XML 40 R2.htm IDEA: XBRL DOCUMENT v3.19.2
Consolidated Balance Sheets - USD ($)
$ in Thousands
May 31, 2019
May 31, 2018
Current assets    
Cash and cash equivalents $ 1,414,171 $ 983,319
Restricted cash 43 47
Term deposits 108,672 107,741
Short-term investments 1,668,689 1,623,763
Accounts receivable, net of allowance of US$485 and US$503 as of May 31, 2018 and 2019, respectively 3,300 3,179
Inventory, net 29,046 40,175
Prepaid expenses and other current assets, net of allowance of US$914 and US$248 as of May 31, 2018 and 2019, respectively 199,677 182,095
Amounts due from related parties, current 42,644 1,595
Total current assets 3,466,242 2,941,914
Restricted cash, non-current 4,013 3,399
Property and equipment, net 532,015 449,592
Land use rights, net 6,405 3,785
Amounts due from related parties, non-current 1,204 2,226
Long-term deposits 49,742 40,099
Long-term prepaid rents 442 191
Intangible assets, net 13,935 8,544
Goodwill, net 79,614 31,729
Long-term investments, net 404,704 433,333
Deferred tax assets, non-current, net 61,467 43,323
Other non-current assets 26,776 19,577
Total assets 4,646,559 3,977,712
Current liabilities    
Accounts payable (including accounts payable of the consolidated variable interest entities without recourse to the Company of US$39,279 and US$33,646 as of May 31, 2018 and 2019, respectively) 34,057 39,889
Accrued expenses and other current liabilities (including accrued expenses and other current liabilities of the consolidated variable interest entities without recourse to the Company of US$335,955 and US$518,937 as of May 31, 2018 and 2019, respectively) 576,521 373,537
Income taxes payable (including income taxes payable of the consolidated variable interest entities without recourse to the Company of US$54,844 and US$79,067 as of May 31, 2018 and 2019, respectively) 94,071 67,233
Amounts due to related parties (including amounts due to related parties of the consolidated variable interest entities without recourse to the Company of US$30 and US$472 as of May 31, 2018 and 2019, respectively) 472 30
Deferred revenue (including deferred revenue of the consolidated variable interest entities without recourse to the Company of US$1,244,748 and US$1,268,318 as of May 31, 2018 and 2019, respectively) 1,301,103 1,270,195
Total current liabilities 2,006,224 1,750,884
Deferred tax liabilities, non-current (including deferred tax liabilities, non-current of the consolidated variable interest entities without recourse to the Company of US$13,782 and US$18,607 as of May 31, 2018 and 2019, respectively) 18,781 12,133
Long-term loan (including long-term loan of the consolidated variable interest entities without recourse to the Company of nil and nil as of May 31, 2018 and 2019, respectively) 96,457  
Total liabilities 2,121,462 1,763,017
Commitments and contingencies (Note 22)
Mezzanine equity    
Redeemable non-controlling interests   206,624
Equity    
Common shares (US$0.01 par value; 300,000,000 shares authorized as of May 31, 2018 and 2019; 158,379,387 and 158,801,714 shares issued as of May 31, 2018 and 2019; 158,319,910 and 157,849,714 shares outstanding as of May 31, 2018 and 2019, respectively) 1,588 1,584
Treasury stock (10) (1)
Additional paid-in capital 428,959 129,059
Statutory reserves 305,529 263,518
Retained earnings 1,647,627 1,352,543
Accumulated other comprehensive income/(loss) (23,007) 244,886
Total New Oriental Education & Technology Group Inc. shareholders' equity 2,360,686 1,991,589
Non-controlling interests 164,411 16,482
Total equity 2,525,097 2,008,071
Total liabilities, mezzanine equity and equity $ 4,646,559 $ 3,977,712