XML 34 R24.htm IDEA: XBRL DOCUMENT v3.5.0.2
Stock-Based Compensation (Tables)
6 Months Ended
Jul. 31, 2016
Summary of Stock Option Activity Under Equity Incentive Plans and Related Information

The following table summarizes the stock option activity under the equity incentive plans and related information:

 

 

 

Shares Subject to Options Outstanding

 

 

Weighted-Average

 

 

 

 

 

 

 

 

 

 

 

Weighted-

 

 

Remaining

 

 

 

 

 

 

 

 

 

 

 

Average Exercise

 

 

Contractual Life

 

 

Aggregate

 

 

 

Shares

 

 

Price

 

 

(Years)

 

 

Intrinsic Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

Balance as of January 31, 2016

 

 

15,634,518

 

 

$

6.92

 

 

 

7.12

 

 

$

82,541

 

Options granted

 

 

468,136

 

 

 

11.99

 

 

 

 

 

 

 

 

 

Option exercised

 

 

(1,676,632

)

 

 

2.51

 

 

 

 

 

 

 

 

 

Options forfeited/cancelled

 

 

(1,162,383

)

 

 

13.05

 

 

 

 

 

 

 

 

 

Balance as of July 31, 2016

 

 

13,263,639

 

 

$

7.12

 

 

 

6.76

 

 

$

75,120

 

Vested and expected to vest as of July 31, 2016

 

 

13,096,353

 

 

$

7.06

 

 

 

6.74

 

 

$

74,772

 

Exercisable as of July 31, 2016

 

 

9,529,567

 

 

$

5.40

 

 

 

6.25

 

 

$

67,350

 

 

Summary of Restricted Stock Unit Activity Under Equity Incentive Plans and Related Information

The following table summarizes the restricted stock unit activity under the equity incentive plans and related information:

 

 

 

Number of

 

 

Weighted-

 

 

 

Restricted

 

 

Average

 

 

 

Stock Units

 

 

Grant Date

 

 

 

Outstanding

 

 

Fair Value

 

Unvested balance - January 31, 2016

 

 

8,204,968

 

 

$

15.54

 

Granted

 

 

4,644,607

 

 

 

12.19

 

Vested, net of shares withheld for employee

   payroll taxes

 

 

(1,012,038

)

 

 

16.37

 

Forfeited/cancelled, including shares withheld for

   employee payroll taxes

 

 

(2,166,582

)

 

 

15.38

 

Unvested balance - July 31, 2016

 

 

9,670,955

 

 

$

13.88

 

 

Summary of Components of Stock-Based Compensation Expense

The following table summarizes the components of stock-based compensation expense recognized in the consolidated statements of operations (in thousands):

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

July 31,

 

 

July 31,

 

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

Cost of revenue

 

$

1,830

 

 

$

1,041

 

 

$

3,342

 

 

$

1,892

 

Research and development

 

 

7,348

 

 

 

6,303

 

 

 

13,872

 

 

 

11,566

 

Sales and marketing

 

 

6,416

 

 

 

4,742

 

 

 

11,646

 

 

 

9,025

 

General and administrative

 

 

3,470

 

 

 

2,642

 

 

 

6,293

 

 

 

4,960

 

Total stock-based compensation

 

$

19,064

 

 

$

14,728

 

 

$

35,153

 

 

$

27,443

 

 

Summary of Estimated Fair Value of Employee Stock Options

We estimated the fair value of employee stock options and 2015 ESPP purchase rights using a Black-Scholes option pricing model with the following assumptions:

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

July 31,

 

 

July 31,

 

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

Employee Stock Options

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expected term (in years)

 

 

5.5

 

-

 

6.0

 

 

 

5.5

 

-

 

6.1

 

 

 

5.5

 

-

 

6.0

 

 

 

5.5

 

-

 

6.1

 

Risk-free interest rate

 

 

1.3

%

-

 

1.5%

 

 

 

1.8

%

-

 

1.9%

 

 

 

1.3

%

-

 

1.5%

 

 

 

1.6

%

-

 

1.9%

 

Volatility

 

 

 

 

 

 

43%

 

 

 

42

%

-

 

43%

 

 

 

 

 

 

 

43%

 

 

 

42

%

-

 

44%

 

Dividend yield

 

 

 

 

 

 

0%

 

 

 

 

 

 

 

0%

 

 

 

 

 

 

 

0%

 

 

 

 

 

 

 

0%

 

Employee Stock Purchase Plan

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expected term (in years)

 

 

0.5

 

-

 

2.0

 

 

0.5

 

-

 

2.0

 

 

 

0.5

 

-

 

2.0

 

 

0.5

 

-

 

2.0

 

Risk-free interest rate

 

 

0.5

%

-

 

0.9%

 

 

 

0.2

%

-

 

0.7%

 

 

 

0.5

%

-

 

0.9%

 

 

 

0.2

%

-

 

0.7%

 

Volatility

 

 

46

%

-

 

60%

 

 

 

39

%

-

 

41%

 

 

 

46

%

-

 

60%

 

 

 

39

%

-

 

41%

 

Dividend yield

 

 

 

 

 

 

0%

 

 

 

 

 

 

 

0%

 

 

 

 

 

 

 

0%

 

 

 

 

 

 

 

0%

 

 

Restricted Stock Awards  
Summary of Restricted Stock Award Activity Under Equity Incentive Plans and Related Information

The following table summarizes the restricted stock activity under the equity incentive plans and related information:

 

 

 

Number of

 

 

Weighted-

 

 

 

Restricted

 

 

Average

 

 

 

Stock

 

 

Grant Date

 

 

 

Outstanding

 

 

Fair Value

 

Unvested balance - January 31, 2016

 

 

30,607

 

 

$

11.38

 

Vested, net of shares withheld for employee

   payroll taxes

 

 

(15,920

)

 

 

11.21

 

Forfeited/cancelled, including shares withheld for

   employee payroll taxes

 

 

(2,783

)

 

 

9.77

 

Unvested balance - July 31, 2016

 

 

11,904

 

 

$

11.99