UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 | ||||
Form 8-K | ||||
Aerohive Networks, Inc. |
(Exact name of registrant as specified in its charter) |
Delaware | 001-36355 | 20-4524700 | ||
(State or other jurisdiction of incorporation) | (Commission File Number) | (IRS Employer Identification No.) |
¨ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
¨ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
¨ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
¨ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Item 2.02 | Results of Operations and Financial Condition. |
Item 9.01 | Financial Statements and Exhibits. |
(d) | Exhibits. |
Exhibit No. | Description | ||
99.1 | Press release issued by Aerohive Networks, Inc., dated February 6, 2019. |
Exhibit No. | Description | |
AEROHIVE NETWORKS, INC. | ||||
By: | /s/ Steve Debenham | |||
Steve Debenham | ||||
Vice President, General Counsel & Secretary |
• | non-GAAP gross profit and non-GAAP gross margin; |
• | non-GAAP product gross profit and non-GAAP product gross margin; |
• | non-GAAP subscription and support gross profit and non-GAAP subscription and support gross margin; |
• | non-GAAP operating income (loss) and non-GAAP operating margin; |
• | non-GAAP net income (loss) and non-GAAP net income (loss) per share; |
• | non-GAAP operating expenses and non-GAAP functional expenses; and |
• | non-GAAP operating expense percentage and non-GAAP functional expense percentage. |
• | the non-GAAP measures do not consider the expense related to stock-based compensation, which is an ongoing expense for the Company; |
• | although amortization of internal-use software is a non-cash charge, the assets being amortized often will have to be replaced in the future, and the non-GAAP measures do not reflect any future cash requirement for such replacements; |
• | impairment of investment is a non-cash charge which does not directly impact the Company's current cash position; however, the charge which we exclude represents the declining value of our investment; |
• | excluding certain expenses associated with litigation in the quarter or fiscal year does not reflect the impact on our ongoing operations over these periods of the cash requirement to defend such or other litigation; |
• | restructuring charges excluded in the quarter or fiscal year primarily relate to employee termination costs and benefits and do not reflect the cash requirement relating to the costs associated with such restructuring; and |
• | other companies, including companies in our industry, may not exclude these as non-GAAP financial measures or may include them but calculate them differently, which reduces their usefulness as a comparative measure. |
Three Months Ended December 31, | Year Ended December 31, | ||||||||||||||
2018 | 2017 | 2018 | 2017 | ||||||||||||
Revenue: | (As Adjusted*) | (As Adjusted*) | |||||||||||||
Product | $ | 25,587 | $ | 24,899 | $ | 108,738 | $ | 113,133 | |||||||
Subscription and support | 12,528 | 10,828 | 46,171 | 40,425 | |||||||||||
Total revenue | 38,115 | 35,727 | 154,909 | 153,558 | |||||||||||
Cost of revenue (1): | |||||||||||||||
Product | 9,648 | 7,950 | 39,293 | 37,115 | |||||||||||
Subscription and support | 3,481 | 3,320 | 13,612 | 12,893 | |||||||||||
