10-K/A

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-K/A

(Amendment No. 1)

ý ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended: February 28, 2013

o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _____________ to _________________

Commission File No. 000-52669

NEXT 1 INTERACTIVE, INC.

(Exact name of registrant as specified in its charter)

Nevada	26-3509845
(State or other jurisdiction of	(I.R.S. Employer
incorporation or formation)	Identification Number)

2690 Weston Road, Suite 200

Weston, FL 33331

(Address of principal executive offices)

(954) 888-9779

(Registrant’s telephone number)

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange act of 1934 during the preceding 12 months (or such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

ý Yes      o No

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

ý Yes      o No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company: 

Large accelerated filer	o	Accelerated filer	o
Non-accelerated filer	o	Smaller reporting company	ý

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). o Yes      ý No

As of June 11, 2013, the registrant had 13,752,097 shares of its commons stock, par value $0.00001 per share, outstanding.

EXPLANATORY NOTE

Next 1 Interactive, Inc. is filing this Amendment No. 1 (the “Amendment No. 1”) to its Annual Report on Form 10-K for the fiscal year ended February 28, 2013, which was originally filed on June 13, 2013 (the “Original Filing”) for the sole purpose of furnishing Exhibit 101 to the Form 10-K in accordance with Rule 405 of Regulation S-T. Exhibit 101 to this report provides the consolidated financial statements and related notes from the Form 10-K formatted in XBRL (eXtensible Business Reporting Language).

No other changes have been made to the Original Filing. This Amendment No.1 does not reflect events that may have occurred subsequent to the Original Filing date, and does not modify or update in any way disclosures made in the Form 10-K for the fiscal year ended February 28, 2013.

Pursuant to Rule 406T of Regulation S-T, the interactive data files contained in Exhibit 101 hereto are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, are deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and otherwise are not subject to liability under those sections.

2

Item 6. Exhibits.

Exhibit No.	Description
31.1	Certification of Chief Executive Officer*
31.2	Certification of Chief Financial Officer*
32.1	Certification of Chief Executive Officer*
32.2	Certification of Chief Financial Officer*
101.INS	XBRL Instance Document**
101.SCH	XBRL Taxonomy Extension Schema Document**
101.CAL	XBRL Taxonomy Extension Calculation Linkbase Document**
101.DEF	XBRL Taxonomy Extension Definition Linkbase Document**
101.LAB	XBRL Taxonomy Extension Label Linkbase Document**
101.PRE	XBRL Taxonomy Extension Presentation Linkbase Document**

* Previously filed as exhibit to Registrant’s Annual Report on Form 10-K for the period ended February 28, 2013.

**Furnished herewith.

3

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

	NEXT 1 INTERACTIVE, INC.
Date: June 28, 2013	/s/ William Kerby
	William Kerby
	Chief Executive Officer
	(Principal Executive Officer)
Date: June 28, 2013	/s/ Adam Friedman
	Adam Friedman
	Chief Financial Officer
	(Principal Accounting Officer)

