-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, QdoUEurndHkEwIkzf9vvuAac1ybx2RzXNoJwK5YcuXtsX5NRhhMt4Uk+Ysha9DNW Mgh52GWf+aXneYDe6THQMg== 0001144204-07-052638.txt : 20071003 0001144204-07-052638.hdr.sgml : 20071003 20071003132630 ACCESSION NUMBER: 0001144204-07-052638 CONFORMED SUBMISSION TYPE: 10-Q/A PUBLIC DOCUMENT COUNT: 4 CONFORMED PERIOD OF REPORT: 20061130 FILED AS OF DATE: 20071003 DATE AS OF CHANGE: 20071003 FILER: COMPANY DATA: COMPANY CONFORMED NAME: FROMEX EQUITY CORP CENTRAL INDEX KEY: 0001372975 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-MANAGEMENT CONSULTING SERVICES [8742] IRS NUMBER: 133579974 STATE OF INCORPORATION: DE FISCAL YEAR END: 0228 FILING VALUES: FORM TYPE: 10-Q/A SEC ACT: 1934 Act SEC FILE NUMBER: 000-52241 FILM NUMBER: 071152744 BUSINESS ADDRESS: STREET 1: 271 NORTH AVENUE STREET 2: 5TH FLOOR CITY: NEW ROCHELLE STATE: NY ZIP: 10801 BUSINESS PHONE: 914 636 3432 X 101 MAIL ADDRESS: STREET 1: 271 NORTH AVENUE STREET 2: 5TH FLOOR CITY: NEW ROCHELLE STATE: NY ZIP: 10801 10-Q/A 1 v089346_10qa.htm Unassociated Document
Form 10-Q/A
Amendment No. 2

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

(Mark one)

x
QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended November 30, 2006

o
TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE ACT

For the transition period from__________to_________
 
Commission file number: 000-52241

FROMEX EQUITY CORP.
(Exact name of small business issuer a specified in its charter)
 
Delaware
   04-3826570
(State or other jurisdiction of incorporation or organization)
 (I.R.S. Employer Identification No)
 
320 Manville Road
Pleasantville, N. Y. 10570
(Address of principal executive offices)

(Registrant’s telephone number, including area code): (914) 632-6730

Check whether the issuer: (1) filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
 
Yes x No o Registration Statement (Form 10) filed September 28, 2006

Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).
Yeso No x

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).   
  Yes o No x
 
As of the close of business on November 30, 2006, there were 14,400,000 shares of the issuer’s common stock, par value $.001 per share outstanding.
 

 
Explanatory Note
 
This Amendment No. 2 on Form 10-Q/A is being filed with respect to Form 10-Q for quarterly period ended November 30, 2006 in order to restate the last paragraph on this page. Amendment No. 1 reflected the restatement of the financial statements for the following reason:

“FRMO, the Company’s parent held a 60% interest in Horizon Advisers, a fund management firm. On December 1, 2005, FRMO transferred and assigned to Fromex a 66 2/3% interest in its share of fees earned by Horizon Advisers, as and when received by FRMO. The fair value of this revenue stream, estimated at $250,000, was initially recognized as a capital contribution by FRMO to Fromex, generating an intangible asset of $250,000. This asset was being amortized over an estimated useful economic life of 10 years.

“Upon subsequent analysis, it was determined that, because no value had been assigned to the Horizon Advisers revenue stream as reported on the accounts of FRMO, the Company’s parent, no value should have been attributed to the 66 2/3% interest upon transfer to Fromex. Accordingly, financial statements have been restated to attribute no value to the assigned interest, and the reversal of amortization recorded on the initial valuation. This restatement did not result in a change to the reported earnings per share.”

The above two quoted paragraphs were included in a revised Form 10 filed with the SEC on May 14, 2007, which included restated financial statements for the nine months ended November 30, 2006.

Originally the Company relied on paragraph 9 of SFAS No 142, Goodwill and Other Intangibles, which requires intangibles to be valued at fair value, and SAB Topic 5G which notes that an asset’s ability to be objectively measurable is a factor in accounting for an asset at fair value. The Company subsequently determined that the guidance of those accounting statements do not apply where the transferor retains a substantial indirect interest in the assets as a result of stock ownership in the Company. Accordingly, the Company restated its financial statements as included in the Form 10 filed on May 14, 2007 and in Amendment No. 1 to Form 10-Q for the quarterly period ended November 30, 2006.

The results of the Restatement are noted pages 9 through 12. While the intangible asset has been restated at zero (page 11), the net income of the Company increased by $9,891 and $280 in the nine months and three months ended November 30, 2006 respectively (page 12).

The officers of the Company have reconsidered the effectiveness of its disclosure controls and procedures as of November 30, 2006 in the light of the restatement described above and have concluded that the Company’s disclosure controls and procedures were not effective as of November 30, 2006 with respect to a transaction not in the ordinary course of business, namely a transfer of assets between entities under common control. Upon such assessment the Company corrected its procedures to provide for a closer monitoring of such transactions to be sure that the correct accounting guidelines are applied. This improved its disclosure controls and procedures so that they were effective when the financial statements were restated in Form 10 on May 14, 2007 and as of the date of the 10Q/A Amendment No. 1. The officers have addressed this reconsideration and evaluation in their certifications in Exhibits 31.1 and 31.2 at pages 23 and 24 of this Amendment.
 

