EXHIBIT 99.3


                   HONDA AUTO RECEIVABLES 2006-2 OWNER TRUST,
                                   as Issuer,

                       AMERICAN HONDA FINANCE CORPORATION,
                          as Sponsor and Administrator,

                        AMERICAN HONDA RECEIVABLES CORP.,
                                  as Depositor,

                                       and

                      DEUTSCHE BANK TRUST COMPANY AMERICAS,
                              as Indenture Trustee


                            ADMINISTRATION AGREEMENT

                           Dated as of August 1, 2006




                                TABLE OF CONTENTS

                                                                            Page
                                                                            ----

Section 1.01  Capitalized Terms; Interpretive Provisions.......................1
Section 1.02  Duties of the Administrator......................................2
Section 1.03  Records..........................................................7
Section 1.04  Compensation.....................................................7
Section 1.05  Additional Information to be Furnished to the Issuer.............8
Section 1.06  Independence of the Administrator................................8
Section 1.07  No Joint Venture.................................................8
Section 1.08  Other Activities of Administrator................................8
Section 1.09  Term of Agreement; Resignation and Removal of Administrator......8
Section 1.10  Action Upon Termination, Resignation or Removal..................9
Section 1.11  Notices.........................................................10
Section 1.12  Amendments......................................................10
Section 1.13  Successors and Assigns..........................................11
Section 1.14  Governing Law...................................................11
Section 1.15  Headings........................................................11
Section 1.16  Counterparts....................................................11
Section 1.17  Severability....................................................11
Section 1.18  Limitation of Liability of Owner Trustee and
                Indenture Trustee.............................................11
Section 1.19  Third-Party Beneficiary.........................................12
Section 1.20  Rights of the Indenture Trustee.................................12

                                    EXHIBITS

Exhibit A - Form of Power of Attorney .......................................A-1
Exhibit B - Form of Annual Certification ....................................B-1
Exhibit C - Servicing Criteria to be Addressed in
              Assessment of Compliance ......................................C-1




      This Administration Agreement, dated as of August 1, 2006 (the
"Agreement"), is among Honda Auto Receivables 2006-2 Owner Trust, as Issuer (the
"Issuer"), American Honda Finance Corporation ("AHFC"), as sponsor (in such
capacity, the "Sponsor") and administrator (in such capacity, the
"Administrator"), American Honda Receivables Corp. ("AHRC"), as depositor (in
such capacity, the "Depositor"), and Deutsche Bank Trust Company Americas, as
indenture trustee (the "Indenture Trustee").

      WHEREAS, the Issuer was created pursuant to the Amended and Restated Trust
Agreement, dated as of August 22, 2006 (the "Trust Agreement"), between the
Depositor and U.S. Bank Trust National Association, as owner trustee (the "Owner
Trustee");

      WHEREAS, the Issuer is issuing 5.42500% Asset Backed Notes, Class A-1,
5.42% Asset Backed Notes, Class A-2, 5.30% Asset Backed Notes, Class A-3 and
5.28% Asset Backed Notes, Class A-4 (collectively, the "Notes") pursuant to an
Indenture, dated as of the date hereof (the "Indenture"), between the Issuer and
the Indenture Trustee;

      WHEREAS, the Issuer has entered into certain agreements in connection with
the issuance of the Notes and of certain beneficial ownership interests of the
Issuer, including (i) the Indenture, (ii) a Sale and Servicing Agreement, dated
as of the date hereof (the "Sale and Servicing Agreement"), among the Issuer,
AHRC, as transferor (in such capacity, the "Seller"), and AHFC, as servicer (in
such capacity, the "Servicer"), and (iii) a Letter of Representations, dated
August 21, 2006 (the "Note Depository Agreement" and, together with this
Agreement, the Indenture, the Sale and Servicing Agreement, the Control
Agreement and the Trust Agreement, the "Related Documents"), among the Issuer,
the Indenture Trustee and The Depository Trust Company;

      WHEREAS, pursuant to the Related Documents, the Issuer and the Owner
Trustee are required to perform certain duties in connection with (i) the Notes
and the collateral therefor pledged pursuant to the Indenture (the "Collateral")
and (ii) the beneficial ownership interests in the Issuer (the registered
holders of such interests being referred to herein as the "Owners");

      WHEREAS, the Issuer and the Owner Trustee desire to have the Administrator
perform certain of the duties of the Issuer and the Owner Trustee referred to in
the preceding clause and to provide such additional services consistent with the
terms of this Agreement and the other Related Documents as the Issuer and the
Owner Trustee may from time to time request; and

      WHEREAS, the Administrator has the capacity to provide the services
required hereby and is willing to perform such services for the Issuer and the
Owner Trustee on the terms set forth herein;

      NOW, THEREFORE, in consideration of the mutual agreements herein
contained, and of other good and valuable consideration, the receipt and
adequacy of which are hereby acknowledged, the parties hereto agree as follows:

      Section 1.01   Capitalized Terms; Interpretive Provisions.

      (a)   Capitalized terms used herein that are not otherwise defined shall
have the meanings ascribed thereto or incorporated by reference in the Sale and
Servicing Agreement, the




Trust Agreement or the Indenture, as the case may be. Whenever used herein,
unless the context otherwise requires, the following words and phrases shall
have the following meanings:

      "Agreement" means this Administration Agreement, as amended, supplemented
or modified from time to time.

      "Related Documents" has the meaning set forth in the Preamble.

      (b)   For all purposes of this Agreement, except as otherwise expressly
provided or unless the context otherwise requires, (i) terms used in this
Agreement include, as appropriate, all genders and the plural as well as the
singular, (ii) references to this Agreement include all Exhibits hereto, (iii)
references to words such as "herein", "hereof" and the like shall refer to this
Agreement as a whole and not to any particular part, Article or Section within
this Agreement, (iv) the term "include" and all variations thereof shall mean
"include without limitation", (v) the term "or" shall include "and/or" and (vi)
the term "proceeds" shall have the meaning ascribed to such term in the UCC.

      Section 1.02   Duties of the Administrator.

