements
 
Alliance Bancorp, Inc. of Pennsylvania (the “Company”) may from time to time make written or oral “forward-looking statements,” including statements contained in the Company’s filings with the Securities and Exchange Commission (including this Quarterly Report on Form 10-Q and the exhibits hereto and thereto), in its reports to shareholders and in other communications by the Company, which are made in good faith by the Company pursuant to the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995.
 
These forward-looking statements include statements with respect to the Company’s beliefs, plans, objectives, goals, expectations, anticipations, estimates and intentions, that are subject to significant risks and uncertainties, and are subject to change based on various factors (some of which are beyond the Company’s control).  The words “may,” “could,” “should,” “would,” “believe,” “anticipate,” “estimate,” “expect,” “intend,” “plan” and similar expressions are intended to identify forward-looking statements.  The following factors, among others, could cause the Company’s financial performance to differ materially from the plans, objectives, expectations, estimates and intentions expressed in such forward-looking statements: the strength of the United States economy in general and the strength of the local economies in which the Company conducts operations; the effects of, and changes in, trade, monetary and fiscal policies and laws, including interest rate policies of the Board of Governors of the Federal Reserve System; inflation, interest rate, market and monetary fluctuations; the timely development of and acceptance of new products and services of the Company and the perceived overall value of these products and services by users, including the features, pricing and quality compared to competitors’ products and services; the willingness of users to substitute competitors’ products and services for the Company’s products and services; the success of the Company in gaining regulatory approval of its products and services, when required; the impact of changes in financial services’ laws and regulations (including laws concerning taxes, banking, securities and insurance); technological changes; acquisitions; changes in consumer spending and saving habits; and the success of the Company at managing the risks involved in the foregoing.
 
The Company cautions that the foregoing list of important factors is not exclusive.  Readers are also cautioned not to place undue reliance on these forward-looking statements, which reflect management’s analysis only as of the date of this report.  The Company does not undertake to update any forward-looking statement, whether written or oral, that may be made from time to time by or on behalf of the Company.
 
General
 
The Company’s profitability is highly dependent on net interest income.  The components that drive net interest income are the amounts of interest-earning assets and interest-bearing liabilities along with rates earned or paid on such rate sensitive instruments.  The Company manages interest rate exposure by attempting to match asset maturities with liability maturities.  In addition to managing interest rate exposure, the Company also considers the credit risk, prepayment risk and extension risk of certain assets.  The Company maintains asset quality by utilizing comprehensive loan underwriting standards and collection efforts as well as originating or purchasing primarily secured or guaranteed assets.
 
 
 
25

 
 
 
The Company’s profitability is also affected by fee income, gain or loss on the sale of other real estate owned, general and administrative expenses, provisions for loan losses, other real estate owned expenses, and income taxes.
 
Critical Accounting Policies
 
In reviewing and understanding financial information for the Company, you are encouraged to read and understand the significant accounting policies used in preparing our consolidated financial statements included elsewhere herein.  These policies are described in Note 2 of the notes to the consolidated financial statements in the December 31, 2008 annual report to stockholders.  The accounting and financial reporting policies of the Company conform to accounting principles generally accepted in the United States of America (US GAAP) and to general practices within the banking industry.  Accordingly, the consolidated financial statements require certain estimates, judgments, and assumptions, which are believed to be reasonable, based upon the information available.  These estimates and assumptions affect the reported amounts of assets and liabilities at the date of the consolidated financial statements and the reported amounts of income and expenses during the periods presented.  The following accounting policies comprise those that management believes are the most critical to aid in fully understanding and evaluating our reported financial results.  These policies require numerous estimates or economic assumptions that may prove inaccurate or may be subject to variations which may significantly affect our reported results and financial condition for the period or in future periods.
 