Total cost of revenue | 13,129 | 11,270 | 52,905 | 50,008 | |||||||||||
Gross profit | 24,986 | 24,457 | 102,004 | 103,550 | |||||||||||
Operating expenses: | |||||||||||||||
Research and development (1) | 9,257 | 8,386 | 35,646 | 36,418 | |||||||||||
Sales and marketing (1) | 14,837 | 14,385 | 61,687 | 65,386 | |||||||||||
General and administrative (1) | 6,039 | 5,608 | 22,508 | 23,094 | |||||||||||
Total operating expenses | 30,133 | 28,379 | 119,841 | 124,898 | |||||||||||
Operating loss | (5,147 | ) | (3,922 | ) | (17,837 | ) | (21,348 | ) | |||||||
Interest income | 505 | 236 | 1,568 | 720 | |||||||||||
Interest expense | (205 | ) | (155 | ) | (748 | ) | (567 | ) | |||||||
Other expense, net | (950 | ) | (40 | ) | (1,160 | ) | (308 | ) | |||||||
Loss before income taxes | (5,797 | ) | (3,881 | ) | (18,177 | ) | (21,503 | ) | |||||||
Provision for (benefit from) income taxes | (42 | ) | 234 | 160 | 603 | ||||||||||
Net loss | $ | (5,755 | ) | $ | (4,115 | ) | $ | (18,337 | ) | $ | (22,106 | ) | |||
Net loss per share, basic and diluted | $ | (0.10 | ) | $ | (0.08 | ) | $ | (0.33 | ) | $ | (0.42 | ) | |||
Weighted-average shares used in computing net loss per share, basic and diluted | 55,639,692 | 53,782,676 | 55,050,119 | 53,227,342 | |||||||||||
(1) Includes stock-based compensation as follows: | |||||||||||||||
Cost of revenue | $ | 241 | $ | 272 | $ | 913 | $ | 1,132 | |||||||
Research and development | 1,070 | 1,089 | 4,178 | 4,171 | |||||||||||
Sales and marketing | 1,066 | 742 | 4,325 | 5,103 | |||||||||||
General and administrative | 1,420 | 1,611 | 5,467 | 6,269 | |||||||||||
Total stock-based compensation | $ | 3,797 | $ | 3,714 | $ | 14,883 | $ | 16,675 | |||||||
* The Company has adjusted certain amounts for the retrospective change in accounting policy for revenue recognition. |
December 31, | December 31, | ||||||
2018 | 2017 | ||||||
ASSETS | (As Adjusted*) | ||||||
CURRENT ASSETS: | |||||||
Cash and cash equivalents | $ | 26,049 | $ | 27,249 | |||
Short-term investments | 66,052 | 57,675 | |||||
Accounts receivable, net | 16,185 | 17,662 | |||||
Inventories | 16,117 | 13,495 | |||||
Prepaid expenses and other current assets | 6,399 | 6,396 | |||||
Total current assets | 130,802 | 122,477 | |||||
Property and equipment, net | 5,947 | 6,381 | |||||
Goodwill | 513 | 513 | |||||
Other assets | 4,255 | 4,900 | |||||
Total assets | $ | 141,517 | $ | 134,271 | |||
LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||
CURRENT LIABILITIES: | |||||||
Accounts payable | $ | 16,129 | $ | 11,946 | |||
Accrued liabilities | 8,937 | 8,602 | |||||
Debt, current | 20,000 | — | |||||
Deferred revenue, current | 38,786 | 33,279 | |||||
Total current liabilities | 83,852 | 53,827 | |||||
Debt, non-current | — | 20,000 | |||||
Deferred revenue, non-current | 38,475 | 33,761 | |||||
Other liabilities | 1,582 | 1,769 | |||||
Total liabilities | 123,909 | 109,357 | |||||
Stockholders’ equity: | |||||||
Preferred stock | — | — | |||||
Common stock | 56 | 55 | |||||
Additional paid–in capital | 293,910 | 278,528 | |||||
Treasury stock | (10,584 | ) | (6,216 | ) | |||
Accumulated other comprehensive loss | (14 | ) | (30 | ) | |||
Accumulated deficit | (265,760 | ) | (247,423 | ) | |||
Total stockholders’ equity | 17,608 | 24,914 | |||||