      (a)   The Administrator agrees to perform all its duties as Administrator
and, except as specifically excluded herein, agrees to perform all the duties of
the Issuer and the Owner Trustee under the Related Documents. In addition, the
Administrator shall consult with the Owner Trustee regarding the duties of the
Issuer or the Owner Trustee under the Related Documents. The Administrator shall
monitor the performance of the Issuer and shall advise the Owner Trustee when
action is necessary to comply with the respective duties of the Issuer and the
Owner Trustee under the Related Documents. The Administrator shall prepare for
execution by the Issuer or the Owner Trustee, or shall cause the preparation by
other appropriate persons of, all such documents, reports, notices, filings,
instruments, certificates and opinions that it shall be the duty of the Issuer
or the Owner Trustee to prepare, file or deliver pursuant to the Related
Documents. In furtherance of the foregoing, the Administrator shall take (or, in
the case of the immediately preceding sentence, cause to be taken) all
appropriate action that the Issuer or the Owner Trustee is required to take
pursuant to the Indenture including, without limitation, such of the foregoing
as are required with respect to the following matters under the Indenture
(references are to Sections of the Indenture):

            (i)      the preparation of or obtaining of the documents and
      instruments required for execution and authentication of the Notes and
      delivery of the same to the Indenture Trustee (Section 2.02);

            (ii)     the duty to cause the Note Register to be kept and to give
      the Indenture Trustee notice of any appointment of a new Note Registrar
      and the location, or change in location, of the Note Register (Section
      2.04);

            (iii)    the notification of Noteholders and the Rating Agencies of
      the final principal payment on the Notes (Section 2.07(b));


                                        2



            (iv)     the fixing or causing to be fixed of any special record
      date and the notification of the Indenture Trustee and Noteholders with
      respect to special payment dates, if any (Section 2.07(c));

            (v)      the preparation of Definitive Notes in accordance with the
      instructions of the Clearing Agency (Section 2.11);

            (vi)     the preparation, obtaining or filing of the instruments,
      opinions and certificates and other documents required for the release of
      collateral (Section 2.12);

            (vii)    the duty to cause newly appointed Paying Agents, if any, to
      deliver to the Indenture Trustee the instrument specified in the Indenture
      regarding funds held in trust (Section 3.03);

            (viii)   the direction to the Indenture Trustee to deposit monies
      with Paying Agents, if any, other than the Indenture Trustee (Section
      3.03);

            (ix)     the obtaining and preservation of the Issuer's
      qualifications to do business, including under the Pennsylvania Motor
      Vehicle Sale Finance Act and MD. Fin. Inst. Code Ann., Title 11, Subtitle
      4 (Section 3.04), as applicable;

            (x)      the preparation of all supplements and amendments to the
      Indenture and all financing statements, continuation statements,
      instruments of further assurance and other instruments and the taking of
      such other action as are necessary or advisable to protect the Owner Trust
      Estate (Section 3.05);

            (xi)     the delivery of the Opinion of Counsel on the Closing Date
      and the annual delivery of Opinions of Counsel as to the Owner Trust
      Estate, and the annual delivery of the Officer's Certificate and certain
      other statements as to compliance with the Indenture (Sections 3.06 and
      3.09);

            (xii)    the identification to the Indenture Trustee in an Officer's
      Certificate of a Person with whom the Issuer has contracted to perform its
      duties under the Indenture (Section 3.07(b));

            (xiii)   the notification of the Indenture Trustee and the Rating
      Agencies of each Servicer Default and, if such Servicer Default arises
      from the failure of the Servicer to perform any of its duties or
      obligations under the Servicing Agreement with respect to the Receivables,
      the taking of all reasonable steps available to remedy such failure
      (Section 3.07(d));

            (xiv)    the preparation and obtaining of documents and instruments
      required for the release of the Issuer from its obligations upon the
      merger or consolidation of the Issuer under the Indenture and the
      obtaining of the Opinion of Counsel and the Officer's Certificate relating
      thereto (Section 3.10);

            (xv)     the duty to cause the Servicer to comply with Sections
      3.10, 3.11, 3.12, 4.10 and Article Eight of the Sale and Servicing
      Agreement (Section 3.14);


                                        3



            (xvi)    the delivery of written notice to the Indenture Trustee and
      each Rating Agency of each Event of Default and each default by the
      Servicer or the Seller under the Sale and Servicing Agreement (Section
      3.19);

            (xvii)   the monitoring of the Issuer's obligations as to the
      satisfaction and discharge of the Indenture and the preparation of an
      Officer's Certificate and the obtaining of the Opinion of Counsel and the
      Independent Certificate relating thereto (Section 4.01);

            (xviii)  the compliance with Section 5.04 of the Indenture with
      respect to the sale of the Owner Trust Estate in a commercially reasonable
      manner if an Event of Default shall have occurred and be continuing
      (Section 5.04);

            (xix)    the preparation and delivery of notice to Noteholders of
      the removal of the Indenture Trustee and the appointment of a successor
      Indenture Trustee (Section 6.08);

            (xx)     the preparation and delivery to each Noteholder such
      information as may be required to enable such holder to prepare its
      federal and state income tax returns (Section 6.06);

            (xxi)    the preparation of any written instruments required to
      confirm more fully the authority of any co-trustee or separate trustee and
      any written instruments necessary in connection with the resignation or
      removal of the Indenture Trustee or any co-trustee or separate trustee
      (Sections 6.08 and 6. 10);

            (xxii)   the furnishing of the Indenture Trustee with the names and
      addresses of Noteholders during any period when the Indenture Trustee is
      not the Note Registrar (Section 7.01);

            (xxiii)  the preparation and, after execution by the Issuer, the
      filing with the Commission, any applicable state agencies and the
      Indenture Trustee of documents required to be filed on a periodic basis
      with, and summaries thereof as may be required by rules and regulations
      prescribed by, the Commission and any applicable state agencies and the
      transmission of such summaries, as necessary, to the Noteholders (Section
      7.03);

            (xxiv)   the opening of one or more accounts in the Issuer's name
      and the taking of all other actions necessary with respect to investment
      and reinvestment of funds in the Accounts (Sections 8.02 and 8.03);

            (xxv)    the preparation of an Issuer Request and Officer's
      Certificate and the obtaining of an Opinion of Counsel and Independent
      Certificates, if necessary, for the release of the Owner Trust Estate
      (Sections 8.04 and 8.05);

            (xxvi)   the preparation of Issuer Requests, the obtaining of
      Opinions of Counsel and the certification to the Indenture Trustee with
      respect to the execution of


                                        4



      supplemental indentures and the mailing to the Noteholders of notices with
      respect to such supplemental indentures (Sections 9.01 and 9.02);

            (xxvii)  the execution and delivery of new Notes conforming to any
      supplemental indenture (Section 9.06);

            (xxviii) the duty to notify Noteholders and the Rating Agencies of
      redemption of the Notes or to cause the Indenture Trustee to provide such
      notification (Sections 10.01 and 10.02);

            (xxix)   the preparation and delivery of all Officer's Certificates,
      Opinions of Counsel and Independent Certificates with respect to any
      requests by the Issuer to the Indenture Trustee to take any action under
      the Indenture (Section 11.01(a));

            (xxx)    the preparation and delivery of Officer's Certificates and
      the obtaining of Independent Certificates, if necessary, for the release
      of property from the Lien of the Indenture (Section 11.01(b));

            (xxxi)   the notification of each Rating Agency, upon the failure of
      the Issuer, the Owner Trustee or the Indenture Trustee to give such
      notification, of the information required pursuant to Section 11.04 of the
      Indenture (Section 11.04); and

            (xxxii)  the recording of the Indenture, if applicable (Section
      11.15).

