XML 12 R6.htm IDEA: XBRL DOCUMENT v3.24.2.u1
CONDENSED CONSOLIDATED STATEMENTS OF CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS' DEFICIT (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
Total
Series A Convertible Preferred Stock
Common Stock
Class A Common Stock
Additional Paid-In Capital
Accumulated Other Comprehensive Loss
Accumulated Deficit
Balance at Jan. 31, 2023 $ (523,851)   $ 14 $ 818,996 $ (7,065) $ (1,335,796)
Temporary equity, Beginning, Shares at Jan. 31, 2023   500        
Temporary equity, Balance at Jan. 31, 2023   $ 489,990        
Balance, Beginning, Shares at Jan. 31, 2023     144,301      
Issuance of common stock under employee equity plans, net of shares withheld for employee payroll taxes (25,835)     (25,835)    
Issuance of common stock under employee equity plans, net of shares withheld for employee payroll taxes, (in shares)     3,558      
Stock-based compensation related to stock awards 108,056     108,056    
Accretion and dividend on series A convertible preferred stock, net of dividends paid (8,531) $ 1,031   (8,531)    
Repurchases of common stock (105,475)     (105,475)    
Repurchases of common stock (in shares)     (3,814)      
Other comprehensive income (loss) (469)       (469)  
Net income 19,141         19,141
Balance at Jul. 31, 2023 (536,964)   $ 14 787,211 (7,534) (1,316,655)
Temporary equity, Ending, Shares at Jul. 31, 2023   500        
Temporary equity, Balance at Jul. 31, 2023   $ 491,021        
Balance, Ending, Shares at Jul. 31, 2023     144,045      
Balance at Apr. 30, 2023 (512,085)   $ 14 822,366 (7,019) (1,327,446)
Temporary equity, Beginning, Shares at Apr. 30, 2023   500        
Temporary equity, Balance at Apr. 30, 2023   $ 490,464        
Balance, Beginning, Shares at Apr. 30, 2023     144,828      
Issuance of common stock under employee equity plans, net of shares withheld for employee payroll taxes (21,416)     (21,416)    
Issuance of common stock under employee equity plans, net of shares withheld for employee payroll taxes, (in shares)     1,372      
Stock-based compensation related to stock awards 52,148     52,148    
Accretion and dividend on series A convertible preferred stock, net of dividends paid (4,307) $ 557   (4,307)    
Repurchases of common stock (61,580)     (61,580)    
Repurchases of common stock (in shares)     (2,155)      
Other comprehensive income (loss) (515)       (515)  
Net income 10,791         10,791
Balance at Jul. 31, 2023 (536,964)   $ 14 787,211 (7,534) (1,316,655)
Temporary equity, Ending, Shares at Jul. 31, 2023   500        
Temporary equity, Balance at Jul. 31, 2023   $ 491,021        
Balance, Ending, Shares at Jul. 31, 2023     144,045      
Balance at Jan. 31, 2024 $ (431,062)   $ 14 785,374 (9,686) (1,206,764)
Temporary equity, Beginning, Shares at Jan. 31, 2024 500 500        
Temporary equity, Balance at Jan. 31, 2024 $ 492,095 $ 492,095        
Balance, Beginning, Shares at Jan. 31, 2024     144,353      
Issuance of common stock under employee equity plans, net of shares withheld for employee payroll taxes (6,752)   $ 1 (6,753)    
Issuance of common stock under employee equity plans, net of shares withheld for employee payroll taxes, (in shares)     4,129      
Stock-based compensation related to stock awards 109,417     109,417    
Accretion and dividend on series A convertible preferred stock, net of dividends paid (8,550) $ 1,050   (8,550)    
Repurchases of common stock (139,197)   $ (1) (139,196)    
Repurchases of common stock (in shares)     (5,254)      
Other comprehensive income (loss) (973)       (973)  
Net income 37,718         37,718
Balance at Jul. 31, 2024 $ (439,399)   $ 14 740,292 (10,659) (1,169,046)
Temporary equity, Ending, Shares at Jul. 31, 2024 500 500        
Temporary equity, Balance at Jul. 31, 2024 $ 493,145 $ 493,145        
Balance, Ending, Shares at Jul. 31, 2024     143,228      
Balance at Apr. 30, 2024 (397,874)   $ 15 803,449 (11,796) (1,189,542)
Temporary equity, Beginning, Shares at Apr. 30, 2024   500        
Temporary equity, Balance at Apr. 30, 2024   $ 492,585        
Balance, Beginning, Shares at Apr. 30, 2024     145,588      
Issuance of common stock under employee equity plans, net of shares withheld for employee payroll taxes (10,674)   $ 0 (10,674)    
Issuance of common stock under employee equity plans, net of shares withheld for employee payroll taxes, (in shares)     1,521      
Stock-based compensation related to stock awards 53,783     53,783    
Accretion and dividend on series A convertible preferred stock, net of dividends paid (4,310) $ 560   (4,310)    
Repurchases of common stock (101,957)   $ (1) (101,956)    
Repurchases of common stock (in shares)     (3,881)      
Other comprehensive income (loss) 1,137       1,137  
Net income 20,496         20,496
Balance at Jul. 31, 2024 $ (439,399)   $ 14 $ 740,292 $ (10,659) $ (1,169,046)
Temporary equity, Ending, Shares at Jul. 31, 2024 500 500        
Temporary equity, Balance at Jul. 31, 2024 $ 493,145 $ 493,145        
Balance, Ending, Shares at Jul. 31, 2024     143,228