 
Allowance for Loan Losses. The allowance for loan losses is established through a provision for loan losses charged to expense.  Charges against the allowance for loan losses are made when management believes that the collectibility of loan principal is unlikely.  Subsequent recoveries are added to the allowance.  The allowance is an amount that management believes will cover known and inherent losses in the loan portfolio, based on evaluations of the collectibility of loans.  The evaluations take into consideration such factors as changes in the types and amount of loans in the loan portfolio, historical loss experience, adverse situations that may affect the borrower’s ability to repay, estimated value of any underlying collateral, estimated losses relating to specifically identified loans, and current economic conditions.  This evaluation is inherently subjective as it requires material estimates including, among others, exposure at default, the amount and timing of expected future cash flows on impaired loans, value of collateral, estimated losses on our commercial and residential loan portfolios and general amounts for historical loss experience.  All of these estimates may be susceptible to significant change.
 
 
While management uses the best information available to make loan loss allowance evaluations, adjustments to the allowance may be necessary based on changes in economic and other conditions or changes in accounting guidance.  Historically, our estimates of the allowance for loan losses have not required significant adjustments from management’s initial estimates.  In addition, the Department and the FDIC, as an integral part of their examination processes, periodically review our allowance for loan losses.  The Department and the FDIC may require the recognition of adjustments to the allowance for loan losses based on their judgment of information available to them at the time of their examinations.  To the extent that actual outcomes differ from management’s estimates, additional provisions to the allowance for loan losses may be required that would adversely impact earnings in future periods.
 
 
 
26

 
 
Income Taxes. Management makes estimates and judgments to calculate various tax liabilities and determine the recoverability of our deferred tax assets, which arise from temporary differences between the tax and financial statement recognition of revenues and expenses.  As of September 30, 2009, the Company carried $645,000 in deferred tax assets from the loss on the sale and impairment charges taken on certain mutual funds.  The Company must generate capital gains within a certain time period to realize the tax benefit from these capital losses.  We also estimate a deferred tax asset valuation allowance if, based on the available evidence, it is more likely than not that some portion or all of the recorded deferred tax assets will not be realized in future periods.  These estimates and judgments are inherently subjective.  Historically, our estimates and judgments to calculate our deferred tax accounts have not required significant revision to our initial estimates.
 
In evaluating our ability to recover deferred tax assets, we consider all available positive and negative evidence, including our past operating results, recent cumulative losses and our forecast of future taxable income.  In determining future taxable income, we make assumptions for the amount of taxable income, the reversal of temporary differences and the implementation of feasible and prudent tax planning strategies.  These assumptions require us to make judgments about our future taxable income and are consistent with the plans and estimates we use to manage our business.  Any reduction in estimated future taxable income may require us to record a valuation allowance against our deferred tax assets.  An increase in the valuation allowance would result in additional income tax expense in the period and could have a significant impact on our future earnings.
 
 
Other than Temporary Impairment of Investment Securities and Mortgage Backed Securities.  The Company is required to perform periodic reviews of individual securities in its investment portfolio to determine whether a decline in the fair value of a security below its amortized cost is other than temporary.  A review of other than temporary impairment requires management to make certain judgments regarding the nature of the decline, its effect on the consolidated financial statements and the probability, extent and timing of a valuation recovery.  Management evaluates securities for other than temporary impairment on at least a quarterly basis, and more frequently when economic or market conditions warrant such evaluations.  The other-than-temporary impairment is separated into (a) the amount of the total other-than-temporary impairment related to a decrease in cash flows expected to be collected from the debt security (the credit loss) and (b) the amount of the total other-than-temporary impairment related to all other factors. The amount of the total other-than-temporary impairment related to the credit loss is recognized in earnings. The amount of the total other-than-temporary impairment related to all other factors is recognized in other comprehensive income.  As of September 30, 2009 management believes that the estimated fair value of investment securities and mortgage backed securities is primarily dependent upon the movement in market interest rates particularly given the negligible inherent credit risk associated with these securities. These investment securities are comprised of securities that are rated investment grade by at least one bond credit rating service.
 
 
27

 
 
 
Comparison of Financial Condition at September 30, 2009 and December 31, 2008
 
Total assets increased $27.5 million or 6.5% to $451.6 million at September 30, 2009 compared to $424.1 million at December 31, 2008.  This increase was primarily due to a $33.0 million or 116.5% increase in total cash and cash equivalents and a $2.1 million or 0.8% increase in loans receivable, net of allowance for loan losses.  These increases were partially offset by a $3.7 million or 9.8% decrease in investment securities available for sale and a $6.6 million or 20.7% decrease in mortgage backed securities available for sale.  The increase in total cash and cash equivalents was primarily attributed to an increase in customer deposits as well as the decrease in investment securities available for sale that resulted from certain securities being called by the issuers and the decrease in mortgage backed securities available for sale which was due to normal principal repayments.
 