      (b)   The Administrator shall:

            (i)      Pay, on behalf of the Issuer, from time to time reasonable
      compensation to (A) the Indenture Trustee for all services rendered by the
      Indenture Trustee under the Basic Documents and (B) the Owner Trustee for
      all services rendered under the Trust Agreement (in each case which
      compensation shall not be limited by any provision of law in regard to the
      compensation of a trustee of an express trust);

            (ii)     except as otherwise expressly provided in the Indenture,
      reimburse, on behalf of the Issuer, the Indenture Trustee upon its request
      for all reasonable expenses, disbursements and advances incurred or made
      by the Indenture Trustee in accordance with any provision of the Basic
      Documents (including the reasonable compensation, expenses and
      disbursements of its agents and counsel), except any such expense,
      disbursement or advance as may be attributable to its willful misconduct,
      negligence or bad faith;

            (iii)    except as otherwise expressly provided in the third
      sentence of Section 7.01 of the Trust Agreement, reimburse, on behalf of
      the Issuer and the Owner Trustee upon its request for all reasonable
      expenses, disbursements and advances incurred or made by the Owner Trustee
      in accordance with any provision of the Trust Agreement (including
      reasonable compensation, expenses and disbursements of its agents and
      counsel), except any such expense, disbursement or advance as may be
      attributable to its willful misconduct, gross negligence or bad faith; and


                                        5



            (iv)     indemnify, on behalf of the Issuer, the Indenture Trustee,
      the Owner Trustee and their respective agents for, and hold them harmless
      against, any loss, liability or expense incurred without negligence (or,
      in the case of the Owner Trustee only, gross negligence), willful
      misconduct or bad faith on their part, arising out of or in connection
      with the acceptance or administration of the transactions contemplated by
      the Basic Documents, as the case may be, including the reasonable costs
      and expenses of defending themselves against any claim or liability in
      connection with the exercise or performance of any of their powers or
      duties thereunder.

      The obligations of the Administrator under this Section 1.02(b) shall
survive the termination of this agreement.

      (c)   In addition to the duties set forth in Sections 1.02(a) and (b), the
Administrator shall perform such calculations and shall prepare or shall cause
the preparation by other appropriate Persons of, and shall execute on behalf of
the Issuer, all such documents, notices, reports, filings, instruments,
certificates and opinions that the Issuer or the Owner Trustee are required to
prepare, file or deliver pursuant to the Related Documents, and at the request
of the Owner Trustee shall take all appropriate action that the Issuer or the
Owner Trustee are required to take pursuant to the Related Documents. In
furtherance thereof, the Issuer shall execute and deliver to the Administrator
and to each successor Administrator appointed pursuant to the terms hereof, one
or more powers of attorney substantially in the form of Exhibit A hereto,
appointing the Administrator the attorney-in-fact of the Issuer for the purpose
of executing on behalf of the Issuer all such documents, reports, filings,
instruments, certificates and opinions. Subject to Section 1.06, and in
accordance with the directions of the Owner Trustee, the Administrator shall
administer, perform or supervise the performance of such other activities in
connection with the Collateral (including the Related Documents) as are not
covered by any of the foregoing provisions and as are expressly requested by the
Owner Trustee and are reasonably within the capability of the Administrator.

      (d)   Notwithstanding anything in this Agreement or the Related Documents
to the contrary, the Administrator shall be responsible for promptly notifying
the Owner Trustee in the event that any withholding tax is imposed on the
Issuer's payments (or allocations of income) to a Trust Certificateholder as
contemplated in Section 5.02(c) of the Trust Agreement. Any such notice shall
specify the amount of any withholding tax required to be withheld by the Owner
Trustee pursuant to such provision.

      (e)   Notwithstanding anything in this Agreement or the Related Documents
to the contrary, the Administrator shall be responsible for performance of the
duties of the Owner Trustee set forth in Section 5.05 of the Trust Agreement
with respect to, among other things, accounting and reports to Owners; provided,
however, that the Owner Trustee shall retain responsibility for the distribution
of the Schedule K-1's, necessary to enable each Owner to prepare its federal and
state income tax returns; provided further, that such Schedule K-1's have been
prepared by the Administrator and delivered to the Owner Trustee.

      (f)   The Administrator shall perform any duties expressly required to be
performed by the Administrator under the Trust Agreement or the Indenture.


                                        6



      (g)   In carrying out the foregoing duties or any of its other obligations
under this Agreement, the Administrator may enter into transactions or otherwise
deal with any of its Affiliates; provided, however, that the terms of any such
transactions or dealings shall be in accordance with any directions received
from the Issuer and shall be, in the Administrator's opinion, no less favorable
to the Issuer than would be available from unaffiliated parties.

      (h)   With respect to matters that in the reasonable judgment of the
Administrator are non-ministerial, the Administrator shall not take any action
unless within a reasonable time before the taking of such action, the
Administrator shall have notified the Owner Trustee of the proposed action and
the Owner Trustee shall not have withheld consent or provided an alternative
direction. For the purpose of the preceding sentence, "non-ministerial matters"
shall include:

            (i)     the amendment of or any supplement to the Indenture;

            (ii)    the initiation of any claim or lawsuit by the Issuer and the
      compromise of any action, claim or lawsuit brought by or against the
      Issuer (other than in connection with the collection of the Receivables);

            (iii)   the amendment, change or modification of the Basic
      Documents;

            (iv)    the appointment of successor Note Registrars, successor
      Paying Agents and successor Indenture Trustees pursuant to the Indenture
      or the appointment of successor Administrators or successor Servicers, or
      the consent to the assignment by the Note Registrar, any Paying Agent or
      Indenture Trustee of its obligations under the Indenture; and

            (v)     the removal of the Indenture Trustee.

      (i)   Notwithstanding anything to the contrary in this Agreement, the
Administrator shall not be obligated to, and shall not, (i) make any payments to
the Noteholders under the Related Documents, (ii) sell the Owner Trust Estate
pursuant to Section 5.04 of the Indenture, (iii) take any other action that the
Issuer directs the Administrator not to take on its behalf or (iv) take any
other action which may be construed as having the effect of varying the
investment of the Trust Certificateholders.

      Section 1.03   Records. The Administrator shall maintain appropriate books
of account and records relating to services performed hereunder, which books of
account and records shall be accessible for inspection by the Issuer and the
Depositor at any time during normal business hours.

      Section 1.04   Compensation. As compensation for the performance of the
Administrator's obligations under this Agreement and as reimbursement for its
expenses related thereto, the Administrator shall be entitled to an annual
payment of compensation which shall be solely an obligation of the Depositor.


                                        7



      Section 1.05   Additional Information to be Furnished to the Issuer. The
Administrator shall furnish to the Issuer from time to time such additional
information regarding the Collateral as the Issuer shall reasonably request.

