XML 52 R6.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Nov. 30, 2019
Nov. 30, 2018
Cash flows from operating activities:    
Net (loss)/income $ (8,707,550) $ 2,152,963
Adjustments to reconcile net (loss)/income to net cash from (used in) operating activities:    
Amortization and depreciation 220,686 211,158
Stock based compensation 142,756 448,505
Valuation (Gain)/Loss, net 5,386,289 (382,358)
Shares issued for Intangible assets 4,920,000  
Shares issued for Services 372,250  
Gain on sale of assets   (5,060,000)
Loss on sale of marketable securities   21,429
Legal Settlement   46,200
Changes in operating assets and liabilities:    
Increase/(decrease) in other current liabilities 426,713 (60,820)
Increase/(decrease) in prepaid expenses and other current assets (263,719) 11,274
Increase in accounts payable and accrued expenses 22,472 84,529
Decrease in security deposits   (18,529)
Net cash provided by (used in) operating activities 2,519,897 (2,545,649)
Cash flows from investing activities:    
Purchase of Intellectual Property/Intangible Assets (4,981,805)  
Purchase of Furniture, Fixture and Equipment (14,000)  
Proceeds from sale of marketable securities - related party   300,000
Proceeds from Note receivable - related party   40,000
Payment for Note receivable - related party   (230,000)
Website development costs   (960,772)
Net cash used in investing activities (4,995,805) (850,772)
Cash flows from financing activities:    
Proceeds from issuance of common stock and warrants 1,785,930 1,712,366
Proceeds from exercise of common stock warrants 275,087 385,875
Proceeds from Shareholder loans 175,000  
Proceeds from Promissory Note 350,000  
Net cash provided by financing activities 2,586,017 2,098,241
Net increase/(decrease) in cash 110,109 (1,298,180)
Cash at beginning of period 32,979 1,604,414
Cash at end of period 143,088 306,234
Supplemental disclosure:    
Cash paid for interest $ 107,715 65,619
Supplemental disclosure of non-cash investing and financing activity;    
Issuance of Note receivable   1,600,000
Conversion of notes receivable to investment   $ 5,250,000