Total liabilities increased $27.9 million or 7.4% to $403.1 million at September 30, 2009 compared to $375.2 million at December 31, 2008.  This increase was due to a $32.8 million or 9.9% increase in total deposits.  Management believes the increase in deposits was primarily attributable to consumers seeking more stable investments, such as insured deposits, given the current economic environment.
 
Stockholders’ equity decreased $450,000 to $48.5 million as of September 30, 2009 compared to $48.9 million at December 31, 2008. Beginning January of 2009, the Company commenced a 292,612 share repurchase program and has repurchased 176,000 shares of its common stock at an average price of $8.36 per share through September 30, 2009, which decreased stockholders’ equity by $1.5 million.  The decrease was partially offset by net income of $1.1 million for the nine months ended September 30, 2009.
 
Nonperforming assets, which consist of nonaccruing loans, accruing loans 90 days or more delinquent and other real estate owned (OREO) (which includes real estate acquired through, or in lieu of, foreclosure) increased to $10.7 million or 2.37% of total assets at September 30, 2009 from $7.0  million or 1.65% of total assets at December 31, 2008.  This increase was primarily due to the placement of a $3.9 million residential real estate construction loan on nonaccrual in the first quarter of 2009.  This loan is secured by 18 substantially completed condominium units, 2 of which have been sold and settled, located near center city Philadelphia.  At September 30, 2009, the $10.7 million of nonperforming assets consisted of $1.4 million of accruing loans 90 days or more delinquent, $6.4 million of nonaccrual loans, and $2.9 million in OREO.  At September 30, 2009, the $6.4 million of nonaccrual loans consisted of three single family real estate loans totaling $1.0 million, eleven commercial real estate loans totaling $1.2 million, one real estate construction loan in the amount of $3.9 million, and two commercial business loans in the amount of $322,000.  The amount of specific reserves related to nonaccrual loans was $304,000 as of September 30, 2009.  Management continues to aggressively pursue the collection and resolution of all delinquent loans.
 
At September 30, 2009 and December 31, 2008, the allowance for loan losses amounted to $3.23 million and $3.17 million, respectively.  At September 30, 2009, the allowance for loan losses amounted to 41.30% of nonperforming loans and 1.14% of total loans receivable, as compared to 45.3% and 1.13%, respectively, at December 31, 2008.  The decrease in the allowance for loan losses to total nonperforming loans was due to our analysis of the underlying real estate collateral securing these loans which warranted little in additional reserves in most cases.
 
 
28

 
 
 
Although management uses the best information available to make determinations with respect to the provisions for loan losses, additional provisions for loan losses may be required to be established in the future should economic or other conditions change substantially.  In addition, the Department and the FDIC, as an integral part of their examination process, periodically review the Bank’s allowance for loan losses.  Such agencies may require the Bank to recognize additions to such allowance based on their judgments about information available to them at the time of their examination.
 
Comparison of Results of Operations for the Three and Nine Months ended September 30, 2009 and September 30, 2008
 
General.  Net income increased $202,000 or 78.6% to $459,000 or $0.07 per share for the three months ended September 30, 2009 as compared to $257,000 or $0.04 per share for the same period in 2008.  The increase in net income was primarily due to the prior year $253,000 impairment charge on certain mutual funds recorded during the three month period in 2008, and an increase in net interest income of $125,000 or 4.4% for the three months ended September 30, 2009 compared to the three months ended September 30, 2008.  These items were partially offset by an increase in other expenses which included an increase of $88,000 or 131.3% in deposit insurance premiums for the three months ended September 30, 2009 when compared to the same period in 2008.
 
