XML 12 R6.htm IDEA: XBRL DOCUMENT v3.24.3
CONDENSED CONSOLIDATED STATEMENTS OF CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS' DEFICIT (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
Total
Series A Convertible Preferred Stock
Common Stock
Class A Common Stock
Additional Paid-In Capital
Accumulated Other Comprehensive Loss
Accumulated Deficit
Balance at Jan. 31, 2023 $ (523,851)   $ 14 $ 818,996 $ (7,065) $ (1,335,796)
Temporary equity, Beginning, Shares at Jan. 31, 2023   500        
Temporary equity, Balance at Jan. 31, 2023   $ 489,990        
Balance, Beginning, Shares at Jan. 31, 2023     144,301      
Issuance of common stock under employee equity plans, net of shares withheld for employee payroll taxes (30,927)   $ 1 (30,928)    
Issuance of common stock under employee equity plans, net of shares withheld for employee payroll taxes, (in shares)     5,403      
Stock-based compensation related to stock awards 158,293     158,293    
Accretion and dividend on series A convertible preferred stock, net of dividends paid (12,811) $ 1,561   (12,811)    
Repurchases of common stock (157,238)   $ (1) (157,237)    
Repurchases of common stock (in shares)     (5,760)      
Other comprehensive income (loss) (3,678)       (3,678)  
Net income 29,797         29,797
Balance at Oct. 31, 2023 (540,415)   $ 14 776,313 (10,743) (1,305,999)
Temporary equity, Ending, Shares at Oct. 31, 2023   500        
Temporary equity, Balance at Oct. 31, 2023   $ 491,551        
Balance, Ending, Shares at Oct. 31, 2023     143,944      
Balance at Jul. 31, 2023 (536,964)   $ 14 787,211 (7,534) (1,316,655)
Temporary equity, Beginning, Shares at Jul. 31, 2023   500        
Temporary equity, Balance at Jul. 31, 2023   $ 491,021        
Balance, Beginning, Shares at Jul. 31, 2023     144,045      
Issuance of common stock under employee equity plans, net of shares withheld for employee payroll taxes (5,093)     (5,093)    
Issuance of common stock under employee equity plans, net of shares withheld for employee payroll taxes, (in shares)     1,844      
Stock-based compensation related to stock awards 50,237     50,237    
Accretion and dividend on series A convertible preferred stock, net of dividends paid (4,280) $ 530   (4,280)    
Repurchases of common stock (51,762)     (51,762)    
Repurchases of common stock (in shares)     (1,945)      
Other comprehensive income (loss) (3,209)       (3,209)  
Net income 10,656         10,656
Balance at Oct. 31, 2023 (540,415)   $ 14 776,313 (10,743) (1,305,999)
Temporary equity, Ending, Shares at Oct. 31, 2023   500        
Temporary equity, Balance at Oct. 31, 2023   $ 491,551        
Balance, Ending, Shares at Oct. 31, 2023     143,944      
Balance at Jan. 31, 2024 $ (431,062)   $ 14 785,374 (9,686) (1,206,764)
Temporary equity, Beginning, Shares at Jan. 31, 2024 500 500        
Temporary equity, Balance at Jan. 31, 2024 $ 492,095 $ 492,095        
Balance, Beginning, Shares at Jan. 31, 2024     144,353      
Issuance of common stock under employee equity plans, net of shares withheld for employee payroll taxes (16,008)   $ 1 (16,009)    
Issuance of common stock under employee equity plans, net of shares withheld for employee payroll taxes, (in shares)     5,853      
Stock-based compensation related to stock awards 163,576     163,576    
Accretion and dividend on series A convertible preferred stock, net of dividends paid (12,832) $ 1,582   (12,832)    
Induced conversion of convertible notes (42,601)     (42,601)    
Purchase of capped calls related to convertible notes (52,486)     (52,486)    
Settlement of capped calls related to convertible notes 30,313     30,313    
Repurchases of common stock (169,120)   $ (1) (169,119)    
Repurchases of common stock (in shares)     (6,257)      
Other comprehensive income (loss) (273)       (273)  
Net income 50,611         50,611
Balance at Oct. 31, 2024 $ (479,882)   $ 14 686,216 (9,959) (1,156,153)
Temporary equity, Ending, Shares at Oct. 31, 2024 500 500        
Temporary equity, Balance at Oct. 31, 2024 $ 493,677 $ 493,677        
Balance, Ending, Shares at Oct. 31, 2024     143,949      
Balance at Jul. 31, 2024 (439,399)   $ 14 740,292 (10,659) (1,169,046)
Temporary equity, Beginning, Shares at Jul. 31, 2024   500        
Temporary equity, Balance at Jul. 31, 2024   $ 493,145        
Balance, Beginning, Shares at Jul. 31, 2024     143,228      
Issuance of common stock under employee equity plans, net of shares withheld for employee payroll taxes (9,256)     (9,256)    
Issuance of common stock under employee equity plans, net of shares withheld for employee payroll taxes, (in shares)     1,724      
Stock-based compensation related to stock awards 54,159     54,159    
Accretion and dividend on series A convertible preferred stock, net of dividends paid (4,282) $ 532   (4,282)    
Induced conversion of convertible notes (42,601)     (42,601)    
Purchase of capped calls related to convertible notes (52,486)     (52,486)    
Settlement of capped calls related to convertible notes 30,313     30,313    
Repurchases of common stock (29,923)     (29,923)    
Repurchases of common stock (in shares)     (1,003)      
Other comprehensive income (loss) 700       700  
Net income 12,893         12,893
Balance at Oct. 31, 2024 $ (479,882)   $ 14 $ 686,216 $ (9,959) $ (1,156,153)
Temporary equity, Ending, Shares at Oct. 31, 2024 500 500        
Temporary equity, Balance at Oct. 31, 2024 $ 493,677 $ 493,677        
Balance, Ending, Shares at Oct. 31, 2024     143,949