 
TABLE OF CONTENTS

PART I - FINANCIAL INFORMATION

Item 1. Financial Statements
 
   
Balance Sheets as of November 30, 2006 (Unaudited) (Restated) and February 28, 2006 (Restated)
2
   
Statements of Income for the nine months and three months ended November 30, 2006 (Unaudited) (Restated)
3
 
Statement of Cash Flows for the nine months ended November 30, 2006 (Unaudited) (Restated)
4
 
Notes to Financial Statements (Unaudited)
5
   
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
17
   
Item 3. Controls and Procedures
20
   
PART II - OTHER INFORMATION
 
   
Item 6. Exhibits
21
   
22
   
EXHIBITS
23-25
 
1

 
PART 1 - FINANCIAL INFORMATION
 
            
Item 1. Financial Statements
          
            
Fromex Equity Corp.
Balance Sheets
            
        
November 30,
 
   
 February 28,
 
2006
 
   
 2006
 
(unaudited)
 
   
 (Restated)
 
(Restated)
 
Assets
          
Current assets;
          
Cash and cash equivalents
 
$
307,535
 
$
1,078,191
 
Subscription receivable from parent
   
844,000
   
-
 
Accounts receivable from parent
   
117,013
   
73,615
 
Prepaid income taxes
   
-
   
8,500
 
Total current assets
   
1,268,548
   
1,160,306
 
               
Total Assets
 
$
1,268,548
 
$
1,160,306
 
               
Liabilities and Stockholder's Equity
             
Current liabilities:
             
Accounts payable and accrued expenses
 
$
25,251
 
$
31,000
 
Income taxes payable
   
23,000
   
-
 
Due to parent
   
306,219
   
-
 
Total current liabilities
   
354,470
   
31,000
 
             
Total Liabilities
   
354,470
   
31,000
 
               
Stockholder's Equity:
             
Common Stock - $.01 par value:
             
Authorized - 20,000,000 shares
             
Issued and outstanding - 14,400,000 shares
   
144,000
   
144,000
 
Capital in excess of par value
   
721,875
   
776,375
 
Retained earnings
   
48,203
   
208,931
 
Total stockholder's equity
   
914,078
   
1,129,306
 
Total liabilities and stockholder's equity
 
$
1,268,548
 
$
1,160,306
 
               
See accompanying notes to financial statements
 
2

 
Fromex Equity Corp.
Statements of Income
           
   
Nine Months
Ended
November 30,
2006
(Unaudited)
 
Period
August 31, 2005
(Inception)
Through
November 30, 2005
(Unaudited)
 
Three Months
Ended November 30,
2006
(Unaudited)
 

Period
September 1, 2005
Through
November 2005
 
   
(Restated)
     
(Restated)
     
Revenues
                 
Consulting Fees
 
$
372,697
   
-
 
$
73,615
   
-
 
Total revenue
   
372,697
   
-
   
73,615
   
-
 
                           
Costs and Expenses
                         
Accounting
   
9,000
   
-
   
9,000
   
-
 
Shareholder reporting
   
10,309
   
-
   
4,000
   
-
 
Non-cash compensation
   
54,500
   
-
   
17,000
   
-
 
Other expenses
   
381
   
-
   
130
   
-
 
     
84,190
   
-
   
30,130
   
-
 
Income from operations
   
288,507
   
-
   
43,485
   
-
 
Interest Income
   
13,221
   
-
   
6,090
   
-
 
Income before provision for
                         
income taxes
   
301,728
   
-
   
49,575
   
-
 
                           
Provision for income taxes
   
(141,000
)
 
-
   
(26,200
)
 
-
 
Net Income
 
$
160,728
   
-
 
$
23,375
   
-
 
                           
Earnings per share-primary and fully diluted:
                         
Shares of common stock outstanding
   
14,400,000
   
-
   
14,400,000
   
-
 
Net income per share
 
$
0.01
   
-
 
$
0.00
   
-
 
                           
See accompanying notes to financial statements
                 
 
3

 
Fromex Equity Corp.
Statement of Cash Flows
            
        
Period
 
   
 Nine Months
 
August 31, 2005
 
   
 Ended November 30,
 
(Inception) Through
 
   
 2006
 
November 30,
 
   
 (Unaudited)
 
2005
 
   
 (Restated)
     
Cash flows from operating activities
          
Net Income
 
$
160,728
   
-
 
Adjustments to reconcile net income
             
to net cash provided by operating
             
activities:
             
Non-cash compensation
   
54,500
   
-
 
Changes in operating assets and liabilities
             
Account receivable
   
43,398
   
-
 
Accounts payable and accrued expenses
   
5,749
   
-
 
Income taxes payable
   
(31,500
)
 
-
 
Net cash provided by operating activities
   
232,875
   
-
 
               
Cash flows from financing activities
             
Issuance of common stock
   
844,000
   
-
 
Repayments to parent
   
(306,219
)
 
-
 
               
Net cash provided by financing activities
   
537,781
   
-
 
               
Net increase in cash
   
770,656
   
-
 
Cash and cash equivalents at beginning of period
   
307,535
   
-
 
               
Cash and cash equivalents at end of period
 
$
1,078,191
   
-
 
               
Additional cash flow information
             
Income taxes paid
 
$
172,500
   
-
 
               
Non-cash investing and financing activities:
             
               
During the nine months ended November 30, 2006, the Company received cash proceeds of
$844,000 from the Fiscal 2006 issuance of its common stock.
     
 
See accompanying notes to financial statements
             
 
4

 
Fromex Equity Corp
Notes To Financial Statements

1. Organization of the Company

Fromex Equity Corp. (the “Company” or “Fromex”) was incorporated in the State of Delaware on August 31, 2005 as a wholly owned subsidiary of FRMO Corp. (“FRMO”). Fromex has a fiscal year ending on the last day of February, as does its parent company FRMO. As of February 28, 2006 Fromex had 14,400,000 shares of common stock, par value $.01 per share, issued and outstanding all of which are owned by FRMO, for which it paid $144,000 and contributed $700,000 to Fromex’s paid in capital.

