XML 71 R31.htm IDEA: XBRL DOCUMENT v3.25.0.1
Operating Leases (Tables)
 12 Months Ended
Dec. 31, 2024
Leases [Abstract]  
Schedule of Components of Lease Expense
The components of lease expense were as follows (in thousands):
Year ended December 31,
20242023
Operating lease cost$893 $784 
Variable lease cost355 342 
Total lease cost$1,248 $1,126 
Supplemental information related to leases was as follows:
Year ended December 31,
20242023
Weighted-average remaining lease terms (years)5.97.0
Weighted-average discount rate9.4 %9.3 %
Schedule of Supplemental Balance Sheet Information Related to Leases
Supplemental balance sheet information related to leases was as follows (in thousands):
As of December 31,
20242023
Right-of-use assets, net$3,613 $3,944 
Current lease obligations$519 $574 
Non-current lease obligations3,313 3,567 
Total lease liabilities$3,832 $4,141 
Schedule of Future Minimum Base Rent Payments
Future minimum base rent payments are approximately as follows (in thousands):
For the years ending December 31,Amount
2025$877 
2026894 
2027867 
2028884 
2029705 
Thereafter978 
Total$5,206 
Less: present value adjustment(1,374)
Present value of minimum lease payments$3,832