Net income increased $701,000 or 183.0% to $1.1 million or $0.16 per share for the nine months ended September 30, 2009 as compared to $383,000 or $0.05 per share for the same period in 2008.  The increase in net income was primarily due to the prior year $882,000 impairment charge on certain mutual funds and a $158,000 loss on the sale of certain mutual funds recorded during the nine month period in 2008, and a increase in net interest income of $495,000 or 6.1% for the nine months ended September 30, 2009 compared to the nine months ended September 30, 2008.  These items were partially offset by an increase in other expenses which included an increase of $477,000 or 372.7% in deposit insurance premiums for the nine months ended September 30, 2009, including a $195,000 charge for an FDIC special assessment paid on September 30, 2009, when compared to the same period in 2008.
 
Net Interest Income.  Net interest income is determined by the interest rate spread (i.e., the difference between the yields earned on its interest-earning assets and the rates paid on its interest-bearing liabilities) and the relative amounts of interest-earning assets and interest-bearing liabilities.  Net interest income increased $125,000 or 4.4% during the three months ended September 30, 2009 as compared to the same period in 2008.  This increase was the result of a $490,000 decrease in interest expense, primarily due to a 72 basis point or 22.8% decrease in the average rates paid on interest bearing liabilities.  The increase was partially offset by a $365,000 decrease in interest income as a result of a 66 basis point or 11.6% decrease in the average rates earned on interest earning assets and a $22.9 million or 6.5% increase in the average balance of interest bearing liabilities.  As a result, the interest rate spread increased 6 basis points from 2.53% for the three months ended September 30, 2008 to 2.59% for the three months ended September 30, 2009.
 
 
29

 
 
 
Net interest income increased $495,000 or 6.1% during the nine months ended September 30, 2009 as compared to the same period in 2008.  This increase was the result of a $1.7 million decrease in interest expense, primarily due to a 73 basis point or 21.5% decrease in the average rates paid on interest bearing liabilities.  The increase was partially offset by a $1.2 million decrease in interest income as a result of a 52 basis point or 9.1% decrease in the average rates earned on interest earning assets and a $11.3 million or 3.2% increase in the average balance of interest bearing liabilities.  As a result, the interest rate spread increased 21 basis points from 2.32% for the nine months ended September 30, 2008 to 2.53% for the nine months ended September 30, 2009.
 
Interest Income.  Interest income decreased $365,000 or 6.5% to $5.3 million for the three months ended September 30, 2009, compared to the same period in 2008.  The decrease was due to a $127,000 or 69.4% decrease in interest income on balances due from depository institutions, a $67,000 or 18.8% decrease on interest income on mortgage backed securities, and a $194,000 or 4.4% decrease in interest income on loans, partially offset by a $23,000 or 3.6% increase in interest income from investment securities.  The decrease in interest income on balances due from depository institutions was due to a 140 basis point or 74.4% decrease in rates earned on balances due from depository institutions, partially offset by a $7.6 million or 19.6% increase in the average balance of the balances due from depository institutions.  The decrease in interest income on mortgage backed securities was due to a $4.4 million or 14.2% decrease in the average balance of the mortgage backed securities and a 25 basis point or 5.4% decrease in rates earned on mortgage backed securities.  The decrease in interest earned on loans was due to a 56 basis point or 8.6% decrease in rates earned on loans, partially offset by a $12.8 million or 4.7% increase in the average balance of the loans.  The increase in interest earned on investment securities was due to a $6.4 million or 12.0% increase in the average balance in investment securities, partially offset by a 36 basis point or 7.5% decrease in rates earned on investment securities.
 
Interest income decreased $1.2 million or 7.0% to $15.9 million for the nine months ended September 30, 2009, compared to the same period in 2008.  The decrease was due to a $532,000 or 81.2% decrease in interest income on balances due from depository institutions, a $162,000 or 14.4% decrease on interest income on mortgage backed securities, a $156,000 or 7.2% decrease in interest income from investment securities, and a $344,000 or 2.6% decrease in interest income on loans.  The decrease in interest income on balances due from depository institutions was due to a 191 basis point or 81.3% decrease in rates earned on balances due from depository institutions, partially offset by a $193,000 or 0.5% increase in the average balance of the balances due from depository institutions.  The decrease in interest income on mortgage backed securities was due to a $3.6 million or 11.1% decrease in the average balance of the mortgage backed securities and a 17 basis point or 3.7% decrease in rates earned on mortgage backed securities.  The decrease in interest earned on investment securities was due to a $570 thousand or 1.0% decrease in the average balance in investment securities and a 31 basis point or 6.3% decrease in rates earned on investment securities.  The decrease in interest earned on loans was due to a 46 basis point or 7.1% decrease in rates earned on loans, partially offset by a $13.2 million or 4.9% increase in the average balance of the loans.
 