      Section 1.06   Independence of the Administrator. For all purposes of this
Agreement, the Administrator shall be an independent contractor and shall not be
subject to the supervision of the Issuer or the Owner Trustee with respect to
the manner in which it accomplishes the performance of its obligations
hereunder. Unless expressly authorized by the Issuer, the Administrator shall
have no authority to act for or represent the Issuer or the Owner Trustee in any
way and shall not otherwise be deemed an agent of the Issuer or the Owner
Trustee.

      Section 1.07   No Joint Venture. Nothing contained in this Agreement (i)
shall constitute the Administrator and either the Issuer or the Owner Trustee as
members of any partnership, joint venture, association, syndicate,
unincorporated business or other separate entity, (ii) shall be construed to
impose any liability as such on any of them or (iii) shall be deemed to confer
on any of them any express, implied or apparent authority to incur any
obligation or liability on behalf of the others.

      Section 1.08   Other Activities of Administrator. Nothing herein shall
prevent the Administrator or its Affiliates from engaging in other businesses
or, in its sole discretion, from acting in a similar capacity as an
administrator for any other Person or entity, even though such person or entity
may engage in business activities similar to those of the Issuer, the Owner
Trustee or the Indenture Trustee.

      Section 1.09   Term of Agreement; Resignation and Removal of
Administrator. This Agreement shall continue in force until the dissolution of
the Issuer, upon which event this Agreement shall automatically terminate.

      (a)   Subject to Sections 1.09(d) and 1.09(e), the Administrator may
resign its duties hereunder by providing the Issuer with at least 60 days' prior
written notice.

      (b)   Subject to Sections 1.09(d) and 1.09(e), the Issuer may remove the
Administrator without cause by providing the Administrator with at least 60
days' prior written notice.

      (c)   Subject to Sections 1.09(d) and 1.09(e), at the sole option of the
Issuer, the Administrator may be removed immediately upon written notice of
termination from the Issuer to the Administrator if any of the following events
shall occur:

            (i)     the Administrator shall default in the performance of any of
      its duties under this Agreement and, after notice of such default, shall
      not cure such default within ten days (or, if such default cannot be cured
      in such time, shall not give within ten days such assurance of cure as
      shall be reasonably satisfactory to the Issuer);

            (ii)    the existence of any proceeding or action, or the entry of a
      decree or order for relief by a court or regulatory authority having
      jurisdiction over the Administrator in an involuntary case under the
      federal bankruptcy laws, as now or hereafter in effect, or appointing a
      receiver, liquidator, assignee, trustee, custodian,


                                        8



      sequestrator or other similar official of the Administrator or of any
      substantial part of its property, or ordering the winding up or
      liquidation of the affairs of the Administrator and the continuance of any
      such action, proceeding, decree or order unstayed and, in the case of any
      such order or decree, in effect for a period of 90 consecutive days;

            (iii)   the commencement by the Administrator of a voluntary case
      under the federal bankruptcy laws, as now or hereafter in effect, or the
      consent by the Administrator to the appointment of or taking of possession
      by a receiver, liquidator, assignee, trustee, custodian, sequestrator or
      other similar official of the Administrator or of any substantial part of
      its property or the making by the Administrator of an assignment for the
      benefit of creditors or the failure by the Administrator generally to pay
      its debts as such debts become due or the taking of corporate action by
      the Administrator in furtherance of any of the foregoing; or

            (iv)    any failure by the Administrator to deliver any information,
      report, certification, attestation or accountants' letter when and as
      required under Section 1.21 which continues unremedied for fifteen (15)
      calendar days after the date on which such information, report,
      certification, compliance certificate, attestation or accountants' letter
      was required to be delivered.

      The Administrator agrees that if any of the events specified in clauses
(ii) or (iii) above shall occur, it shall give written notice thereof to the
Issuer and the Indenture Trustee within seven days after the occurrence of such
event.

      (d)   No resignation or removal of the Administrator pursuant to this
Section shall be effective until (i) a successor Administrator shall have been
appointed by the Issuer and (ii) such successor Administrator shall have agreed
in writing to be bound by the terms of this Agreement in the same manner as the
Administrator is bound hereunder.

      (e)   The appointment of any successor Administrator shall be effective
only after satisfaction of the Rating Agency Condition with respect to the
proposed appointment.

      (f)   Subject to Sections 1.09(d) and 1.09(e), the Administrator
acknowledges that upon the appointment of a successor Servicer pursuant to the
Sale and Servicing Agreement, the Administrator shall immediately resign and
such successor Servicer shall automatically become the Administrator under this
Agreement.

      Section 1.10   Action Upon Termination, Resignation or Removal. Promptly
upon the effective date of termination of this Agreement pursuant to the first
sentence of Section 1.09 or the resignation or removal of the Administrator
pursuant to Section 1.09(a), (b) or (c), respectively, the Administrator shall
be entitled to be paid all fees and reimbursable expenses accruing to it to the
date of such termination, resignation or removal. The Administrator shall
forthwith upon such termination pursuant to the first sentence of Section 1.09
deliver to the Issuer all property and documents of or relating to the
Collateral then in the custody of the Administrator. In the event of the
resignation or removal of the Administrator pursuant to Section 1.09(a), (b) or
(c), respectively, the Administrator shall cooperate with the Issuer and


                                        9



take all reasonable steps requested to assist the Issuer in making an orderly
transfer of the duties of the Administrator.

      Section 1.11   Notices. All demands, notices and communications hereunder
shall be in writing and shall be delivered or mailed by registered or certified
first-class United States mail, postage prepaid, hand delivery, prepaid courier
service, or by telecopier (followed by hard copy by overnight delivery), and
addressed in each case as follows: (a) if to the Issuer or the Owner Trustee,
to: U.S. Bank Trust National Association, 209 South LaSalle Street, Suite 300,
Chicago, IL 60604, Attention: Corporate Trust Services - Honda 2006-2, (b) if to
the Administrator, to: American Honda Finance Corporation, 20800 Madrona Avenue,
Torrance, California 90503, Attention: President; (c) if to the Depositor, to:
American Honda Receivables Corp., 20800 Madrona Avenue, Torrance, California
90503, Attention: President; and (d) if to the Indenture Trustee, to: Deutsche
Bank Trust Company Americas, 60 Wall Street MS: NYC60-2612, New York, New York
10286, Attention: Structured Finance Agency and Trust - Honda Auto Receivables
2006-2; or to such other address as any party shall have provided to the other
parties in writing. Any notice required to be in writing hereunder shall be
deemed given if such notice is mailed by certified mail, postage prepaid, or
hand-delivered to the address of such party as provided above.