Total liabilities and stockholders’ equity | $ | 141,517 | $ | 134,271 | |||
* The Company has adjusted certain amounts for the retrospective change in accounting policy for revenue recognition. |
Year Ended December 31, | |||||||
2018 | 2017 | ||||||
Cash flows from operating activities | (As Adjusted*) | ||||||
Net loss | $ | (18,337 | ) | $ | (22,106 | ) | |
Adjustments to reconcile net loss to net cash provided by operating activities: | |||||||
Depreciation and amortization | 3,034 | 3,083 | |||||
Stock-based compensation | 14,883 | 16,675 | |||||
Impairment of investment in a privately held company | 750 | — | |||||
Other | (786 | ) | (134 | ) | |||
Changes in operating assets and liabilities: | |||||||
Accounts receivable, net | 1,477 | 8,528 | |||||
Inventories | (2,622 | ) | (866 | ) | |||
Prepaid expenses and other current assets | (3 | ) | (494 | ) | |||
Other assets | (105 | ) | 87 | ||||
Accounts payable | 4,027 | 1,322 | |||||
Accrued liabilities | 344 | (701 | ) | ||||
Other liabilities | (8 | ) | 126 | ||||
Deferred revenue | 10,221 | 3,799 | |||||
Net cash provided by operating activities | 12,875 | 9,319 | |||||
Cash flows from investing activities | |||||||
Purchases of property and equipment | (2,444 | ) | (595 | ) | |||
Maturities of short-term investments | 86,652 | 60,150 | |||||
Purchases of short-term investments | (94,227 | ) | (75,282 | ) | |||
Net cash used in investing activities | (10,019 | ) | (15,727 | ) | |||
Cash flows from financing activities | |||||||
Proceeds from exercise of vested stock options and employee stock purchase plan | 3,096 | 4,760 | |||||
Payment for shares withheld for tax withholdings on vesting of restricted stock units | (2,596 | ) | (1,190 | ) | |||
Payment to repurchase common stock | (4,368 | ) | (4,077 | ) | |||
Payment on capital lease obligations | (188 | ) | (182 | ) | |||
Net cash used in financing activities | (4,056 | ) | (689 | ) | |||
Net decrease in cash and cash equivalents | (1,200 | ) | (7,097 | ) | |||
Cash and cash equivalents at beginning of period | 27,249 | 34,346 | |||||
Cash and cash equivalents at end of period | $ | 26,049 | $ | 27,249 | |||
* The Company has adjusted certain amounts for the retrospective change in accounting policy for revenue recognition. |
Three Months Ended December 31, | Year Ended December 31, | |||||||||||||||||||||||||||
2018 | 2017 | 2018 | 2017 | |||||||||||||||||||||||||
(As Adjusted*) | (As Adjusted*) | |||||||||||||||||||||||||||
Amount | Margin | Amount | Margin | Amount | Margin | Amount | Margin | |||||||||||||||||||||
Gross Profit and Gross Margin Reconciliations: | ||||||||||||||||||||||||||||
GAAP gross profit | $ | 24,986 | 65.6 | % | $ | 24,457 | 68.5 | % | $ | 102,004 | 65.8 | % | $ | 103,550 | 67.4 | % | ||||||||||||
Stock-based compensation | 241 | 0.6 | % | 272 | 0.7 | % | 913 | 0.6 | % | 1,132 | 0.8 | % | ||||||||||||||||
Amortization of internal-use software | 35 | 0.1 | % | 35 | 0.1 | % | 140 | 0.1 | % | 140 | 0.1 | % | ||||||||||||||||
Restructuring charges | — | — | % | — | — | % | — | — | % | 51 | — | % | ||||||||||||||||
Non-GAAP gross profit | $ | 25,262 | 66.3 | % | $ | 24,764 | 69.3 | % | $ | 103,057 | 66.5 | % | $ | 104,873 | 68.3 | % | ||||||||||||