 
30

 
 
 
Interest Expense.  Interest expense decreased $490,000 or 17.6% to $2.3 million for the three months ended September 30, 2009, compared to the same period in 2008.  This decrease was due to a decrease of $428,000 or 19.6% in interest expense on deposits.  The decrease in interest expense on deposits was due to a 73 basis point or 26.3% decrease in the average rate paid, partially offset by a $27.6 million or 8.8% increase in the average balance outstanding.
 
Interest expense decreased $1.7 million or 18.8% to $7.3 million for the nine months ended September 30, 2009, compared to the same period in 2008.  This decrease was primarily due to a decrease of $1.6 million or 22.5% in interest expense on deposits.  The decrease in interest expense on deposits was due to a 78 basis point or 25.7% decrease in the average rate paid, partially offset by a $12.6 million or 4.0% increase in the average balance of deposits.
 
 
31

 
 
Average Balances, Net Interest Income and Yields Earned and Rates Paid.  The following average balance sheet table sets forth for the periods indicated, information on the Company regarding:  (i) the total dollar amounts of interest income on interest-earning assets and the resulting average yields; (ii) the total dollar amounts of interest expense on interest-bearing liabilities and the resulting average costs; (iii) net interest income; (iv) interest rate spread; (v) net interest-earning assets (interest-bearing liabilities); (vi) the net yield earned on interest-earning assets; and (vii) the ratio of total interest-earning assets to total interest-bearing liabilities.  Information is based on average daily balances during the periods presented.


Average Balance Sheet

                                 Three Months Ended September 30,
       
   
2009
   
2008
 
                                     
   
Average
               
Average
             
   
Balance
   
Interest
   
Rate
   
Balance
   
Interest
   
Rate
 
(Dollars in Thousands)
                                   
Interest-earning assets:
                                   
  Loans receivable (1) (2) (3) (4)
  $ 285,373     $ 4,252       5.96 %   $ 272,608     $ 4,446       6.52 %
  Mortgage-backed securities (3) (4)
    26,597       290       4.36       30,986       357       4.61  
  Investment securities (4) (5)
    59,910       667       4.45       53,511       644       4.81  
  Other interest-earning assets
    46,675       56       0.48       39,036       183       1.88  
  Total interest-earning assets
    418,555       5,265       5.03       396,141       5,630       5.69  
 Noninterest-earning assets
    27,534                       24,670                  
Total assets
  $ 446,089                     $ 420,811                  
                                                 
Interest-bearing liabilities:
                                               
  Deposits
  $ 341,997       1,756       2.05     $ 314,420       2,184       2.78  
  FHLB advances and other borrowings
    33,176       534       6.44       37,900       596       6.29  
  Total interest-bearing liabilities
    375,173       2,290       2.44       352,320       2,780       3.16  
 Noninterest-bearing
                                               
    Liabilities
    22,212                       19,351                  
      Total liabilities
    397,385                       371,671                  
 Stockholders’ equity
    48,704                       49,140                  
     Total liabilities and
                                               
       stockholders’ equity
  $ 446,089                     $ 420,811                  
                                                 
                                                 
Net interest-earning assets
  $ 43,382                     $ 43,821                  
Net interest income/interest
                                               
   rate spread
          $ 2,975       2.59 %           $ 2,850       2.53 %
Net yield on interest-
                                               
   earning assets (4)
                    2.84 %                     2.88 %
                                                 
                                                 

_____________________________
(1) Includes loans held for sale.
(2)
Nonaccrual loans and loan fees have been included.
(3) Net interest income divided by interest-earning assets.
(4) The indicated yields are not reflected on a tax equivalent basis.
(5) Includes dividend income.
 