The Company commenced Operations on December 1, 2005.

Spin-off of Fromex

On August 31, 2005, FRMO filed Form 8-K with the Securities and Exchange Commission disclosing the formation of Fromex and the intended distribution to FRMO shareholders of 5% of the Fromex shares. In subsequent Form 8-K information filings it was announced that the timing and precise form of the spin-off would be postponed until a better procedure was identified for resolving the problem created by the new accounting rule (EITF 03-16). That rule, which was effective from and after September 1, 2004, mandated a change in the accounting policy for reporting revenue from FRMO’s 8.4% interest in Kinetics’ Advisers, LLC (“Kinetics”) from the cost (cash) method to the equity (accrual) method, as reported in FRMO’s Form 8-K dated June 16, 2005. For a variety of reasons, including the Kinetics practice, as a private company, of using the cash-basis method of accounting and the difficulty of securing audited and accrual-basis financial statements suitable for a public reporting company, FRMO could not itself report accrual-basis financial statements.

On December 9, 2005 the Board of Directors of FRMO authorized the preparation of the Form 10 Registration Statement (the “Registration Statement”) for the shares of common stock of Fromex pursuant to Section 12(g) of the Securities Exchange Act of 1934 (the “Exchange Act”). The Registration Statement was filed with the Securities and Exchange Commission on September 28, 2006. FRMO plans to distribute, five weeks after all SEC comments with respect to this Registration Statement has been cleared, to its shareholders as of the close of business on a date which is 21 days prior to the distribution date (the “record date”), one share of Fromex common stock for each 50 shares of FRMO common stock then outstanding. FRMO has 36,137,774 shares of common stock presently outstanding which means that approximately 720,000 shares of Fromex common stock (taking into consideration the payment of cash for fractional shares) will be distributed, representing 5% of the 14,400,000 shares of Fromex issued and outstanding.
 
5

 
Fromex Equity Corp
Notes To Financial Statements
 
2. Basis of Presentation

The accompanying unaudited financial statements have been prepared in accordance with Regulation S-B promulgated by the Securities and Exchange Commission. Accordingly they do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements. In the opinion of management, the accompanying unaudited financial statements contain all adjustments (consisting only of normal recurring items) necessary to present fairly the financial position as of November 30, 2006; results of operations for the nine months and three months ended November 30, 2006; and cash flows for the nine months ended November 30, 2006. For further information, refer to the Company’s financial statements and notes thereto included in the Company’s Form 10 for the Period August 31, 2005 (inception) to February 28, 2006. The balance sheet was derived from the audited financial statements as of that date. Results of operations for interim periods are not necessarily indicative of annual results of operations.
 
Effective December 1, 2005, Fromex entered into a contract with FRMO to perform consulting and management services to FRMO for which FRMO has agreed to pay Fromex ten (10%) percent of the cash receipts which FRMO receives from its customers during the term of the agreement (The “Consulting Agreement”). The term of the Consulting Agreement is from December 1, 2005 until February 28, 2010 and for each twelve (12) month period thereafter unless terminated or amended by an instrument in writing signed by both parties on or before January 15 preceding the end of a respective term.
 
Fromex’s services include the administrative aspect of FRMO’s business activities such as operations, bookkeeping, personnel responsibilities and periodic consulting with the FRMO’s chief financial officer, but do not include the research, business development activities or the services rendered by FRMO itself to its customers, which produce FRMO’s cash receipts. FRMO shall pay to Fromex as its compensation an amount equal to 10% of total cash receipts that FRMO receives from its customers during the term of the Consulting Agreement. The compensation is based only on the money received by FRMO in each three (3) month period beginning December 1, 2005 and shall not include a percentage of any receivable or accrual until the amount is actually received by FRMO. The payment of such compensation shall be made on or before the close of the month following the end of said three month period.
 
The first accounting period is the three months which commenced December 1, 2005 and ended February 28, 2006, for which Fromex received $117,013 on March 24, 2006 based on the following cash receipts of FRMO in that quarterly period. In addition the FRMO cash receipts in the first nine months of Fromex’s current fiscal year, namely from March 1, 2006 to November 30, 2006 were as set forth below:

FRMO’s Cash Receipts From:
 
12/1/05 - 2/28/06
 
3/1/06 - 11/30/06
 
Kinetics Advisers’ Hedge Funds
 
$
959,311
 
$
2,023,445
 
Kinetics Paradigm Mutual Fund
   
174,332
   
1,233,977
 
Sub - Advisory Fees
   
0
   
317,935
 
Other Fees
   
36,491
   
151,617
 
Total
 
$
1,170,134
 
$
3,726,974
 
               
10% payable to Fromex
 
$
117,013
 
$
372,697
 

6

 
Fromex Equity Corp
Notes To Financial Statements

FRMO’s cash receipts have been increasing in its last two fiscal years, which are set forth below to illustrate its growth, but past performance is no guaranty of future results:

FRMO’s Cash Receipts From:
 
3/1/04 - 2/28/05
 
3/1/05 - 2/28/06
 
Kinetics Advisers’ Hedge Funds
 
$
274,728
 
$
1,978,026
 
Kinetics Paradigm Mutual Fund
   
118,394
   
410,020
 
Sub-Advisory Fees
   
(9,335
)
 
74,770
 
Other Fees
   
134,308
   
142,925
 
               
 
$
518,095
 
$
2,605,741
 

Fromex did not receive 10% of the cash receipts in those two fiscal years except for the last quarter of Fiscal February 28, 2006 as shown above.