Product Gross Profit and Product Gross Margin Reconciliations: | ||||||||||||||||||||||||||||
GAAP product gross margin | $ | 15,939 | 62.3 | % | $ | 16,949 | 68.1 | % | $ | 69,445 | 63.9 | % | $ | 76,018 | 67.2 | % | ||||||||||||
Stock-based compensation | 27 | 0.1 | % | 25 | 0.1 | % | 117 | 0.1 | % | 190 | 0.2 | % | ||||||||||||||||
Restructuring charges | — | — | % | — | — | % | — | — | % | 51 | — | % | ||||||||||||||||
Non-GAAP product gross margin | $ | 15,966 | 62.4 | % | $ | 16,974 | 68.2 | % | $ | 69,562 | 64.0 | % | $ | 76,259 | 67.4 | % | ||||||||||||
Subscription and Support Gross Profit and Subscription and Support Gross Margin Reconciliations: | ||||||||||||||||||||||||||||
GAAP subscription and support gross margin | $ | 9,047 | 72.2 | % | $ | 7,508 | 69.3 | % | $ | 32,559 | 70.5 | % | $ | 27,532 | 68.1 | % | ||||||||||||
Stock-based compensation | 214 | 1.7 | % | 247 | 2.3 | % | 796 | 1.7 | % | 942 | 2.4 | % | ||||||||||||||||
Amortization of internal-use software | 35 | 0.3 | % | 35 | 0.3 | % | 140 | 0.3 | % | 140 | 0.3 | % | ||||||||||||||||
Non-GAAP subscription and support gross margin | $ | 9,296 | 74.2 | % | $ | 7,790 | 71.9 | % | $ | 33,495 | 72.5 | % | $ | 28,614 | 70.8 | % | ||||||||||||
Operating Income (Loss) and Operating Margin Reconciliations: | ||||||||||||||||||||||||||||
GAAP operating loss | $ | (5,147 | ) | (13.5 | )% | $ | (3,922 | ) | (11.0 | )% | $ | (17,837 | ) | (11.5 | )% | $ | (21,348 | ) | (13.9 | )% | ||||||||
Stock-based compensation | 3,797 | 10.0 | % | 3,714 | 10.4 | % | 14,883 | 9.6 | % | 16,675 | 10.9 | % | ||||||||||||||||
Amortization of internal-use software | 35 | 0.1 | % | 35 | 0.1 | % | 140 | 0.1 | % | 140 | 0.1 | % | ||||||||||||||||
Restructuring charges | 1,183 | 3.1 | % | — | — | % | 1,183 | 0.7 | % | 1,327 | 0.8 | % | ||||||||||||||||
Charges related to securities litigation | 366 | 0.9 | % | — | — | % | 564 | 0.4 | % | — | — | % | ||||||||||||||||
Non-GAAP operating income (loss) | $ | 234 | 0.6 | % | $ | (173 | ) | (0.5 | )% | $ | (1,067 | ) | (0.7 | )% | $ | (3,206 | ) | (2.1 | )% | |||||||||
Amount | Per share | Amount | Per share | Amount | Per share | Amount | Per share | |||||||||||||||||||||
Net Income (Loss) and Net Income (Loss) per Share Reconciliations: | ||||||||||||||||||||||||||||
GAAP net loss | $ | (5,755 | ) | $ | (0.10 | ) | $ | (4,115 | ) | $ | (0.08 | ) | $ | (18,337 | ) | $ | (0.33 | ) | $ | (22,106 | ) | $ | (0.42 | ) | ||||
Stock-based compensation | 3,797 | 0.07 | 3,714 | 0.07 | 14,883 | 0.28 | 16,675 | 0.32 | ||||||||||||||||||||
Amortization of internal-use software | 35 | — | 35 | — | 140 | — | 140 | — | ||||||||||||||||||||
Restructuring charges | 1,183 | 0.02 | — | — | 1,183 | 0.02 | 1,327 | 0.03 | ||||||||||||||||||||
Charges related to securities litigation | 366 | 0.01 | — | — | 564 | 0.01 | — | — | ||||||||||||||||||||
Impairment of investment in a privately held company | 750 | $ | 0.01 | — | — | 750 | 0.01 | — | — | |||||||||||||||||||
Non-GAAP net income (loss), basic and diluted | $ | 376 | $ | 0.01 | $ | (366 | ) | $ | (0.01 | ) | $ | (817 | ) | $ | (0.01 | ) | $ | (3,964 | ) | $ | (0.07 | ) | ||||||
Shares Used in Computing non-GAAP Basic and Diluted Net Income (Loss) per Share: | ||||||||||||||||||||||||||||