4

XML

Subsequent Events (Details Textual) (USD $)	1 Months Ended	0 Months Ended	1 Months Ended	12 Months Ended
	Jan. 23, 2013	Jun. 12, 2012	Aug. 31, 2012	Feb. 28, 2013	Feb. 29, 2012
Debt Conversion, Converted Instrument, Amount				$ 681,792	$ 4,032,696
Debt Conversion, Converted Instrument, Shares Issued				11,442,205	941,165
Common stock issued for cash					6,004
Warrants Issued During Period, Shares			100,000
Warrants Issued During The Period Value Of Warrants	5,213	32,060	1,500
Stock Issued During Period, Value, Issued for Services				54,763	1,249,772
Risk free interest rate (in percentage)				1.80%
Expected dividend rate (in percentage)				0.00%
Expected volatility factor				236.23%
Expected Term				10 years
Common stock issued in lieu of conversion of promissory notes (in shares)					7,320
Convertible promissory notes - long term portion, net of discount of $29,444 and $-0-, respectively				36,941	0
Non Related Party [Member]
Debt Conversion, Converted Instrument, Shares Issued					1,775,796
Minimum [Member]
Warrants Issued During Period Expiration Period				1 year
Warrants Issued During Period Exercise Price				$ 0.02
Risk free interest rate (in percentage)				0.16%
Expected volatility factor				287.30%
Expected Term				1 year
Maximum [Member]
Warrants Issued During Period Expiration Period				5 years
Warrants Issued During Period Exercise Price				$ 2.5
Risk free interest rate (in percentage)				0.23%
Expected volatility factor				396.95%
Expected Term				2 years
Series A Preferred Stock [Member]
Debt Conversion, Converted Instrument, Amount				273,951	1,000,000
Debt Conversion, Converted Instrument, Shares Issued				273,951	1,000,000
Common stock issued for cash					0
Stock Issued During Period, Shares, New Issues					0
Proceeds from issuance of series preferred shares				75,000	0
Stock Issued During Period, Shares, Issued for Services				0	0
Stock Issued During Period, Value, Issued for Services				0	0
Common shares issued in lieu of conversion of promissory notes				0	(80,000)
Common stock issued in lieu of conversion of promissory notes (in shares)					(800)
Series A Preferred Stock [Member] | Convertable Promissory Note [Member]
Debt Conversion, Converted Instrument, Amount				112,247
Series B Preferred Stock [Member]
Common stock issued for cash					0
Stock Issued During Period, Shares, New Issues					0
Proceeds from issuance of series preferred shares				1,823,000	0
Stock Issued During Period, Shares, Issued for Services				51,600	0
Stock Issued During Period, Value, Issued for Services				0	0
Common shares issued in lieu of conversion of promissory notes				0	0
Common stock issued in lieu of conversion of promissory notes (in shares)					0
Series B Preferred Stock [Member] | Minimum [Member]
Warrants Issued During Period Expiration Period				1 year
Warrants Issued During Period Exercise Price				$ 0.02
Series B Preferred Stock [Member] | Maximum [Member]
Warrants Issued During Period Expiration Period				5 years
Warrants Issued During Period Exercise Price				$ 2.5
Series C Preferred Stock [Member]
Common stock issued for cash					0
Stock Issued During Period, Shares, New Issues					0
Proceeds from issuance of series preferred shares				50,000	0
Stock Issued During Period, Shares, Issued for Services				26,000	0
Stock Issued During Period, Value, Issued for Services				0	0
Common shares issued in lieu of conversion of promissory notes				0	0
Common stock issued in lieu of conversion of promissory notes (in shares)					0
Series D Preferred Stock [Member]
Debt Conversion, Converted Instrument, Amount				925,646	0
Debt Conversion, Converted Instrument, Shares Issued				185,129	0
Common stock issued for cash					0
Stock Issued During Period, Shares, New Issues					0
Proceeds from issuance of series preferred shares				1,863,500	0
Bank Charges				844
Stock Issued During Period, Shares, Issued for Services				158,648	0
Stock Issued During Period, Value, Issued for Services				0	0
Risk free interest rate (in percentage)				0.29%	0.29%
Expected dividend rate (in percentage)				0.00%
Expected volatility factor				395.51%	395.51%
Expected Term				2 years	2 years
Common shares issued in lieu of conversion of promissory notes				0	0
Common stock issued in lieu of conversion of promissory notes (in shares)					0
Series D Preferred Stock [Member] | Minimum [Member]
Risk free interest rate (in percentage)				0.15%
Expected volatility factor				342.90%
Expected Term				1 year
Series D Preferred Stock [Member] | Maximum [Member]
Risk free interest rate (in percentage)				0.36%
Expected volatility factor				346.22%
Expected Term				4 years
Subsequent Event [Member]
Number Of Warrants Exercised				125,000
