XML 21 R7.htm IDEA: XBRL DOCUMENT v3.21.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Oct. 31, 2021
Oct. 31, 2020
Oct. 31, 2021
Oct. 31, 2020
CASH FLOWS FROM OPERATING ACTIVITIES:        
Net loss $ (13,861) $ (5,284) $ (37,134) $ (38,490)
Adjustments to reconcile net loss to net cash provided by operating activities:        
Depreciation and amortization 20,023 19,594 59,110 56,382
Stock-based compensation expense 45,589 37,834 131,507 115,438
Amortization of deferred commissions 11,705 9,286 33,287 26,065
Other 1,614 50 2,572 53
Changes in operating assets and liabilities:        
Accounts receivable, net (20,239) 7,377 74,464 93,770
Prepaid expenses and other assets (13,523) (8,934) (41,716) (28,656)
Operating lease right-of-use assets, net 10,441 10,296 32,110 30,096
Accounts payable, accrued expenses and other liabilities 8,446 (2,719) 9,118 (12,458)
Operating lease liabilities (11,737) (11,940) (36,190) (33,420)
Deferred revenue 7,625 (10,508) (41,481) (69,486)
Net cash provided by operating activities 46,083 45,052 185,647 139,294
CASH FLOWS FROM INVESTING ACTIVITIES:        
Purchases of short-term investment (90,000)   (140,000)  
Purchases of property and equipment, net of proceeds from sales (1,242) (3,337) (3,477) (7,415)
Capitalized internal-use software costs (1,116) (964) (3,501) (6,357)
Acquisitions, net of cash acquired (2,753)   (59,395)  
Other (350)   327 107
Net cash used in investing activities (95,461) (4,301) (206,046) (13,665)
CASH FLOWS FROM FINANCING ACTIVITIES:        
Repurchase of common stock (144,172)   (428,253)  
Proceeds from borrowings       30,000
Principal payments on borrowings   (20,000)   (20,000)
Proceeds from issuances of common stock under employee equity plans 9,438 8,052 23,740 28,469
Employee payroll taxes paid for net settlement of restricted stock units (12,586) (10,776) (43,677) (38,220)
Principal payments of finance lease liabilities (12,297) (14,584) (38,182) (46,159)
Other (293)   (4,194)  
Net cash used in financing activities (161,605) (37,308) (5,463) (45,910)
Effect of exchange rate changes on cash, cash equivalents, and restricted cash (369) (49) (789) 488
Net (decrease) increase in cash, cash equivalents, and restricted cash (211,352) 3,394 (26,651) 80,207
Cash, cash equivalents, and restricted cash, beginning of period [1] 780,212 272,399 595,511 195,586
Cash, cash equivalents, and restricted cash, end of period [1] 568,860 275,793 568,860 275,793
SUPPLEMENTAL DISCLOSURE OF NONCASH INVESTING AND FINANCING ACTIVITIES:        
Increase in finance lease liabilities 851 $ 6,072 2,476 $ 29,148
Series A Convertible Preferred Stock        
CASH FLOWS FROM FINANCING ACTIVITIES:        
Series A convertible preferred stock, net of issuance costs $ (1,695)   $ 485,103  
[1] Restricted cash is included in prepaid expenses and other current assets for the periods presented.