Weighted average shares used in computing net income (loss) per share, basic | 55,639,692 | 53,782,676 | 55,050,119 | 53,227,342 | ||||||||||||||||||||||||
Weighted average shares used in computing net income (loss) per share, diluted | 56,865,117 | 53,782,676 | 55,050,119 | 53,227,342 | ||||||||||||||||||||||||
* The Company has adjusted certain amounts for the retrospective change in accounting policy for revenue recognition. |
Three Months Ended December 31, | Year Ended December 31, | |||||||||||||||||||||||
2018 | 2017 | 2018 | 2017 | |||||||||||||||||||||
(As Adjusted*) | (As Adjusted*) | |||||||||||||||||||||||
Amount | % of Revenue | Amount | % of Revenue | Amount | % of Revenue | Amount | % of Revenue | |||||||||||||||||
Operating and Functional Expenses and Expenses Percentages Reconciliations: | ||||||||||||||||||||||||
GAAP research and development | $ | 9,257 | 24.3 | % | $ | 8,386 | 23.5 | % | $ | 35,646 | 23.0 | % | 36,418 | 23.7 | % | |||||||||
Stock-based compensation | (1,070 | ) | (2.8 | )% | (1,089 | ) | (3.1 | )% | (4,178 | ) | (2.7 | )% | (4,171 | ) | (2.7 | )% | ||||||||
Restructuring charges | (608 | ) | (1.6 | )% | — | — | % | (608 | ) | (0.4 | )% | (838 | ) | (0.5 | )% | |||||||||
Non-GAAP research and development | $ | 7,579 | 19.9 | % | $ | 7,297 | 20.4 | % | $ | 30,860 | 19.9 | % | $ | 31,409 | 20.5 | % | ||||||||
GAAP sales and marketing | $ | 14,837 | 38.9 | % | $ | 14,385 | 40.3 | % | $ | 61,687 | 39.8 | % | $ | 65,386 | 42.6 | % | ||||||||
Stock-based compensation | (1,066 | ) | (2.8 | )% | (742 | ) | (2.1 | )% | (4,325 | ) | (2.8 | )% | (5,103 | ) | (3.3 | )% | ||||||||
Restructuring charges | (387 | ) | (1.0 | )% | — | — | % | (387 | ) | (0.2 | )% | (243 | ) | (0.2 | )% | |||||||||
Non-GAAP sales and marketing | $ | 13,384 | 35.1 | % | $ | 13,643 | 38.2 | % | $ | 56,975 | 36.8 | % | $ | 60,040 | 39.1 | % | ||||||||
GAAP general and administrative | $ | 6,039 | 15.8 | % | $ | 5,608 | 15.7 | % | $ | 22,508 | 14.5 | % | $ | 23,094 | 15.0 | % | ||||||||
Stock-based compensation | (1,420 | ) | (3.7 | )% | (1,611 | ) | (4.5 | )% | (5,467 | ) | (3.5 | )% | (6,269 | ) | (4.1 | )% | ||||||||
Restructuring charges | (188 | ) | (0.5 | )% | — | — | % | (188 | ) | (0.1 | )% | (195 | ) | (0.1 | )% | |||||||||
Charges related to securities litigation | (366 | ) | (0.9 | )% | — | — | % | (564 | ) | (0.4 | )% | — | — | % | ||||||||||
Non-GAAP general and administrative | $ | 4,065 | 10.7 | % | $ | 3,997 | 11.2 | % | $ | 16,289 | 10.5 | % | $ | 16,630 | 10.8 | % | ||||||||
GAAP operating expenses | $ | 30,133 | 79.1 | % | $ | 28,379 | 79.4 | % | $ | 119,841 | 77.4 | % | $ | 124,898 | 81.3 | % | ||||||||
Stock-based compensation | (3,556 | ) | (9.3 | )% | (3,442 | ) | (9.6 | )% | (13,970 | ) | (9.0 | )% | (15,543 | ) | (10.1 | )% | ||||||||
Restructuring charges | (1,183 | ) | (3.1 | )% | — | — | % | (1,183 | ) | (0.8 | )% | (1,276 | ) | (0.8 | )% | |||||||||
Charges related to securities litigation | (366 | ) | (1.0 | )% | — | — | % | (564 | ) | (0.4 | )% | — | — | % | ||||||||||
Non-GAAP operating expenses | $ | 25,028 | 65.7 | % | $ | 24,937 | 69.8 | % | $ | 104,124 | 67.2 | % | $ | 108,079 | 70.4 | % | ||||||||
* The Company has adjusted certain amounts for the retrospective change in accounting policy for revenue recognition. |