XML 12 R6.htm IDEA: XBRL DOCUMENT v3.25.2
CONDENSED CONSOLIDATED STATEMENTS OF CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS' DEFICIT (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
Total
Series A Convertible Preferred Stock
Common Stock
Class A Common Stock
Additional Paid-In Capital
Accumulated Other Comprehensive Loss
Accumulated Deficit
Temporary equity, Balance at Jan. 31, 2024   $ 492,095        
Temporary equity, Beginning, Shares at Jan. 31, 2024   500        
Balance at Jan. 31, 2024 $ (431,062)   $ 14 $ 785,374 $ (9,686) $ (1,206,764)
Balance, Beginning, Shares at Jan. 31, 2024     144,353      
Issuance of common stock under employee equity plans, net of shares withheld for employee payroll taxes (6,752)   $ 1 (6,753)    
Issuance of common stock under employee equity plans, net of shares withheld for employee payroll taxes, (in shares)     4,129      
Stock-based compensation related to stock awards 109,417     109,417    
Accretion and dividend on series A convertible preferred stock, net of dividends paid (8,550) $ 1,050   (8,550)    
Repurchases of common stock (139,197)   $ (1) (139,196)    
Repurchases of common stock (in shares)     (5,254)      
Other comprehensive income (loss), net (973)       (973)  
Net income 37,718         37,718
Temporary equity, Balance at Jul. 31, 2024   $ 493,145        
Temporary equity, Ending, Shares at Jul. 31, 2024   500        
Balance at Jul. 31, 2024 (439,399)   $ 14 740,292 (10,659) (1,169,046)
Balance, Ending, Shares at Jul. 31, 2024     143,228      
Temporary equity, Balance at Apr. 30, 2024   $ 492,585        
Temporary equity, Beginning, Shares at Apr. 30, 2024   500        
Balance at Apr. 30, 2024 (397,874)   $ 15 803,449 (11,796) (1,189,542)
Balance, Beginning, Shares at Apr. 30, 2024     145,588      
Issuance of common stock under employee equity plans, net of shares withheld for employee payroll taxes (10,674)     (10,674)    
Issuance of common stock under employee equity plans, net of shares withheld for employee payroll taxes, (in shares)     1,521      
Stock-based compensation related to stock awards 53,783     53,783    
Accretion and dividend on series A convertible preferred stock, net of dividends paid (4,310) $ 560   (4,310)    
Repurchases of common stock (101,957)   $ (1) (101,956)    
Repurchases of common stock (in shares)     (3,881)      
Other comprehensive income (loss), net 1,137       1,137  
Net income 20,496         20,496
Temporary equity, Balance at Jul. 31, 2024   $ 493,145        
Temporary equity, Ending, Shares at Jul. 31, 2024   500        
Balance at Jul. 31, 2024 (439,399)   $ 14 740,292 (10,659) (1,169,046)
Balance, Ending, Shares at Jul. 31, 2024     143,228      
Temporary equity, Balance at Jan. 31, 2025 $ 494,238 $ 494,238        
Temporary equity, Beginning, Shares at Jan. 31, 2025 500 500        
Balance at Jan. 31, 2025 $ (296,962)   $ 14 677,088 (11,921) (962,143)
Balance, Beginning, Shares at Jan. 31, 2025     144,113      
Issuance of common stock under employee equity plans, net of shares withheld for employee payroll taxes (29,234)     (29,234)    
Issuance of common stock under employee equity plans, net of shares withheld for employee payroll taxes, (in shares)     3,597      
Stock-based compensation related to stock awards 125,526     125,526    
Accretion and dividend on series A convertible preferred stock, net of dividends paid (8,540) $ 1,040   (8,540)    
Repurchases of common stock (89,878)     (89,878)    
Repurchases of common stock (in shares)     (2,824)      
Other comprehensive income (loss), net 8,094       8,094  
Net income 21,639         21,639
Temporary equity, Balance at Jul. 31, 2025 $ 495,278 $ 495,278        
Temporary equity, Ending, Shares at Jul. 31, 2025 500 500        
Balance at Jul. 31, 2025 $ (269,355)   $ 14 674,962 (3,827) (940,504)
Balance, Ending, Shares at Jul. 31, 2025     144,886      
Temporary equity, Balance at Apr. 30, 2025   $ 494,716        
Temporary equity, Beginning, Shares at Apr. 30, 2025   500        
Balance at Apr. 30, 2025 (280,133)   $ 14 681,363 (7,561) (953,949)
Balance, Beginning, Shares at Apr. 30, 2025     144,793      
Issuance of common stock under employee equity plans, net of shares withheld for employee payroll taxes (21,121)     (21,121)    
Issuance of common stock under employee equity plans, net of shares withheld for employee payroll taxes, (in shares)     1,332      
Stock-based compensation related to stock awards 59,301     59,301    
Accretion and dividend on series A convertible preferred stock, net of dividends paid (4,312) $ 562   (4,312)    
Repurchases of common stock (40,269)     (40,269)    
Repurchases of common stock (in shares)     (1,239)      
Other comprehensive income (loss), net 3,734       3,734  
Net income 13,445         13,445
Temporary equity, Balance at Jul. 31, 2025 $ 495,278 $ 495,278        
Temporary equity, Ending, Shares at Jul. 31, 2025 500 500        
Balance at Jul. 31, 2025 $ (269,355)   $ 14 $ 674,962 $ (3,827) $ (940,504)
Balance, Ending, Shares at Jul. 31, 2025     144,886