The business of FRMO, on which Fromex receives its 10% of cash receipts, is as an intellectual capital firm. FRMO’s research and business development activities focus on the analysis of public companies within a framework of identifying investment strategies and techniques that reduce risk. Its business includes the identification of assets, particularly in the early stages of the expression of their ultimate value, and the participation with them in ways that are calculated to increase the value of the interest of FRMO’s shareholders. Such assets include, but are not limited to, those whose value and earnings are based on intellectual capital.

FRMO’s fees derive from assets managed by other parties based on the research of the Horizon Research Group, directed by the same principals who are the officers of FRMO. The three programs significant to FRMO’s fees are:
 
(i) Kinetics Advisers’ Hedge Funds. FRMO has an 8.4% equity interest, which it acquired for common stock, in Kinetics Advisers’ LLC, which controls and provides investment advice to hedge funds which were small when FRMO acquired its interest but which have been expanding dramatically.
 
7

 
Fromex Equity Corp
Notes To Financial Statements

(ii) Kinetics Paradigm Mutual Fund. FRMO acquired for its common stock 100% of the research fees to which Horizon Research Group is entitled from the open-end mutual fund Kinetics Paradigm Fund (trading symbol WWNPX). That fund was small when the acquisition was made but it has grown significantly based on its performance. Kinetics Paradigm Fund was assigned a five-star rating by Morningstar, Inc. in May 2003, the first time it became eligible for rating, and has continued to receive that highest Morningstar rating since May 2003 to date.

(iii) Sub-Advisory Fees. On June 1, 2004, FRMO acquired for common stock a one-third interest in the Sub-Advisory Fee Revenue that Horizon Asset Management, Inc. receives in its sub-advisory program for a large investment firm. Under this program, Horizon Asset Management, Inc. provides investment advisory services to certain clients of the investment firm, its fees being calculated on the basis of assets under management.

FRMO’s fees which are received under these three programs, and therefore Fromex’s 10% share of the cash receipts therefrom, are based on the assets under management. The approximate net asset levels for these three programs at specific dates are presented below.

   
Asset Levels in Millions (000,000 omitted)
 
   
December 31,
 
December 31,
 
December 31,
 
Program
   
2004
 
 
2005
 
 
2006
 
Kinetics Advisers’ Hedge Funds
 
$
1,085
 
$
l,730
 
$
2,800
 
Kinetics Paradigm Fund
   
125
   
530
   
2,145
 
   
115
   
615
   
1,630
 
Total
 
$
1,325
 
$
2,875
 
$
6,575
 
 
FRMO also receives other fees from three sources: from a consulting agreement with a hedge fund that pays FRMO about $35,000 per year for access to consultation with FRMO’s officers, from a consulting agreement with a smaller investment firm and from a small interest in the subscription revenues of an investment research publication. These three sources of cash receipts have been small and are not expected to be significant in FRMO’s future revenue stream.
 
8

 
Fromex Equity Corp
Notes To Financial Statements

Business Activities of the Company.

While the foregoing 10% interest of Fromex in FRMO’s cash receipts constituted all of Fromex’s revenue from inception on August 31, 2005 to November 30, 2006, future revenues are expected to be derived from Fromex’s new business development activities, one of which has already been launched, and one which is in the planning stage.

(i) Horizon Global Advisers, LLC is a registered United States investment adviser organized in Delaware (“Horizon Advisers”) and acts as the investment manager for Horizon Global Advisers Fund, plc (“Horizon Fund”) which has been established as an open-ended variable capital investment company incorporated with limited liability in Ireland. The Horizon Fund is constituted as an umbrella fund insofar as its share capital will be divided into different series of shares with each series of shares representing a separate portfolio of assets, and comprising a separate sub-fund (a “Fund”) of the Horizon Fund. The first of said sub-funds, Horizon Opportunistic Value Fund, has been listed for trading on the Irish Stock Exchange. Horizon Advisers has commenced operations and managed over $116 million in assets as of November 30, 2006. It is anticipated that Horizon Advisers will receive management fees from Horizon Fund based on assets under management. FRMO owns 60% of Horizon Advisers and will receive 60% of the fees distributed by Horizon Advisers. FRMO transferred and assigned to Fromex a 66 2/3% revenue interest in those fees as and when received by FRMO in perpetuity. Since Fromex was a wholly-owned subsidiary of FRMO, the revenue interest is recorded on Fromex’s books at zero dollars and a contribution by FRMO to the capital of Fromex.

(ii) Horizon Multi-Strategy Fund LP (the “Multi-Strategy Fund”) is a hedge fund organized under Delaware Law. Fromex participated in the development of this fund in which Horizon Advisers is the investment manager. Fromex has a 40% revenue interest in the fees to be received by Horizon Advisers from this fund. Credit Suisse Securities (USA) LLC is the Placement Agent for the Multi-Strategy Fund

2A. Restatement of Financial Statements

The financial statements for the period August 31, 2005 (inception) to February 28, 2006 and for the nine months and three months ended November 30, 2006 have been restated as described below.

FRMO, the Company’s parent held a 60% interest in Horizon Advisers, a fund management firm. On December 1, 2005, FRMO transferred and assigned to Fromex a 66 2/3%
 
9

 
Fromex Equity Corp
Notes To Financial Statements
 
interest in its share of fees earned by Horizon Advisers, as and when received by FRMO. The fair value of this revenue stream, estimated at $250,000, was initially recognized as a capital contribution by FRMO to Fromex, generating an intangible asset of $250,000. This asset was being amortized over an estimated useful economic life of 10 years.

