XML 138 R56.htm IDEA: XBRL DOCUMENT v3.19.2
Income Taxes (Tables)
12 Months Ended
May 31, 2019
Income Tax Disclosure [Abstract]  
Components of Provision for Income Taxes
Significant components of provision for income taxes for the years ended May 31, 2017, 2018 and 2019 were as follows:
 
  For the years ended May 31, 
  2017  2018  2019 
  US$  US$  US$ 
Current:
            
PRC
  51,142   72,785   103,031 
  
 
 
  
 
 
  
 
 
 
Deferred:
            
PRC
  (518  (13,377  (17,317)
  
 
 
  
 
 
  
 
 
 
Total provision for income taxes
  50,624   59,408   85,714 
  
 
 
  
 
 
  
 
 
 
Components of Group's Deferred Tax Assets and Liabilities Significant components of the Group’s deferred tax assets and liabilities were as follows:
 
  As of May 31, 
  2018  2019 
  US$  US$ 
Deferred tax assets
        
Allowance doubtful accounts
  1,965   3,523 
Accrued expenses
  32,253   43,212 
Net operating loss carry-forward
  14,611   22,299 
Tax impact from the long term investments disposed to related party
  —     1,521 
  
 
 
  
 
 
 
Total deferred tax assets
  48,829   70,555 
Less: valuation allowance
  (5,506  (9,088
  
 
 
  
 
 
 
Total deferred tax assets, net
  43,323   61,467 
  
 
 
  
 
 
 
Deferred tax liabilities
        
Acquired assets
 
 
3,308
 
 
 
5,038
 
Tax impact from the unrealized gain on available-for-sale investments
  8,825   13,743 
Total deferred tax liabilities
  12,133   18,781 
  
 
 
  
 
 
 
Reconciliation of Effective Tax Rates from 25% Statutory Tax Rates
A reconciliation of the effective tax rates from 25% statutory tax rates for the years ended May 31, 2017, 2018 and 2019 was as follows:
 
  For the years ended May 31, 
  2017  2018  2019 
  %  %  % 
Statutory tax rate
    25.00     25.00     25.00 
Effect of not deductible expenses for tax purposes
  2.03   4.35   16.70 
Tax effect of exempt entities
  (7.85  (8.10  (6.91)
Effect of tax holiday
  (5.56  (5.70  (9.73)
Changes in valuation allowance
  0.11   0.43   1.13 
Effect of dividend withholding tax
  1.58   0.66   0.77 
  
 
 
  
 
 
  
 
 
 
Effective tax rate
  15.31   16.64   26.96 
  
 
 
  
 
 
  
 
 
 
Schedule of Increase in Income Tax Expenses and Decrease in Net Income Per Share
If the WFOE and certain subsidiaries and schools of the VIEs did not enjoy income tax exemptions and preferential tax rates for the years ended May 31, 2017, 2018 and 2019, the increase in income tax expenses and the decrease in net income per share amounts would be as follows:
 
  For the years ended May 31, 
  2017  2018  2019 
  US$  US$  US$ 
Increase in income tax expenses
  42,895   48,444   51,002 
Decrease in net income per share - basic
  0.27   0.31   0.32 
Decrease in net income per share - diluted
  0.27   0.31   0.32