XML 42 R28.htm IDEA: XBRL DOCUMENT v3.25.1
Debt (Tables)
 3 Months Ended
Mar. 31, 2025
Debt Disclosure [Abstract]  
Schedule of Debt
The carrying values of the borrowings pursuant to the Original Offering as of March 31, 2025 and December 31, 2024 are summarized below (in thousands):
March 31, 2025December 31, 2024
Principal outstanding$1,500 $2,500 
Plus: accrued interest184 500 
Less: unamortized debt issuance costs(80)(84)
Carrying value, net1,604 2,916 
Less: current portion of long-term debt— (1,326)
Long term debt, net of current portion$1,604 $1,590 
The carrying values of the borrowings pursuant to the Loan and Security Agreement as of March 31, 2025 and December 31, 2024 are summarized below (in thousands):
March 31, 2025December 31, 2024
Principal outstanding$30,000 $30,000 
Less: unamortized debt issuance costs(3,935)(4,245)
Carrying value, net$26,065 $25,755 
Schedule of Maturities of Long-Term Debt
The following table summarizes the scheduled debt maturities for the next five years and thereafter (in thousands):
For the years ending December 31,Total Maturities
2025$— 
20261,250 
202716,000 
202813,750 
2029 and thereafter500 
Total Debt$31,500