Upon subsequent analysis, it was determined that, because no value had been assigned to the Horizon Advisers revenue stream as reported on the accounts of FRMO, the Company’s parent, no value should have been attributed to the 66 2/3% interest upon transfer to Fromex. Accordingly, financial statements have been restated to attribute no value to the assigned interest, and the reversal of amortization recorded on the initial valuation. This restatement did not result in a change to the reported earnings per share.

Originally the Company relied on paragraph 9 of SFAS No 142, Goodwill and Other Intangibles, which requires intangibles to be valued at fair value, and SAB Topic 5G which notes that an asset’s ability to be objectively measurable is a factor in accounting for an asset at fair value. The SEC Accounting Staff commented that the guidance of those accounting statements do not apply where the transferor retains a substantial indirect interest in the assets as a result of stock ownership in the Company. Therefore the Company accepted the Staff’s comment and agreed to restate the financial statements, which it did in the Form 10 filed on May 14, 2007 and in an amended Form 10-Q for the quarter ended November 30, 2006.

The results of the Restatement are noted pages at 11 and 12. While the intangible asset has been restated at zero (page 11), the net income of the Company increased by $9,891 and $280 in the nine months and three months ended November 30, 2006 respectively (page 12).

The officers of the Company have reconsidered the effectiveness of its disclosure controls and procedures as of November 30, 2006 in the light of the restatement described above and have concluded that the Company’s disclosure controls and procedures were not effective as of November 30, 2006 with respect to a transaction not in the ordinary course of business, namely a transfer of assets between entities under common control. Upon such assessment the Company corrected its procedures to provide for a closer monitoring of such transactions to be sure that the correct accounting guidelines are applied. This improved its disclosure controls and procedures so that they were effective when the financial statements were restated in Form 10 on May 14, 2007 and as of the date of the 10Q/A Amendment No. 1. The officers have addressed this reconsideration and evaluation in their certifications in Exhibits 31.1 and 31.2 at pages 23 and 24 of this Amendment.

10

 
Fromex Equity Corp.
 
Notes to Financial Statements
 
                           
FROMEX EQUITY CORP.
 
Balance Sheets
 
                           
   
February 28, 2006
 
November 30, 2006
 
   
Previously
         
Previously
         
   
Reported
 
Adjustments
 
Restated
 
Reported
 
Adjustments
 
Restated
 
Assets
                         
Current assets:
                         
Cash and cash equivalents
 
$
307,535
   
-
 
$
307,535
 
$
1,078,191
   
-
 
$
1,078,191
 
Subscription receivable from parent
   
844,000
   
-
   
844,000
   
-
   
-
   
-
 
Accounts receivable from parent
   
117,013
   
-
   
117,013
   
73,615
   
-
   
73,615
 
Prepaid incomes taxes
   
-
   
-
          
17,359
   
(8,859
)
 
8,500
 
Total current assets
   
1,268,548
   
-
   
1,268,548
   
1,169,165
   
(8,829
)
 
1,160,306
 
                                       
Other assets:
                                     
Intangible assets, net of accumulated
   
244,167
   
(244,167
)
 
-
   
225,417
   
(225,417
)
 
-
 
amortization of $5,833 and $12,083
                                     
Total other assets
   
244,167
   
(244,167
)
 
-
   
225,417
   
(225,417
)
 
-
 
                                       
Total Assets
 
$
1,512,715
 
$
(244,167
)
$
1,268,548
 
$
1,394,582
 
$
(234,276
)
$
1,160,306
 
                                       
Liabilities and Stockholder's Equity
                                     
Current liabilities:
                                     
Accounts payable and accrued expenses
 
$
25,251
   
-
 
$
25,251
 
$
31,000
   
-
 
$
31,000
 
Income taxes payable
   
23,000
   
-
   
23,000
   
-
   
-
   
-
 
Due to parent
   
306,219
   
-
   
306,219
   
-
   
-
   
-
 
Total current liabilities
   
354,470
   
-
   
354,470
   
31,000
   
-
   
31,000
 
                                       
Total Liabilities
   
354,470
   
-
   
354,470
   
31,000
   
-
   
31,000
 
                                       
Stockholder's Equity:
                                     
Common stock - $.01 par value:
                                     
Authorized - 20,000,000 shares
                                     
Issued and outstanding - 14,400,000 shares
   
144,000
   
-
   
144,000
   
144,000
   
-
   
144,000
 
Capital in excess of par value
   
971,875
   
(250,000
)
 
721,875
   
1,026,376
   
(250,000
)
 
776,375
 
Retained earnings
   
42,370
   
5,833
   
48,203
   
193,206
   
15,724
   
208,931
 
Total stockholder's equity
   
1,158,245
   
(244,167
)
 
914,078
   
1,363,582
   
(234,276
)
 
1,129,306
 
Total liabilities and stockholder's equity
 
$
1,512,715
 
$
(244,167
)
$
1,268,548
 
$
1,391,582
 
$
(234,276
)
$
1,160,306
 
 

11

 
Fromex Equity Corp.
 
Notes to Financial Statements
 
                           
FROMEX EQUITY CORP.
 