      Section 1.12   Amendments. This Agreement may be amended from time to time
by a written amendment duly executed and delivered by the parties hereto, with
the written consent of the Owner Trustee but without the consent of the
Noteholders or the Certificateholders, for the purpose of adding any provisions
to or changing in any manner or eliminating any of the provisions of this
Agreement or of modifying in any manner the rights of the Noteholders or the
Certificateholders; provided, that such amendment will not, in the Opinion of
Counsel satisfactory to the Indenture Trustee, materially and adversely affect
the interest of any of the Noteholders or the Certificateholders. This Agreement
may also be amended by the parties hereto with the written consent of the Owner
Trustee and the Holders of Notes evidencing at least a majority of the
Outstanding Amount and the Holders of Trust Certificates evidencing at least a
majority of the Percentage Interests evidenced by the Trust Certificates for the
purpose of adding any provisions to or changing in any manner or eliminating any
of the provisions of this Agreement or of modifying in any manner the rights of
the Noteholders or the Certificateholders; provided, however, that no such
amendment may (i) increase or reduce in any manner the amount of, or accelerate
or delay the timing of, collections of payments on the Receivables or
distributions that are required to be made for the benefit of the Noteholders or
the Certificateholders or (ii) reduce the aforesaid percentage of the Holders of
Notes and Trust Certificates which are required to consent to any such
amendment, without the written consent of the Holders of all outstanding Notes
and Trust Certificates. Notwithstanding the foregoing, the Administrator may not
amend this Agreement without the permission of the Depositor, which permission
shall not be unreasonably withheld. Prior to its execution of any amendment to
this Agreement, the Owner Trustee and the Indenture Trustee shall be entitled to
receive an opinion of counsel, provided at the expense of the party requesting
such amendment, that such amendment is authorized and permitted by this
Agreement.

      Section 1.13   Successors and Assigns. This Agreement may not be assigned
by the Administrator unless such assignment is previously consented to in
writing by the Issuer and the


                                       10



Owner Trustee and subject to the satisfaction of the Rating Agency Condition in
respect thereof. An assignment with such consent and satisfaction, if accepted
by the assignee, shall bind the assignee hereunder in the same manner as the
Administrator is bound hereunder. Notwithstanding the foregoing, this Agreement
may be assigned by the Administrator without the consent of the Issuer or the
Owner Trustee to a corporation or other organization that is a successor (by
merger, consolidation or purchase of assets) to the Administrator; provided,
that such successor organization executes and delivers to the Issuer, the Owner
Trustee and the Indenture Trustee an agreement, in form and substance reasonably
satisfactory to the Owner Trustee and the Indenture Trustee, in which such
corporation or other organization agrees to be bound hereunder by the terms of
said assignment in the same manner as the Administrator is bound hereunder.
Subject to the foregoing, this Agreement shall bind any successors or assigns of
the parties hereto.

      Section 1.14   Governing Law. THIS AGREEMENT SHALL BE CONSTRUED IN
ACCORDANCE WITH THE LAWS OF THE STATE OF NEW YORK, WITHOUT REFERENCE TO ITS
CONFLICT OF LAW PROVISIONS, AND THE OBLIGATIONS, RIGHTS AND REMEDIES OF THE
PARTIES HEREUNDER SHALL BE DETERMINED IN ACCORDANCE WITH SUCH LAWS.

      Section 1.15   Headings. The headings of the various Sections herein are
for convenience of reference only and shall not define or limit any of the terms
or provisions hereof.

      Section 1.16   Counterparts. This Agreement may be executed by the parties
hereto in separate counterparts, each of which when so executed and delivered
shall be an original, but all such counterparts shall together constitute but
one and the same instrument.

      Section 1.17   Severability. Any provision of this Agreement that is
prohibited or unenforceable in any jurisdiction shall, as to such jurisdiction,
be ineffective to the extent of such prohibition or unenforceability without
invalidating the remaining provisions hereof, and any such prohibition or
unenforceability in any jurisdiction shall not invalidate or render
unenforceable such provision in any other jurisdiction.

      Section 1.18   Limitation of Liability of Owner Trustee and Indenture
Trustee.

      (a)   Notwithstanding anything contained herein to the contrary, this
instrument has been countersigned by U.S. Bank Trust National Association, in
its capacity as Owner Trustee of the Issuer and in no event shall U.S. Bank
Trust National Association, in its individual capacity or any beneficial owner
of the Issuer have any liability for the representations, warranties, covenants,
agreements or other obligations of the Issuer hereunder, as to all of which
recourse shall be had solely to the assets of the Issuer. For all purposes of
this Agreement, in the performance of any duties or obligations of the Issuer
hereunder, the Owner Trustee shall be subject to, and entitled to the benefits
of, the terms and provisions of Articles Six, Seven and Eight of the Trust
Agreement as if specifically set forth herein.

      (b)   Notwithstanding anything contained herein to the contrary, this
Agreement has been executed by Deutsche Bank Trust Company Americas, in its
capacity as Indenture Trustee under the Indenture and in no event shall Deutsche
Bank Trust Company Americas, in its


                                       11



individual capacity have any liability for the representations, warranties,
covenants, agreements or other obligations of the Issuer hereunder or in any of
the certificates, notices or agreements delivered pursuant hereto, as to all of
which recourse shall be had solely to the assets of the Issuer.

      Section 1.19   Third-Party Beneficiary. The Owner Trustee and other
indemnitees hereunder are third-party beneficiaries to this Agreement and are
entitled to the rights and benefits hereunder and may enforce the provisions
hereof as if they were parties hereto.

      Section 1.20   Rights of the Indenture Trustee. The Indenture Trustee
shall be afforded the same rights, protections, immunities and indemnities set
forth in the Indenture as if specifically set forth herein.

      Section 1.21   Additional Requirements of the Administrator.

      (a)   Reporting Requirements.

            (i) If so requested by the Issuer for the purpose of satisfying its
      reporting obligation under the Exchange Act with respect to any class of
      asset-backed securities, the Administrator shall (i) notify the Issuer in
      writing of any material litigation or governmental proceedings pending
      against the Administrator and (ii) provide to the Issuer a description of
      such proceedings.

            (ii) As a condition to the succession to Administrator as
      administrator by any Person as permitted by Section 1.09 hereof the
      Administrator shall provide to the Administrator, on behalf of the Issuer,
      at least 10 Business Days prior to the effective date of such succession
      or appointment, (x) written notice to the Administrator, on behalf of the
      Issuer, of such succession or appointment and (y) in writing all
      information in order to comply with its reporting obligation under Item
      6.02 of Form 8-K with respect to any class of asset-backed securities.

            (iii) In addition to such information as the Administrator, as
      administrator, is obligated to provide pursuant to other provisions of
      this Agreement, if so requested by the Issuer, the Administrator shall
      provide such information regarding the performance or servicing of the
      Receivables as is reasonably required to facilitate preparation of
      distribution reports in accordance with Item 1121 of Regulation AB.

