XML 32 R22.htm IDEA: XBRL DOCUMENT v3.7.0.1
Stock-Based Compensation (Tables)
3 Months Ended
Apr. 30, 2017
Summary of Stock Option Activity Under Equity Incentive Plans and Related Information

The following table summarizes the stock option activity under the equity incentive plans and related information:

 

 

 

Shares Subject to Options Outstanding

 

 

Weighted-Average

 

 

 

 

 

 

 

 

 

 

 

Weighted-

 

 

Remaining

 

 

 

 

 

 

 

 

 

 

 

Average Exercise

 

 

Contractual Life

 

 

Aggregate

 

 

 

Shares

 

 

Price

 

 

(Years)

 

 

Intrinsic Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

Balance as of January 31, 2017

 

 

12,318,800

 

 

$

7.44

 

 

 

 

 

 

 

 

 

Options granted

 

 

1,030,000

 

 

 

16.67

 

 

 

 

 

 

 

 

 

Option exercised

 

 

(531,910

)

 

 

4.62

 

 

 

 

 

 

 

 

 

Options forfeited/cancelled

 

 

(65,575

)

 

 

15.15

 

 

 

 

 

 

 

 

 

Balance as of April 30, 2017

 

 

12,751,315

 

 

$

8.27

 

 

 

6.50

 

 

$

115,138

 

Vested and expected to vest as of April 30, 2017

 

 

12,600,593

 

 

$

8.19

 

 

 

6.47

 

 

$

114,682

 

Exercisable as of April 30, 2017

 

 

9,160,781

 

 

$

5.91

 

 

 

5.68

 

 

$

104,276

 

 

Summary of Restricted Stock Unit Activity Under Equity Incentive Plans and Related Information

The following table summarizes the restricted stock unit activity under the equity incentive plans and related information:

 

 

 

Number of

 

 

Weighted-

 

 

 

Restricted

 

 

Average

 

 

 

Stock Units

 

 

Grant Date

 

 

 

Outstanding

 

 

Fair Value

 

Unvested balance - January 31, 2017

 

 

11,822,316

 

 

$

14.67

 

Granted

 

 

3,782,656

 

 

 

16.69

 

Vested, net of shares withheld for employee

   payroll taxes

 

 

(792,847

)

 

 

13.43

 

Forfeited/cancelled, including shares withheld for

   employee payroll taxes

 

 

(837,932

)

 

 

14.11

 

Unvested balance - April 30, 2017

 

 

13,974,193

 

 

$

15.32

 

 

Summary of Components of Stock-Based Compensation Expense

The following table summarizes the components of stock-based compensation expense recognized in the consolidated statements of operations (in thousands):

 

 

 

Three Months Ended

 

 

 

April 30,

 

 

 

2017

 

 

2016

 

Cost of revenue

 

$

2,468

 

 

$

1,512

 

Research and development

 

 

9,160

 

 

 

6,524

 

Sales and marketing

 

 

7,740

 

 

 

5,230

 

General and administrative

 

 

3,578

 

 

 

2,823

 

Total stock-based compensation

 

$

22,946

 

 

$

16,089

 

 

Summary of Estimated Fair Value of Employee Stock Options

We estimated the fair value of employee stock options and 2015 ESPP purchase rights using generally a Black-Scholes option pricing model with the following assumptions:

 

 

 

Three Months Ended

 

 

 

April 30,

 

 

 

2017

 

 

2016

 

Employee Stock Options

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expected term (in years)

 

 

 

 

 

 

6.0

 

 

 

 

 

 

 

6.0

 

Risk-free interest rate

 

 

2.1

%

-

 

2.4%

 

 

 

 

 

 

 

1.3%

 

Volatility

 

 

39

%

-

 

40%

 

 

 

 

 

 

 

43%

 

Dividend yield

 

 

 

 

 

 

0%

 

 

 

 

 

 

 

0%

 

Employee Stock Purchase Plan

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expected term (in years)

 

 

0.5

 

-

 

2.0

 

 

0.5

 

-

 

2.0

 

Risk-free interest rate

 

 

0.9

%

-

 

1.4%

 

 

 

0.5

%

-

 

0.9%

 

Volatility

 

 

28

%

-

 

43%

 

 

 

46

%

-

 

60%

 

Dividend yield

 

 

 

 

 

 

0%

 

 

 

 

 

 

 

0%

 

 

Restricted Stock Awards  
Summary of Restricted Stock Award Activity Under Equity Incentive Plans and Related Information

The following table summarizes the restricted stock activity under the equity incentive plans and related information:

 

 

 

Number of

 

 

Weighted-

 

 

 

Restricted

 

 

Average

 

 

 

Stock

 

 

Grant Date

 

 

 

Outstanding

 

 

Fair Value

 

Unvested balance - January 31, 2017

 

 

5,842

 

 

$

11.86

 

Vested, net of shares withheld for employee

   payroll taxes

 

 

(2,968

)

 

 

17.67

 

Forfeited/cancelled, including shares withheld for

   employee payroll taxes

 

 

 

 

 

 

Unvested balance - April 30, 2017

 

 

2,874

 

 

$

5.85