Statements of Income
 
                   
   
Nine Months Ended November 30, 2006
 
Three Months Ended Novmber 30, 2006
 
   
Previously
         
Previously
         
   
Reported
 
Adjustments
 
Restated
 
Reported
 
Adjustments
 
Restated
 
                           
Revenues
                         
Consulting Fees
 
$
372,687
   
-
 
$
372,697
 
$
73,615
   
-
 
$
73,615
 
Total Revenue
   
372,697
   
-
   
372,697
   
73,615
   
-
   
73,615
 
                                       
                                       
Costs and Expenses
                                     
Accounting
   
19,000
   
-
   
19,000
   
9,000
   
-
   
9,000
 
Shareholder reporting
   
10,309
   
-
   
10,309
   
4,000
   
-
   
4,000
 
Amortization
   
18,750
   
(18,750
)
 
-
   
6,250
   
(6,250
)
 
-
 
Compensation (all non-cash)
   
54,500
   
-
   
54,500
   
17,000
   
-
   
17,000
 
Other expenses
   
381
   
-
   
381
   
130
   
-
   
130
 
     
102,940
   
(18,750
)
 
84,190
   
36,380
   
(6,250
)
 
30,130
 
Income from operations
   
269,757
   
18,750
   
288,507
   
37,235
   
6,250
   
42,485
 
Interest Income
   
13,221
   
-
   
13,221
   
6,090
   
-
   
6,090
 
Income before provision for
                                     
income taxes
   
282,978
   
18,750
   
301,728
   
43,325
   
6,250
   
49,575
 
                                       
                                       
Provision for income taxes
   
(132,041
)
 
(8,859
)
 
(141,000
)
 
(20,230
)
 
(5,970
)
 
(26,200
)
Net Income
 
$
150,837
 
$
9,891
 
$
160,728
 
$
23,095
 
$
280
 
$
23,375
 
                                       
                                       
Earnings per share-primary and fully diluted
                                     
Shares of comon stock outstanding
   
14,400,000
   
-
   
14,400,000
   
14,400,000
         
14,400,000
 
Net income per share
   
0.01
   
0.00
   
0.01
   
0.00
         
0.00
 
 
12

 
3. Significant Accounting Policies
 
Revenue Recognition

Fromex has entered into a contract with FRMO to perform consulting and management services to FRMO for which FRMO has agreed to pay Fromex ten (10%) percent of the cash receipts which FRMO receives from its rights to share in fees generated by its third party customers during the term of the agreement (the “Consulting Agreement”). The term of the Consulting Agreement is from December 1, 2005 until February 28, 2010 (as amended on December 26, 2006) and for each twelve (12) month period thereafter unless terminated or amended by an instrument in writing signed by both parties on or before January 15 preceding the end of a respective term.

Fromex’s services include the administrative aspect of FRMO’s business activities such as operations, bookkeeping, personnel responsibilities and periodic consulting with the FRMO’s chief financial officer, but do not include the research, business development activities or the services rendered by FRMO or its third party customers, which produce FRMO’s cash receipts. FRMO shall pay to Fromex as its fees an amount equal to 10% of total cash receipts that FRMO receives from its customers during the term of the Consulting Agreement. Fees for Fromex’s services are based only on the fees collected by FRMO in each three (3) month period beginning December 1, 2005 and shall not include a percentage of any receivable or accrual until the amount is actually received by FRMO. The payment of such services shall be made on or before the close of the month following the end of said three month period.
 
Receivables
 
Accounts receivable and subscriptions receivable are due from FRMO Corp. No allowance was necessary at February 28, 2006 and November 30, 2006.

Income Taxes

Income taxes follow the reported results of the Company’s operations. There were no material differences between the financial reporting and the tax reporting of the Company’s revenue, assets and liabilities. The income tax provisions and liability for income taxes are based on enacted tax laws and statutory tax rates applicable to the respective periods.
 
13

Fromex Equity Corp.
Notes To Financial Statements
 
3. Significant Accounting Policies (continued)

Cash and Cash Equivalents
 
For purposes of the statements of cash flows, the Company considers all highly liquid, short-term investments with an original maturity of three months or less to be cash equivalents.

Concentration of Credit Risk

Financial instruments that potentially subject the Company to concentrations of credit risk consist principally of cash, money market mutual funds, and trade receivables. The Company maintains cash and cash equivalents with major financial institutions, and at times such amounts may exceed the FDIC limits.

Advertising Costs

The Company’s policy is to expense the cost of advertising as incurred. There were no advertising expenses for the nine months ended November 30, 2006.

Fair Value of Financial Instruments

The following disclosure of the estimated fair value of financial instruments is made in accordance with the requirements of Statement of Financial Accounting Standards No. 107. “Disclosures about Fair Value of Financial Instruments”. The estimated fair values of financial instruments will be determined by the Company using available market information and appropriate valuation methodologies. Considerable judgment is required in interpreting market data to develop the estimates of fair value. Accordingly, the estimates when presented herein are not necessarily indicative of the amounts that the Company could realize in a sale. There were no financial instruments at the balance sheet dates.

Use of Estimates

The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

14

Fromex Equity Corp.
Notes To Financial Statements
 
3. Significant Accounting Policies(continued)

Comprehensive Income

Other comprehensive income refers to revenues, expenses, gains and losses that under generally accepted accounting principles are included in comprehensive income but are excluded from net income, as these amounts are recorded directly as an adjustment to stockholders’ equity. Comprehensive income was equivalent to net income for the period ended February 28, 2006 and the nine months ended November 30, 2006.

Recently Issued Accounting Pronouncements

In June 2006, the FASB Issued Financial Interpretation No. 48, “Accounting for Uncertainty In Income Taxes - an interpretation of FASB Statement No. 109.” (“FIN 48”). This Interpretation clarifies the accounting for uncertainty in income taxes recognized in an entity’s financial statements and prescribes recognition thresholds and measurement attributes for tax positions taken in a tax year. FIN 48 is effective for the Company beginning in fiscal year 2008. The Company will comply with the provisions of FIN 48 but the impact of such adoption is not determinable at this time.