(b)   Administrator Compliance Statement. On or before June 1st of each calendar
year, commencing in 2007, the Administrator shall deliver to the Issuer a
statement of compliance addressed to the Issuer and signed by an authorized
officer of the Administrator to the effect that (i) a review of the
Administrator's activities during the immediately preceding reporting year (or
applicable portion thereof) and of its performance under this Agreement during
such period has been made under such officer's supervision, and (ii) to the best
of such officer's knowledge, based on such review, the Administrator has
fulfilled all of its obligations under this Agreement in all material respects
throughout such reporting year (or applicable portion thereof) or, if there has
been a failure to fulfill any such obligation in any material respect,
specifically identifying each such failure known to such officer and the nature
and the status thereof. If the Administrator is the same party as the Servicer,
such party's compliance with Section 3.11(a) of


                                       12



the Sale and Servicing Agreement will satisfy the Administrator's obligations
set forth in this Section 1.21(b).

      (c)   Report on Assessment of Compliance and Attestation

            On or before 90 days after the end of each fiscal year, commencing
      with the fiscal year ended March 31, 2007, the Administrator shall:

            (i)     deliver to the Issuer a report (in form and substance
      reasonably satisfactory to the Issuer) regarding the Administrator's
      assessment of compliance with the Servicing Criteria during the
      immediately preceding reporting year, as required under Rules 13a-18 and
      15d-18 of the Exchange Act and Item 1122 of Regulation AB. Such report
      shall be addressed to the Issuer and signed by an authorized officer of
      the Administrator, and shall address each of the Servicing Criteria
      specified on a certification substantially in the form of Exhibit C hereto
      delivered to the Issuer concurrently with the execution of this Agreement;

            (ii)    deliver to the Issuer a report of a registered public
      accounting firm reasonably acceptable to the Issuer that attests to, and
      reports on, the assessment of compliance made by the Administrator and
      delivered pursuant to the preceding paragraph. Such attestation shall be
      in accordance with Rules 1-02(a)(3) and 2-02(g) of Regulation S-X under
      the Securities Act and the Exchange Act; and

            (iii)   if requested by the Issuer not later than May 1 of the
      calendar year in which such certification is to be delivered, deliver to
      the Issuer and any other Person that will be responsible for signing the
      certification a Sarbanes Certification on behalf of an asset-backed issuer
      with respect to a securitization transaction a certification in the form
      attached hereto as Exhibit B.

The Administrator acknowledges that the parties identified in clause (a)(iii)
above may rely on the certification provided by the Administrator pursuant to
such clause in signing a Sarbanes Certification and filing such with the
Commission. The Issuer will not request delivery of a certification under clause
(a)(iii) above unless the Depositor is required under the Exchange Act to file
an annual report on Form 10-K with respect to an issuing entity whose asset pool
includes the Receivables.

If the Administrator is the same party as the Servicer, such party's compliance
with Section 3.12 of the Sale and Servicing Agreement will satisfy the
Administrator's obligations set forth in this Section 1.21(c).

      (d)   Intent of the Parties; Reasonableness. The Issuer and the
Administrator acknowledge and agree that the purpose of Section 1.21 of this
Agreement is to facilitate compliance by the Issuer with the provisions of
Regulation AB and related rules and regulations of the Commission.


                                       13



      Neither the Issuer nor the Administrator shall exercise its right to
request delivery of information or other performance under these provisions
other than in good faith, or for purposes other than compliance with the
Securities Act, the Exchange Act and the rules and regulations of the Commission
thereunder (or the provision in a private offering of disclosure comparable to
that required under the Securities Act). The Administrator acknowledges that
interpretations of the requirements of Regulation AB may change over time,
whether due to interpretive guidance provided by the Commission or its staff,
consensus among participants in the asset-backed securities markets, advice of
counsel, or otherwise, and agrees to comply with requests made by the Indenture
Trustee, the Servicer or any other party to the Transaction Documents in good
faith for delivery of information under these provisions on the basis of
evolving interpretations of Regulation AB. In connection therewith, the
Administrator shall cooperate fully with the Administrator, on behalf of the
Issuer to deliver to the Administrator, on behalf of the Issuer (including any
of its assignees or designees), any and all statements, reports, certifications,
records and any other information necessary in the good faith determination of
the Administrator, on behalf of the Issuer, to permit the Administrator, on
behalf of the Issuer, to comply with the provisions of Regulation AB.

      The Issuer (including any of its assignees or designees) shall cooperate
with the Administrator by providing timely notice of requests for information
under these provisions and by reasonably limiting such requests to information
required, in the Administrator's, on behalf of the Issuer, reasonable judgment,
to comply with Regulation AB.


                                       14



      IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be
duly executed and delivered as of the day and year first above written.

                                        HONDA AUTO RECEIVABLES 2006-2 OWNER
                                        TRUST,
                                              as Issuer


                                        By: U.S. BANK TRUST NATIONAL
                                            ASSOCIATION,
                                             not in its individual capacity
                                             but solely as Owner Trustee


                                        By: ____________________________________
                                            Name:
                                            Title:


                                        AMERICAN HONDA RECEIVABLES CORP.,
                                            as Depositor


                                        By: ____________________________________
                                            Name:
                                            Title:


                                        DEUTSCHE BANK TRUST COMPANY AMERICAS,
                                        not in its individual capacity but
                                        solely as Indenture Trustee


                                        By: ____________________________________
                                            Name:
                                            Title:


                                        By: ____________________________________
                                            Name:
                                            Title:


                                        AMERICAN HONDA FINANCE CORPORATION,
                                            as Administrator


                                        By: ____________________________________
                                            Name:
                                            Title:




                                                                       EXHIBIT A

                          POWER OF ATTORNEY PURSUANT TO
                   SECTION 1.02(c) OF ADMINISTRATION AGREEMENT

      KNOW ALL MEN BY THESE PRESENTS, that Honda Auto Receivables 2006-2 Owner
Trust, a Delaware statutory trust (the "Issuer"), does hereby appoint American
Honda Finance Corporation, a California corporation (the "Grantee"), located at
20800 Madrona Avenue, Torrance, California 90503, as its attorney-in-fact with
full power of substitution and hereby authorizes and empowers the Grantee, in
the name of and on behalf of the Grantor or the Issuer, to take the following
actions from time to time with respect to the duties of the Administrator under
the Administration Agreement, dated as of August 1, 2006 (the "Administration
Agreement"), among the Issuer, the Administrator, American Honda Receivables
Corp., as depositor and Deutsche Bank Trust Company Americas, as indenture
trustee, for the purpose of executing on behalf of the Grantor or the Issuer all
such documents, reports, filings, instruments, certificates and opinions
required pursuant to the Related Documents:

      The Grantee is hereby empowered to do any and all lawful acts necessary or
desirable to effect the performance of the duties under the Administration
Agreement and the Grantor hereby ratifies and confirms any and all lawful acts
the Grantee shall undertake pursuant to and in conformity with this Power of
Attorney.