 
 
 
32

 


Average Balance Sheet
 
                                                     Nine Months Ended September 30,
       
   
2009
   
2008
 
                                     
   
Average
               
Average
             
   
Balance
   
Interest
   
Rate
   
Balance
   
Interest
   
Rate
 
(Dollars in Thousands)
                                   
Interest-earning assets:
                                   
  Loans receivable (1) (2) (3) (4)
  $ 283,685     $ 12,782       6.01 %   $ 270,516     $ 13,126       6.47 %
  Mortgage-backed securities (3) (4)
    28,899       964       4.45       32,496       1,127       4.62  
  Investment securities (4) (5)
    57,843       1,999       4.61       58,413       2,155       4.92  
  Other interest-earning assets
    37,279       124       0.44       37,086       655       2.35  
  Total interest-earning assets
    407,706       15,869       5.19       398,511       17,063       5.71  
 Noninterest-earning assets
    26,570                       25,963                  
Total assets
  $ 434,276                     $ 424,474                  
                                                 
Interest-bearing liabilities:
                                               
  Deposits
  $ 328,275       5,568       2.26     $ 315,628       7,188       3.04  
  FHLB advances and other borrowings
    35,745       1,705       6.36       37,086       1,774       6.38  
  Total interest-bearing liabilities
    364,020       7,273       2.66       352,714       8,962       3.39  
 Noninterest-bearing
                                               
    Liabilities
    21,374                       21,972                  
      Total liabilities
    385,394                       374,686                  
 Stockholders’ equity
    48,882                       49,788                  
     Total liabilities and
                                               
       stockholders’ equity
  $ 434,276                     $ 424,474                  
                                                 
                                                 
Net interest-earning assets
  $ 43,686                     $ 45,797                  
Net interest income/interest
                                               
   rate spread
          $ 8,596       2.53 %           $ 8,101       2.32 %
Net yield on interest-
                                               
   earning assets (4)
                    2.81 %                     2.71 %
                                                 
                                                 

 
_____________________________
(1) Includes loans held for sale.
(2)
Nonaccrual loans and loan fees have been included.
(3) Net interest income divided by interest-earning assets.
(4) The indicated yields are not reflected on a tax equivalent basis.
(5) Includes dividend income.
 
 

 
33

 
Provision for Loan Losses.  The provision for loan losses amounted to $75,000 and $45,000 for the three months ended September 30, 2009 and 2008, respectively.  The provision for loan losses amounted to $225,000 and $255,000 for the nine months ended September 30, 2009 and 2008, respectively.  The decrease for the nine month period in the provision for loan losses was primarily due to a partial charge-off in the first quarter of 2008 in the amount of $100,000 on a commercial loan.  Such provisions were primarily to maintain a reserve level deemed appropriate by management in light of factors such as the level of nonperforming loans and the current economic environment.
 
Other Income (Loss).  Other income was $309,000 for the three months ended September 30, 2009 as compared to $59,000 for the same period in 2008.  The increase was primarily the result of the Company identifying impairment charges related to its remaining investment in certain mutual funds as other than temporary and recording a $253,000 pretax loss against operating income in the third quarter of 2008 and a $21,000 gain of the sale of OREO in the third quarter of 2009.  The increase in other income was partially offset by a $17,000 or 19.3% decrease in service charges on deposit accounts, and a $6,000 or 6.3% decrease in management fees.
 
Other income (loss) was $899,000 for the nine months ended September 30, 2009 as compared to a loss of $82,000 for the same period in 2008.  The increase was primarily the result of the Company identifying impairment charges related to its investment in certain mutual funds as other than temporary and recording an $882,000 pretax loss against operating income during the nine month period ended September 30, 2008 and a $21,000 gain of the sale of OREO in the third quarter of 2009.  Also, in April 2008, the Company sold approximately $15.5 million of the mutual funds and recorded a pretax loss on the sale of securities of $158,000.  The remaining mutual funds were sold to Alliance Mutual Holding Company in the third quarter of 2008 at fair value.  The increase in other income (loss) was partially offset by a $50,000 or 18.8% decrease in service charges on deposit accounts, and an $18,000 or 6.3% decrease in management fees.
 
