XML 36 R26.htm IDEA: XBRL DOCUMENT v3.10.0.1
Stock-Based Compensation (Tables)
6 Months Ended
Jul. 31, 2018
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract]  
Summary of Stock Option Activity Under Equity Incentive Plans and Related Information

The following table summarizes the stock option activity under the equity incentive plans and related information:

 

 

 

Shares Subject to Options Outstanding

 

 

Weighted-Average

 

 

 

 

 

 

 

 

 

 

 

Weighted-

 

 

Remaining

 

 

 

 

 

 

 

 

 

 

 

Average Exercise

 

 

Contractual Life

 

 

Aggregate

 

 

 

Shares

 

 

Price

 

 

(Years)

 

 

Intrinsic Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

Balance as of January 31, 2018

 

 

10,843,120

 

 

$

8.32

 

 

 

5.74

 

 

$

150,922

 

Options granted

 

 

697,686

 

 

 

20.84

 

 

 

 

 

 

 

 

 

Option exercised

 

 

(1,446,438

)

 

 

8.87

 

 

 

 

 

 

 

 

 

Options forfeited/cancelled

 

 

(408,689

)

 

 

13.93

 

 

 

 

 

 

 

 

 

Balance as of July 31, 2018

 

 

9,685,679

 

 

$

8.90

 

 

 

5.44

 

 

$

146,041

 

Vested and expected to vest as of July 31, 2018

 

 

9,601,241

 

 

$

8.82

 

 

 

5.41

 

 

$

145,527

 

Exercisable as of July 31, 2018

 

 

7,817,955

 

 

$

6.73

 

 

 

4.66

 

 

$

134,679

 

 

Summary of Restricted Stock Unit Activity Under Equity Incentive Plans and Related Information

The following table summarizes the restricted stock unit activity under the equity incentive plans and related information:

 

 

 

Number of

 

 

Weighted-

 

 

 

Restricted

 

 

Average

 

 

 

Stock Units

 

 

Grant Date

 

 

 

Outstanding

 

 

Fair Value

 

Unvested balance - January 31, 2018

 

 

14,619,252

 

 

$

16.42

 

Granted

 

 

6,968,238

 

 

 

22.26

 

Vested, net of shares withheld for employee payroll taxes

 

 

(1,786,786

)

 

 

16.30

 

Forfeited/cancelled

 

 

(1,940,121

)

 

 

16.97

 

Unvested balance - July 31, 2018

 

 

17,860,583

 

 

$

18.65

 

 

Summary of Components of Stock-Based Compensation Expense

The following table summarizes the components of stock-based compensation expense recognized in the condensed consolidated statements of operations (in thousands):

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

July 31,

 

 

July 31,

 

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

Cost of revenue

 

$

3,561

 

 

$

2,663

 

 

$

6,682

 

 

$

5,131

 

Research and development

 

 

11,477

 

 

 

9,554

 

 

 

21,625

 

 

 

18,714

 

Sales and marketing

 

 

9,932

 

 

 

7,934

 

 

 

17,993

 

 

 

15,674

 

General and administrative

 

 

5,713

 

 

 

3,916

 

 

 

10,996

 

 

 

7,494

 

Total stock-based compensation

 

$

30,683

 

 

$

24,067

 

 

$

57,296

 

 

$

47,013

 

 

Summary of Estimated Fair Value of Employee Stock Options

We estimated the fair value of employee stock options and 2015 ESPP purchase rights using a Black-Scholes option pricing model with the following assumptions.

 

 

 

Three Months Ended

Six Months Ended

 

 

 

July 31,

 

 

July 31,

 

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

Employee Stock Options

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expected term (in years)

 

 

5.5

 

-

 

5.8

 

 

 

5.5

 

-

 

6.0

 

 

 

5.5

 

-

 

5.8

 

 

 

5.5

 

-

 

6.0

 

Risk-free interest rate

 

2.2%

 

-

2.3%

 

 

1.8%

 

-

2.0%

 

 

2.2%

 

-

2.3%

 

 

1.8%

 

-

2.4%

 

Volatility

 

45%

 

-

45%

 

 

38%

 

-

39%

 

 

45%

 

-

45%

 

 

38%

 

-

40%

 

Dividend yield

 

 

 

 

 

0%

 

 

 

 

 

 

0%

 

 

 

 

 

 

0%

 

 

 

 

 

 

0%

 

Employee Stock Purchase Plan

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expected term (in years)

 

 

0.5

 

-

 

2.0

 

 

 

0.5

 

-

 

2.0

 

 

 

0.5

 

-

 

2.0

 

 

 

0.5

 

-

 

2.0

 

Risk-free interest rate

 

2.0%

 

-

2.3%

 

 

0.9%

 

-

1.4%

 

 

2.0%

 

-

2.3%

 

 

0.9%

 

-

1.4%

 

Volatility

 

37%

 

-

50%

 

 

28%

 

-

43%

 

 

37%

 

-

50%

 

 

28%

 

-

43%

 

Dividend yield

 

 

 

 

 

0%

 

 

 

 

 

 

0%

 

 

 

 

 

 

0%

 

 

 

 

 

 

0%