In September 2006, the FASB Issued Statement No. 157, “Fair Value Measurements.” (“FAS 157”). This statement defines fair value, establishes a framework for measuring fair value in generally accepted accounting principles (“GAAP”) and expands disclosures about fair value measurements. FAS 157 does not require any new fair value measurements but simplifies and codifies related guidance. The Company will comply with the provisions of FAS 157 when it becomes effective in fiscal year 2009. Such adoption is not expected to have a material impact on the Company’s financial statements since the Company utilizes fair value measures wherever required by current GAAP.

4. Commitments And Contingencies

As of February 28, 2006 and November 30, 2006, the Company did not enter into any material commitments and management believes that there were no contingencies.
 
15

Fromex Equity Corp.
Notes To Financial Statements
 
5. Subscription Receivable From Parent

The 14,400,000 shares of common stock of Fromex owned by FRMO Corp. as of February 28, 2006 and November 30, 2006 were paid for in the quarter ended May 31, 2006.

6. Net Income Per Common Share And Per Common Share Equivalent

Basic earnings per common share for the three and nine months ended November 30, 2006 are calculated by dividing net income by the weighted average common shares outstanding during the period which were 14,400,000 shares. There were no dilutive potential common shares outstanding.

7. Income Taxes

The provision for income taxes consists of the following:

   
Nine
 
Three
 
   
Months Ended
 
Months Ended
 
   
November 30,
 
November 30,
 
   
2006
 
2006
 
   
(Restated)
 
(Restated)
 
           
Federal
 
$
110,000
 
$
19,500
 
   
31,000
   
5,700
 
Total provision
 
$
141,000
 
$
26,200
 
 

There is no material difference between the statutory federal and state income tax rates and the rates used in computing the provision for income taxes. See Note 3.
 
16

 
Item 2.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF RESULTS
OF FINANCIAL CONDITION AND OPERATIONS

All statements contained herein that are not historical facts, including but not limited to, statements regarding future operations, financial condition and liquidity, capital requirements and the Company’s future development plans are based on current expectations. These statements are forward looking in nature and involve a number of risks and uncertainties. Actual
results may differ materially. Among the factors that could cause actual results to differ materially are the following: changes in the financial markets, and other risk factors described herein and in the Company’s reports to be filed from time to time with the Commission. The discussion and analysis below is based on the Company’s Financial Statements and related Notes thereto included herein and incorporated herein by reference.

RESTATEMENT OF FINANCIAL STATEMENTS

The financial statements for the period August 31, 2005 (inception) to February 28, 2006 and for the nine months ended November 30, 2006 have been restated. FRMO, the Company’s parent held a 60% interest in Horizon Advisers, a fund management firm. On December 1, 2005, FRMO transferred and assigned to Fromex a 66 2/3% interest in its share of fees earned by Horizon Advisers, as and when received by FRMO. The fair value of this revenue stream, estimated at $250,000, was initially recognized as a capital contribution by FRMO to Fromex, generating an intangible asset of $250,000. This asset was being amortized over an estimated useful economic life of 10 years. Upon subsequent analysis, it was determined that, because no value had been assigned to the Horizon Advisers revenue stream as reported in the accounts of FRMO, the Company’s parent, no value should have been attributed to the 66 2/3% interest upon transfer to Fromex. Accordingly, financial statements have been restated to attribute no value to the assigned interest, and the reversal of amortization recorded on the initial valuation. See Note 2A of the Notes to Financial Statements.

OVERVIEW

Fromex presently generates revenues from its Consulting Agreement with FRMO whereby it receives ten percent of the cash receipts which FRMO receives from its customers. FRMO receipts include (i) fees received from Kinetics Advisers Hedge Funds, Kinetics Paradigm Mutual Fund and Sub-Advisory fees from a large investment firm, as described in Item 1 above and (ii) to a lesser extent, from a consulting agreement with Santa Monica Partners, consulting fees from a smaller investment firm and a small interest in the subscription revenues of an investment research publication (FRMO’s “Other Fees”). Revenues of Fromex from the Consulting Agreement may vary substantially from period to period depending on when FRMO actually receives the fees, which are subject to the 10% payment.
 
17

 
On December 6, 2005, FRMO transferred and assigned to Fromex for a 66 2/3% revenue interest in fees, which FRMO will receive from Horizon Global Advisers, LLC (“Horizon Advisers”) in perpetuity. Horizon Advisers is an investment management firm in which FRMO owns a 60% equity interest. As of November 30, 2006, no management fees were received by FRMO from Horizon Advisers but it is anticipated that Horizon Advisers will receive management fees in its fiscal year commencing March 1, 2007 a portion of which will be distributed to FRMO on account of its 60% equity interest, no part of which is also subject to a 10% payment under the Consulting Agreement, but two thirds of which is payable to Fromex on account of its revenue interest.

Fromex will seek to acquire other interests in the management fees of entities that provide investment advice or management to funds of assets under management. One such effort is the Horizon Multi-Strategy Fund LP described at page 9.

Nine Months Ended November 30, 2006

The Company’s revenues from continuing operations in this period were $372,697, all of which were generated from the Consulting Agreement as set forth at page 7 above. Expenses were $19,000 for accounting, $10,309 for shareholder reporting, $54,500 for the non-cash compensation of its officers and $381 for miscellaneous expenses, for a total of $84,190 of expenses, leaving $288,507 as income from operations before interest income and provision for income taxes. Interest income was $13,221 and after a $141,000 provision for income taxes, Fromex earned net income of $160,728 or $0.01 per share on the 14,400,000 shares of common stock issued and outstanding.
 