Other Expenses. Other expenses increased $41,000 or 1.5% to $2.7 million for the three months ended September 30, 2009 compared to the same period in 2008.  The increase was primarily due to an $88,000 or 131.3% increase in deposit insurance premiums, an increase of $28,000 or 29.8% in professional fees, an increase of $93,000 or 6.4% increase in salaries and employee benefits and a $23,000 or 328.6% increase in loan and OREO expense.  The increase in other expenses was partially offset by a $71,000 or 14.2% decrease in occupancy and equipment expense, a $76,000 or 51.7% decrease in advertising and marketing expense and a $44,000 or 11.5% decrease in other noninterest expense.
 
Other expenses increased $470,000 or 6.1% to $8.2 million for the nine months ended September 30, 2009 compared to the same period in 2008.  The increase was primarily due to a $477,000 or 372.7% increase in deposit insurance premiums which includes $195,000 charge for the FDIC special assessment the Company paid in September of 2009.  Also contributing to the increase in other expense was an $180,000 or 4.2% increase in salaries and employee benefits, an increase of $69,000 or 20.9% in professional fees and a $54,000 or 180.0% increase in loan and OREO expense.  The increase in other expenses was partially offset by a $107,000 or 7.2% decrease in occupancy and equipment expense, an $117,000 or 35.1% decrease in advertising and marketing expense and an $86,000 or 7.8% decrease in other noninterest expense.
 
 
34

 
 
 
Income Tax Expense (Benefit). Income tax expense (benefit) amounted to $55,000 and $(47,000) for the three months ended September 30, 2009 and 2008, respectively, resulting in effective tax rates of 10.7% and (22.4)%, respectively.
 
Income tax benefit amounted to $(4,000) and $(339,000) for the nine months ended September 30, 2009 and 2008, respectively, resulting in effective tax rates of (0.4)% and (770.5)%, respectively.
 
The Company’s federal income tax benefit differs from the computed statutory rate as follows:

                                                                                                                                                                                 For the Nine Months Ended
Dollars in Thousands
 
September 30,
   
September 30,
 
   
2009
   
2008
 
                         
         
Percentage
         
Percentage
 
         
of Pretax
         
of Pretax
 
   
Amount
   
Income
   
Amount
   
Income
 
                         
Expense at statutory rate
  $ 367       34.0 %   $ 15       34.0 %
Adjustments resulting from:
                               
  Tax-exempt income
    (289 )     (26.8 )     (268 )     (609.1 )
  Increase in cash surrender value of life
                               
       insurance
    (91 )     (8.4 )     (93 )     (211.3 )
  Other
     9        0.8        7        15.9  
Income tax benefit per
                               
      consolidated statements of income
  $ (4 )      (0.4 )%   $ (339 )     (770.5 )%
 
                               


Liquidity and Capital Resources
 
Liquidity, represented by cash and cash equivalents, is a product of its cash flows from operations. The primary sources of funds are deposits, borrowings, amortization, prepayments and maturities of outstanding loans and mortgage-backed securities, sales of loans, maturities and calls of investment securities and other short-term investments and income from operations.  Changes in the cash flows of these instruments are greatly influenced by economic conditions and competition.  Management attempts to balance supply and demand by managing the pricing of its loan and deposit products while maintaining a level of growth consistent with the conservative operating philosophy of the management and board of directors.  Any excess funds are invested in overnight and other short-term interest-earning accounts.  Cash flows are generated through the retail deposit market, its traditional funding source, for use in investing activities.  In addition, the borrowings such as Federal Home Loan Bank advances may be utilized for liquidity or profit enhancement.  At September 30, 2009, the Company had $32.0 million of outstanding advances and approximately $132.0 million of additional borrowing capacity from the FHLB of Pittsburgh.  Further, the Company has access to the Federal Reserve Bank discount window.  At September 30, 2009 no such funds were outstanding.
 
 
35

 
 
The primary use of funds is to meet ongoing loan and investment commitments, to pay maturing savings certificates and savings withdrawals and expenses related to general operations of the Company.  At September 30, 2009, the total approved loan commitments outstanding amounted to $8.4 million.  At the same date, commitments under unused lines of credit amounted to $29.7 million.  Certificates of deposit scheduled to mature in one year or less at September 30, 2009 totaled $195.0 million.  Management believes that a significant portion of maturing deposits will remain with the Company.  For the quarter ended September 30, 2009, there were no material changes in contractual obligations that were outside of the ordinary course of business.  Management anticipates that it will continue to have sufficient cash flows to meet its current and future commitments.
 