Stock Issued During Period Shares Issued For Warrant Exercises				125,000
Subsequent Event [Member] | Non Related Party [Member] | Convertable Promissory Note [Member]
Convertible promissory notes - long term portion, net of discount of $29,444 and $-0-, respectively				478,000
Advances From Share Holder				110,000
Subsequent Event [Member] | Other Than Employees One [Member] | Warrant One [Member]
Warrants Issued During Period For Services				50,000
Warrants Issued During Period Expiration Period				1 year
Warrants Issued During Period Exercise Price				$ 0.03
Stock Issued During Period, Value, Issued for Services				9,187
Risk free interest rate (in percentage)				0.16%
Expected dividend rate (in percentage)				0.00%
Expected volatility factor				344.89%
Expected Term				1 year
Subsequent Event [Member] | Other Than Employees Two [Member] | Warrant One [Member]
Warrants Issued During Period For Services				20,000
Warrants Issued During Period Expiration Period				1 year
Warrants Issued During Period Exercise Price				$ 0.10
Warrants Issued During The Period Value Of Warrants				201
Risk free interest rate (in percentage)				0.14%
Expected dividend rate (in percentage)				0.00%
Expected volatility factor				338.98%
Expected Term				1 year
Subsequent Event [Member] | Common Stock [Member] | Convertable Promissory Note One [Member]
Debt Conversion, Converted Instrument, Amount				6,335
Debt Conversion, Converted Instrument, Shares Issued				618,000
Debt Conversion Converted Instrument Conversion Price				$ 0.01025
Subsequent Event [Member] | Common Stock [Member] | Investor [Member]
Common stock issued in lieu of conversion of promissory notes (in shares)				150,000
Subsequent Event [Member] | Series A Preferred Stock [Member] | Investor [Member]
Number Of Convertible Securities Converted				150,000	150,000
Subsequent Event [Member] | Series B Preferred Stock [Member]
Stock Issued During Period, Shares, Issued for Services				7,600
Stock Issued During Period, Value, Issued for Services				38,000
Subsequent Event [Member] | Series C Preferred Stock [Member] | Investor [Member]
Common shares issued in lieu of conversion of promissory notes				30,000
Common stock issued in lieu of conversion of promissory notes (in shares)				1,500,000
Subsequent Event [Member] | Series D Preferred Stock [Member]
Stock Issued During Period, Shares, New Issues				20,000
Proceeds from issuance of series preferred shares				100,000
Warrants Issued During Period, Shares				200,000
Warrants Issued During Period Expiration Period				1 year
Warrants Issued During Period Exercise Price				$ 0.03
Proceeds From Issuance Of Preferred Stock and Preference Stock One				985,835
Bank Charges				165
Stock Issued During Period Shares New Issues One				197,200
Warrants Issued During Period Shares One				1,833,500
Warrants Issued During Period Expiration Period One				1 year
Warrants Issued During The Period Value Of Warrants				986,000
Subsequent Event [Member] | Series D Preferred Stock [Member] | Employees [Member]
Stock Issued During Period, Shares, Issued for Services				47,750
Stock Issued During Period, Value, Issued for Services				238,750
Subsequent Event [Member] | Series D Preferred Stock [Member] | Other Than Employees One [Member]
Stock Issued During Period, Shares, Issued for Services				1,700
Subsequent Event [Member] | Series D Preferred Stock [Member] | Minimum [Member]
Warrants Issued During Period Exercise Price One				$ 0.03
Subsequent Event [Member] | Series D Preferred Stock [Member] | Maximum [Member]
Warrants Issued During Period Exercise Price One				$ 0.10
Subsequent Event [Member] | Real Biz Holdings Inc [Member]
Common shares issued in lieu of conversion of promissory notes					1,500,000
Subsequent Event [Member] | Real Biz Holdings Inc [Member] | Convertable Promissory Note [Member]
Debt Conversion, Converted Instrument, Amount				14,050
Debt Conversion, Converted Instrument, Shares Issued				27,500
Subsequent Event [Member] | Real Biz Holdings Inc [Member] | Series B Preferred Stock [Member]
Debt Conversion, Converted Instrument, Shares Issued				8,250
Common stock issued for cash				41,250
Stock Issued During Period, Shares, New Issues				825,000
Subsequent Event [Member] | Real Biz Holdings Inc [Member] | Series C Preferred Stock [Member]
Common shares issued in lieu of conversion of promissory notes					30,000
Common stock issued in lieu of conversion of promissory notes (in shares)					150,000
Subsequent Event [Member] | Real Biz Holdings Inc [Member] | Series D Preferred Stock [Member]
Debt Conversion, Converted Instrument, Shares Issued				22,000
Common stock issued for cash				$ 110,000
Stock Issued During Period, Shares, New Issues				866,633