Three Months Ended November 30, 2006

The Company’s revenues from continuing operations in this period, derived from its Consulting Agreement described at page 7 above, were $73,615. Expenses were $9,000 for accounting, $4,000 for shareholder reporting, $17,000 for non-cash compensation to its officers, and $130 for miscellaneous expenses, for a total of $30,130 of expenses, leaving $43,485 as income from operations before interest income and provision for income taxes. Interest income was $6,090 and after a $26,200 provision for income taxes, Fromex earned net income of $23,375 or $0.00 per share on the 14,400,000 shares of common stock issued and outstanding.
 
18


 
LIQUIDITY AND CAPITAL RESOURCES

At the close of the first nine months of the current fiscal year, November 30, 2006, the cash on hand has increased by $770,656 to $1,078,191. This increase came from net cash of $232,875 provided from operating activities and $537,781 from financing activities. The Company expects to have continuing net cash provided from its operating activities as the management and advisory fees, which generate Fromex’s revenues, and are derived from assets under management, increase in existing funds and new funds in which Fromex has the revenue interests.

The Company believes that its present cash resources and cash available from operations over the next 12 months will be sufficient to cover its operating expenses and provide for the continued expansion of its business.
 
19

 
Item 3.

CONTROLS AND PROCEDURES

We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in the Company’s Securities Exchange Act reports is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to the Company’s management, including its chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. In designing and evaluating the disclosure controls and procedures, management recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, as ours are designed to do, and management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.

As of the end of the period covered by this report, an evaluation was performed under the supervision and with the participation of our Company’s management, including the Chief Executive Officer and the Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures. Based upon that evaluation, the Chief Executive Officer and the Chief Financial Officer concluded that our disclosure controls and procedures were effective. Subsequent to that date of this evaluation, there have been no significant changes in the Company’s internal controls or in other factors that could significantly affect these controls, and no corrective actions taken with regard to significant deficiencies or material weaknesses in such controls.

There were no changes in the Company’s internal controls over financial reporting that materially affected, or are reasonably likely to materially affect the Company’s internal control over financial reporting during the nine months ended November 30, 2006.
 
20

 
PART II - OTHER INFORMATION

Item 6. Exhibit

The following exhibits are included following the Signature Page:

  Number     Description
 
 
31.1
Certification by the Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 
31.2
Certification by the Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 
32.1
Pursuant to Section 906 of the Sarbanes Certification by the Chief Executive Officer and Chief Financial Officer Pursuant to Section 18 U. S. C. Section 1350 Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

21

 
SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
 
     
   FROMEX EQUITY CORP.
 
 
 
 
 
 
October 2, 2007 By  /s/ Steven Bregman 
 
Steven Bregman, President
and Chief Financial Officer
(Principal Financial and
Accounting Officer)

22

 
EX-31.1 2 v089346_ex31-1.htm
Exhibit 31.1

 Certification by the Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

I, Murray Stahl, certify that

 
1.
I have reviewed this Form 10Q/A Amendment No. 2 of Fromex Equity Corp. for the quarterly period ended November 30, 2006.

 
2.
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report.

 
3.
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respect the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report.

 
4.
The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosures controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e) for the registrant and we have:

 
a.
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; and

 
b.
Reconsidered and evaluated the effectiveness of the registrant’s disclosure controls and procedures as of November 30, 2006 and as of the date hereof and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report and the date hereof based on such reconsideration and evaluation; and

 
c.
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s third quarter of the fiscal year ended February 28, 2007 that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 
5.
The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent function):

 
a.
all significant deficiencies and material weaknesses in the design or operation of internal controls over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 
b.
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 
October 2, 2007 /s/ MURRAY STAHL
 
Murray Stahl
Chief Executive Officer
 

EX-31.2 3 v089346_ex31-2.htm

Exhibit 31.2

 Certification by the Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

I, Steven Bregman, certify that

 
1.
I have reviewed this Form 10Q/A Amendment No. 2 of Fromex Equity Corp. for the quarterly period ended November 30, 2006.

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report.

 
3.
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respect the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report.

 
4.
The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosures controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e) for the registrant and we have:

 
a.
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; and

 
b.
Reconsidered and evaluated the effectiveness of the registrant’s disclosure controls and procedures as of November 30, 2006 and as of the date hereof and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report and the date hereof based on such reconsideration and evaluation; and

 
c.
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s third quarter of the fiscal year ended February 28, 2007 that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 
5.
The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent function):

 
a.
all significant deficiencies and material weaknesses in the design or operation of internal controls over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 
b.
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
 
     
 
 
 
 
 
 
October 2, 2007
/s/ STEVEN BREGMAN
 
Steven Bregman
President and Chief Financial Officer
 
 

EX-32.1 4 v089346_ex32-1.htm
Exhibit 32.1

Certifications by the Chief Executive Officers and Chief Financial Officer Pursuant to Section 18 U. S.C. Section 1350 Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

In connection with the Quarterly Report of Fromex Equity Corp. (the “Company”) on Form 10-Q/A for the Period ended November 30, 2006 as filed with the Securities and Exchange Commission on the date hereof (the “Report”),

We, Murray Stahl, Chief Executive Officer, and Steven Bregman, Chief Financial Officer of the Company, certify, pursuant to Section 18 U. S. C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

 
(1)
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1937; and

 
(2)
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company
 
 
October 2, 2007
   
 
 
 
 
 
 
/s/ MURRAY STAHL
 
Murray Stahl
Chief Executive Officer
 

October 2, 2007
   
 
 
 
 
 
 
/s/ STEVEN BREGMAN
 
Steven Bregman
President and Chief Financial Officer
 
 

-----END PRIVACY-ENHANCED MESSAGE-----