XML 33 R23.htm IDEA: XBRL DOCUMENT v3.20.2
Leases (Tables)
9 Months Ended
Oct. 31, 2020
Leases [Abstract]  
Summary of Components of Lease Cost, Supplemental Cash Flow Information and Supplemental Information Related to Remaining Lease Term and Discount Rate

The components of lease cost, which were included in operating expenses in our condensed consolidated statements of operations, were as follows (in thousands):

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

October 31,

 

 

October 31,

 

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Finance lease cost:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of finance lease right-of-use assets

 

$

14,102

 

 

$

11,713

 

 

$

41,027

 

 

$

29,823

 

Interest on finance lease liabilities

 

 

1,416

 

 

 

1,312

 

 

 

4,440

 

 

 

2,987

 

Operating lease cost, gross

 

 

13,552

 

 

 

12,300

 

 

 

40,095

 

 

 

36,533

 

Variable lease cost, gross

 

 

2,180

 

 

 

3,040

 

 

 

7,074

 

 

 

8,741

 

Sublease income

 

 

(2,707

)

 

 

(2,741

)

 

 

(7,888

)

 

 

(8,327

)

Total lease cost (1)

 

$

28,543

 

 

$

25,624

 

 

$

84,748

 

 

$

69,757

 

 

(1)

Short-term lease cost was not material for the periods presented and is not included in the table above.

Supplemental cash flow information related to leases was as follows (in thousands):

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

October 31,

 

 

October 31,

 

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Cash paid for amounts included in the measurement of lease liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating cash flows for operating leases

 

$

16,121

 

 

$

11,562

 

 

$

44,276

 

 

$

35,053

 

Operating cash flows for finance leases

 

 

1,456

 

 

 

802

 

 

 

4,962

 

 

 

2,531

 

Financing cash flows for finance leases

 

 

14,584

 

 

 

7,055

 

 

 

46,159

 

 

 

26,200

 

Right-of-use assets obtained in exchange of lease obligations (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating leases

 

$

9,732

 

 

$

1,016

 

 

$

39,079

 

 

$

230,371

 

Finance leases

 

 

6,072

 

 

 

40,530

 

 

 

29,148

 

 

 

84,950

 

 

(1)

Amounts disclosed for the three and nine months ended October 31, 2019 include the adoption impact of ASC Topic 842 on the opening balance sheet as of February 1, 2019.

Supplemental information related to the remaining lease term and discount rate was as follows:

 

 

 

October 31,

 

 

 

2020

 

 

2019

 

Weighted-average remaining lease term (in years)

 

 

 

 

 

 

 

 

Operating leases

 

 

5.93

 

 

 

6.84

 

Finance leases

 

 

2.55

 

 

 

3.07

 

 

 

 

 

 

 

 

 

 

Weighted-average discount rate

 

 

 

 

 

 

 

 

Operating leases

 

 

5.26

%

 

 

5.41

%

Finance leases

 

 

4.46

%

 

 

4.29

%

 

Summary of Maturities of Operating and Finance Lease Liabilities

As of October 31, 2020, maturities of our operating and finance lease liabilities, which do not include short-term leases and variable lease payments, are as follows (in thousands):

 

Fiscal years ending January 31:

 

Operating Leases (1)

 

 

Finance Leases

 

Remainder of 2021

 

$

15,157

 

 

$

15,587

 

2022

 

 

59,867

 

 

 

51,192

 

2023

 

 

49,410

 

 

 

41,418

 

2024

 

 

47,927

 

 

 

19,022

 

2025

 

 

32,269

 

 

 

1,317

 

Thereafter

 

 

91,541

 

 

 

 

Total lease payments

 

$

296,171

 

 

$

128,536

 

Less: imputed interest

 

 

(43,759

)

 

 

(7,408

)

Present value of total lease liabilities

 

$

252,412

 

 

$

121,128

 

 

(1)

Non-cancellable sublease proceeds for the remainder of the fiscal year ending January 31, 2021 and the fiscal years ending January 31, 2022, 2023, 2024, and 2025 of $1.9 million, $9.9 million, $8.3 million, $2.2 million, and $2.2 million, respectively, are not included in the table above.