      This Power of Attorney is revocable in whole or in part as to the powers
herein granted upon notice by the Grantor. If not earlier revoked, this Power of
Attorney shall expire completely or, if so indicated, in part, upon the earlier
of (i) the termination of the amended and restated trust agreement, dated August
22, 2006 (the "Trust Agreement"), between American Honda Receivables Corp., as
depositor, and U.S. Bank Trust National Association, as Owner Trustee, or (ii)
the termination of the Administration Agreement, as each may be amended,
restated or supplemented from time to time. Capitalized terms used herein that
are not otherwise defined shall have the meanings ascribed thereto in the Trust
Agreement or the Administration Agreement, as the case may be.

      THIS POWER OF ATTORNEY SHALL BE CREATED UNDER AND GOVERNED AND CONSTRUED
UNDER THE INTERNAL LAWS OF THE STATE OF NEW YORK.

      The Grantor executes this Power of Attorney with the intent to be legally
bound hereby, and with the intent that such execution shall have the full
dignity afforded by the accompanying witnessing and notarization and all lesser
dignity resulting from the absence of such witnessing and notarization or any
combination thereof.


                                       A-1



      Dated this __ day of August, 2006.


[Seal]                                  HONDA AUTO RECEIVABLES 2006-2 OWNER
                                        TRUST,
                                              as Issuer


                                        By: U.S. BANK TRUST NATIONAL
                                            ASSOCIATION,
                                             not in its individual capacity
                                             but solely as Owner Trustee


                                        By: ____________________________________
                                            Name:
                                            Title:

Signed and delivered in the presence of.

____________________________________

Address: _______________________________

[Unofficial Witness]


                                       A-2



                                                                       EXHIBIT B

                          FORM OF ANNUAL CERTIFICATION

      Re:   The Administration Agreement dated as of August 1, 2006 (the
            "Agreement"), among Honda Auto Receivables 2006-2 Owner Trust, as
            Issuer (the "Issuer"), American Honda Finance Corporation ("AHFC"),
            as sponsor (in such capacity, the "Sponsor") and administrator (in
            such capacity, the "Administrator"), American Honda Receivables
            Corp. ("AHRC"), as depositor (in such capacity, the "Depositor"),
            and Deutsche Bank Trust Company Americas, as indenture trustee (the
            "Indenture Trustee").

      I, ________________________________, the _______________________ of [NAME
OF COMPANY] (the "Company"), certify to the Issuer and the Depositor, and their
officers, with the knowledge and intent that they will rely upon this
certification, that:

            (1)   I have reviewed the servicer compliance statement of the
      Company provided in accordance with Item 1123 of Regulation AB (the
      "Compliance Statement"), the report on assessment of the Company's
      compliance with the servicing criteria set forth in Item 1122(d) of
      Regulation AB (the "Servicing Criteria"), provided in accordance with
      Rules 13a-18 and 15d-18 under Securities Exchange Act of 1934, as amended
      (the "Exchange Act") and Item 1122 of Regulation AB (the "Servicing
      Assessment"), the registered public accounting firm's attestation report
      provided in accordance with Rules 13a-18 and 15d-18 under the Exchange Act
      and Section 1122(b) of Regulation AB (the "Attestation Report"), and all
      servicing reports, officer's certificates and other information relating
      to the servicing of the Receivables by the Company during 200[ ] that were
      delivered by the Company to the Issuer and the Depositor pursuant to the
      Agreement (collectively, the "Company Servicing Information");

            (2)   Based on my knowledge, the Company Servicing Information,
      taken as a whole, does not contain any untrue statement of a material fact
      or omit to state a material fact necessary to make the statements made, in
      the light of the circumstances under which such statements were made, not
      misleading with respect to the period of time covered by the Company
      Servicing Information;

            (3)   Based on my knowledge, all of the Company Servicing
      Information required to be provided by the Company under the Agreement has
      been provided to the Issuer and the Depositor;

            (4)   I am responsible for reviewing the activities performed by the
      Company as servicer under the Agreement, and based on my knowledge and the
      compliance review conducted in preparing the Compliance Statement and
      except as disclosed in the Compliance Statement, the Servicing Assessment
      or the Attestation Report, the Company has fulfilled its obligations under
      the Agreement in all material respects; and


                                       A-3



            (5)   The Compliance Statement required to be delivered by the
      Company pursuant to the Agreement, and the Servicing Assessment and
      Attestation Report required to be provided by the Company and by any
      Subservicer or Subcontractor pursuant to the Agreement, have been provided
      to the Issuer and the Depositor and the Trustees. Any material instances
      of noncompliance described in such reports have been disclosed to the
      Issuer and the Depositor. Any material instance of noncompliance with the
      Servicing Criteria has been disclosed in such reports.


                                        Date: __________________________________


                                        By: ____________________________________
                                        Name:
                                        Title:


                                       A-4



                                                                       EXHIBIT C

         SERVICING CRITERIA TO BE ADDRESSED IN ASSESSMENT OF COMPLIANCE

      The assessment of compliance to be delivered by the Administrator, shall
address, at a minimum, the criteria identified as below as "Applicable Servicing
Criteria":



-------------------------------------------------------------------------------------
     REFERENCE                                CRITERIA

-------------------------------------------------------------------------------------

                                  GENERAL SERVICING CONSIDERATIONS

-------------------------------------------------------------------------------------
1122(d)(1)(i)        Policies and procedures are instituted to monitor any
                     performance or other triggers and events of default in
                     accordance with the transaction agreements.

-------------------------------------------------------------------------------------
1122(d)(1)(ii)       If any material servicing activities are outsourced to
                     third parties, policies and procedures are instituted to
                     monitor the third party's performance and compliance with
                     such servicing activities.

-------------------------------------------------------------------------------------
1122(d)(1)(iii)      Any requirements in the transaction agreements to maintain
                     a back-up servicer for the receivables are maintained.

-------------------------------------------------------------------------------------

                                 CASH COLLECTION AND ADMINISTRATION

-------------------------------------------------------------------------------------
1122(d)(2)(i)        Payments on receivables are deposited into the appropriate
                     custodial bank accounts and related bank clearing accounts
                     no more than two business days following receipt, or such
                     other number of days specified in the transaction
                     agreements.

-------------------------------------------------------------------------------------
1122(d)(2)(ii)       Disbursements made via wire transfer on behalf of an
                     bligor or to an investor are made only by authorized
                     personnel.

-------------------------------------------------------------------------------------
1122(d)(2)(iii)      Advances of funds or guarantees regarding collections, cash
                     flows or distributions, and any interest or other fees
                     charged for such advances, are made, reviewed and approved
                     as specified in the transaction agreements.

-------------------------------------------------------------------------------------
1122(d)(2)(iv)       The related accounts for the transaction, such as cash
                     reserve accounts or accounts established as a form of
                     overcollateralization, are separately maintained (e.g.,
                     with respect to commingling of cash) as set forth in the
                     transaction agreements.