Impact of Inflation and Changing Prices
 
The unaudited condensed consolidated financial statements and related financial data presented herein have been prepared in accordance with accounting principles generally accepted in the United States of America, which require the measurement of financial position and operating results in terms of historical dollars, without considering changes in relative purchasing power over time due to inflation.  Unlike most industrial companies, virtually all of the Company’s assets and liabilities are monetary in nature.  As a result, interest rates generally have a more significant impact on a financial institution’s performance than does the effect of inflation.
 
 
 
Part I - Item 3.
 
Quantitative and Qualitative Disclosures about Market Risk
 
Not Applicable.
 
Part I - Item 4T.
 
Controls and Procedures
 
 
The Company’s management evaluated, with the participation of the Chief Executive Officer and Chief Financial Officer, the effectiveness of the Company’s disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934) as of the end of the period covered by this report.  Based on such evaluation, the Chief Executive Officer and Chief Financial Officer have concluded that the Company’s disclosure controls and procedures are designed to ensure that financial information required to be disclosed by the Company in the reports that are filed or submitted under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and regulations and are operating in an effective manner.
 
No change in the Company’s internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Securities Exchange Act of 1934) occurred during the most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, its internal control over financial reporting.
 
 
36

 
 
Part II - Other Information
 
 
Item 1.  Legal Proceedings
 
The Company is involved in legal proceedings and litigation arising in the ordinary course of business. However, there can be no assurance that any of the outstanding legal proceedings and litigation to which the Company is a party will not be decided adversely to the Company’s interests and have a material adverse effect on the consolidated financial statements.
 
Item 1A. Risk Factors
 
   Not Applicable
 
 
 
Item 2.    Unregistered Sales of Equity Securities and Use of Proceeds

 
(a) – (b)    Not Applicable

 
(c)
The following table sets forth information with respect to purchases made by or  on behalf of the Company of shares of common stock of the Company during the indicated periods.

 
 
 
 
 
Period
 
 
 
 
Total Number of Shares Purchased(1)
   
 
 
 
Average Price Paid per Share
   
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
   
Maximum Number of Shares that May Yet Be Purchased Under the Plans or Programs(1)
 
                         
July 2009
    ---       ---       ---       181,612  
August  2009
    5,000     $ 8.75       5,000       176,612  
September  2009
    60,000       8.70       60,000       116,612  
Totals
    65,000     $ 8.70       65,000       116,612  

______________________
(1)           All shares were repurchased under the Company’s announced repurchase program. On January 29, 2009, the Company announced a program to repurchase up to 292,612 shares, or 10% of the outstanding common stock other than shares owned by Alliance Mutual Holding Company.  The program will expire in twelve months, or on January 29, 2010, and all shares are to be purchased in the open market or in privately negotiated transactions, as in the opinion of management, market conditions warrant.
 
 
 
37

 
 
 
 
Item 3.   Defaults Upon Senior Securities
 
  Not Applicable
 
 
 
Item 4.  Submission of Matters to a Vote of Security Holders
 
                         None
 
 
Item 5. Other Information
 
None
 
 
 
Item 6.  Exhibits
 
(a)  
The following exhibits are filed herewith:
 
Ex. No.         Description
31.1            Section 302 Certification of Chief Executive Officer
31.2            Section 302 Certification of Chief Financial Officer
32.1            Section 906 Certification of Chief Executive Officer
32.2            Section 906 Certification of Chief Financial Officer
 
 
 
38

 
 
 
SIGNATURES
 
Under the requirements of the Securities Exchange Act of 1934, the Company has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
 
ALLIANCE BANCORP, INC. OF PENNSYLVANIA
 
 
 
 
Date:  November 9, 2009  By: /s/Dennis D. Cirucci
    Dennis D. Cirucci, President
    and Chief Executive Officer
     
 
 
 
 
 
Date:  November 9, 2009  By: /s/Peter J. Meier
    Peter J. Meier, Executive Vice
    President and Chief Financial Officer
     
 
 
 
 
 
 
 
 
 
 
 
 
 
 
39