-------------------------------------------------------------------------------------
1122(d)(2)(v)        Each custodial account is maintained at a federally insured
                     depository institution as set forth in the transaction
                     agreements. For purposes of this criterion, "federally
                     insured depository institution" with respect to a foreign
                     financial institution means a foreign financial institution
                     that meets the requirements of Rule 13k-1(b)(1) of the
                     Securities Exchange Act.

-------------------------------------------------------------------------------------
1122(d)(2)(vi)       Unissued checks are safeguarded so as to prevent
                     unauthorized access.

-------------------------------------------------------------------------------------
1122(d)(2)(vii)      Reconciliations are prepared on a monthly basis for all
                     asset-backed securities related bank accounts, including
                     custodial accounts and related bank clearing accounts.
                     These reconciliations are (A) mathematically accurate; (B)
                     prepared within 30 calendar days after the bank statement
                     cutoff date, or such other number of days specified in the
                     transaction agreements; (C) reviewed and approved by
                     someone other than the person who prepared the
                     reconciliation; and (D) contain explanations for
                     reconciling items. These reconciling items are resolved
                     within 90 calendar days of their original identification,
                     or such other number of days specified in the transaction
                     agreements.

-------------------------------------------------------------------------------------



                                       A-5





-------------------------------------------------------------------------------------
     REFERENCE                                CRITERIA

-------------------------------------------------------------------------------------

                                 INVESTOR REMITTANCES AND REPORTING

-------------------------------------------------------------------------------------
1122(d)(3)(i)        Reports to investors, including those to be filed with the
                     Commission, are maintained in accordance with the
                     transaction agreements and applicable Commission
                     requirements. Specifically, such reports (A) are prepared
                     in accordance with timeframes and other terms set forth in
                     the transaction agreements; (B) provide information
                     calculated in accordance with the terms specified in the
                     transaction agreements; (C) are filed with the Commission
                     as required by its rules and regulations; and (D) agree
                     with investors' or the trustee's records as to the total
                     unpaid principal balance and number of receivables serviced
                     by the Servicer.

-------------------------------------------------------------------------------------
1122(d)(3)(ii)       Amounts due to investors are allocated and remitted in
                     accordance with timeframes, distribution priority and other
                     terms set forth in the transaction agreements.

-------------------------------------------------------------------------------------
1122(d)(3)(iii)      Disbursements made to an investor are posted within two
                     business days to the Servicer's investor records, or such
                     other number of days specified in the transaction
                     agreements.

-------------------------------------------------------------------------------------
1122(d)(3)(iv)       Amounts remitted to investors per the investor reports
                     agree with cancelled checks, or other form of payment, or
                     custodial bank statements.

-------------------------------------------------------------------------------------

                                      POOL ASSET ADMINISTRATION

-------------------------------------------------------------------------------------
1122(d)(4)(i)        Collateral or security on receivables is maintained as
                     required by the transaction agreements or related
                     receivables documents.

-------------------------------------------------------------------------------------
1122(d)(4)(ii)       Receivables and related documents are safeguarded as
                     required by the transaction agreements

-------------------------------------------------------------------------------------
1122(d)(4)(iii)      Any additions, removals or substitutions to the asset pool
                     are made, reviewed and approved in accordance with any
                     conditions or requirements in the transaction agreements.

-------------------------------------------------------------------------------------
1122(d)(4)(iv)       Payments on receivables, including any payoffs, made in
                     accordance with the related receivables documents are
                     posted to the Servicer's obligor records maintained no more
                     than two business days after receipt, or such other number
                     of days specified in the transaction agreements, and
                     allocated to principal, interest or other items (e.g.,
                     escrow) in accordance with the related receivables
                     documents.

-------------------------------------------------------------------------------------
1122(d)(4)(v)        The Servicer's records regarding the receivables agree with
                     the Servicer's records with respect to an obligor's unpaid
                     principal balance.

-------------------------------------------------------------------------------------
1122(d)(4)(vi)       Changes with respect to the terms or status of an obligor's
                     receivables (e.g., loan modifications or re-agings) are
                     made, reviewed and approved by authorized personnel in
                     accordance with the transaction agreements and related pool
                     asset documents.

-------------------------------------------------------------------------------------
1122(d)(4)(vii)      Loss mitigation or recovery actions (e.g., forbearance
                     plans, modifications and deeds in lieu of foreclosure,
                     foreclosures and repossessions, as applicable) are
                     initiated, conducted and concluded in accordance with the
                     timeframes or other requirements established by the
                     transaction agreements.

-------------------------------------------------------------------------------------
1122(d)(4)(viii)     Records documenting collection efforts are maintained
                     during the period a receivable is delinquent in accordance
                     with the transaction agreements. Such records are
                     maintained on at least a monthly basis, or such other
                     period specified in the transaction agreements, and
                     describe the entity's activities in monitoring delinquent
                     receivables including, for example, phone calls, letters
                     and payment rescheduling plans in cases where delinquency
                     is deemed temporary (e.g., illness or unemployment).

-------------------------------------------------------------------------------------
1122(d)(4)(ix)       Adjustments to interest rates or rates of return for
                     receivables with variable rates are computed based on the
                     related receivables documents.

-------------------------------------------------------------------------------------



                                       A-6





-------------------------------------------------------------------------------------
     REFERENCE                                CRITERIA

-------------------------------------------------------------------------------------
1122(d)(4)(x)        Regarding any funds held in trust for an obligor (such as
                     escrow accounts): (A) such funds are analyzed, in
                     accordance with the obligor's receivables documents, on at
                     least an annual basis, or such other period specified in
                     the transaction agreements; (B) interest on such funds is
                     paid, or credited, to obligors in accordance with
                     applicable receivables documents and state laws; and (C)
                     such funds are returned to the obligor within 30 calendar
                     days of full repayment of the related receivables, or such
                     other number of days specified in the transaction
                     agreements.

-------------------------------------------------------------------------------------
1122(d)(4)(xii)      Any late payment penalties in connection with any payment
                     to be made on behalf of an obligor are paid from the
                     servicer's funds and not charged to the obligor, unless the
                     late payment was due to the obligor's error or omission.

-------------------------------------------------------------------------------------
1122(d)(4)(xiii)     Disbursements made on behalf of an obligor are posted
                     within two business days to the obligor's records
                     maintained by the servicer, or such other number of days
                     specified in the transaction agreements.

-------------------------------------------------------------------------------------
1122(d)(4)(xiv)      Delinquencies, charge-offs and uncollectible accounts are
                     recognized and recorded in accordance with the transaction
                     agreements.

-------------------------------------------------------------------------------------
1122(d)(4)(xv)       Any external enhancement or other support, identified in
                     Item 1114(a)(1) through (3) or Item 1115 of Regulation AB,
                     is maintained as set forth in the transaction agreements.

-------------------------------------------------------------------------------------



                                        Date: __________________________________


                                        By: ____________________________________
                                        Name:
                                        Title:


                                       A-7