XML

Other Advances

12 Months Ended

Feb. 28, 2013

Other Advances [Abstract]

Other Advance [Text Block]

Note 10– Other Advances

Related Party

During the year ended February 28, 2013 and February 29, 2012, the Company incurred no activity and the remaining principal balance is $18,000.

Non Related Party

During the year ended February 28, 2013 and February 29, 2012, the Company incurred no activity and the remaining principal balance is $50,000.

XML

Settlement agreements (Details) (USD $)	12 Months Ended
	Feb. 28, 2013
December 10, 2012 [Member]
Debt Instrument, Periodic Payment	$ 25,750
December 21, 2012 [Member]
Debt Instrument, Periodic Payment	25,000
January 31, 2013 [Member]
Debt Instrument, Periodic Payment	35,000
February 28, 2013 [Member]
Debt Instrument, Periodic Payment	35,000
March 31, 2013 [Member]
Debt Instrument, Periodic Payment	$ 29,167

XML

Consolidated Statements of Operations and Comprehensive Loss (USD $)	12 Months Ended
	Feb. 28, 2013	Feb. 29, 2012
Revenues
Travel and commission revenues	$ 550,367	$ 865,878
Advertising revenues	436,748	426,639
Total revenues	987,115	1,292,517
Cost of revenues	501,460	3,558,714
Gross profit (loss)	485,655	(2,266,197)
Operating expenses
Salaries and benefits	1,566,043	1,465,927
Selling and promotions expense	131,504	49,301
General and administrative	3,618,261	4,346,357
Total operating expenses	5,315,808	5,861,585
Operating loss	(4,830,153)	(8,127,782)
Other income (expense)
Interest expense	(1,774,792)	(7,060,814)
Loss on settlement of debt	(309,201)	(258,443)
Gain on legal settlement	701,026	1,520,529
Gain on change in fair value of derivatives	2,081,029	2,223,649
Loss on impairment of intangible assets	0	(1,856,054)
Other expense	(101,011)	(92,151)
Total other income (expense)	597,051	(5,523,284)
Net loss	(4,233,102)	(13,651,066)
Net loss attributable to the noncontrolling interest	40,789	0
Net loss attributable to Next 1 Interactive, Inc.	(4,192,313)	(13,651,066)
Preferred Stock Dividend	(18,373)	0
Net Loss Applicable to Common Shareholders	(4,210,686)	0
Comprehensive loss:
Unrealized gains on currency translation adjustment	33,459	0
Comprehensive loss	$ (4,177,227)	$ 0
Weighted average number of shares outstanding (in shares)	7,407,990	335,729
Basic and diluted net loss per share (in dollars per share)	$ (0.57)	$ (40.66)

XML

Property and Equipment

12 Months Ended

Feb. 28, 2013

Property, Plant and Equipment [Abstract]

Property Plant And Equipment Disclosure [Text Block]

Note 3 – Property and Equipment

As of February 28, 2013 and February 29, 2012 respectively, the Company did not record property and equipment on its books and records. Any property and equipment previously recorded was fully impaired and written off. Therefore, there was no depreciation expense recorded for the years ended February 28, 2013 and February 29, 2012.

XML

Fair Value Measurements

12 Months Ended

Feb. 28, 2013

Fair Value Disclosures [Abstract]

Fair Value Disclosures [Text Block]

Note 17 – Fair Value Measurements

The Company has adopted new guidance under ASC Topic 820, effective January 1, 2009. New authoritative accounting guidance (ASC Topic 820-10-15) under ASC Topic 820, Fair Value Measurements and Disclosures, delayed the effective date of ASC Topic 820-10 for all nonfinancial assets and nonfinancial liabilities, except those that are recognized or disclosed at fair value in the financial statements on a recurring basis, until 2009.

ASC Topic 820 establishes a fair value hierarchy, giving the highest priority to quoted prices in active markets and the lowest priority to unobservable data and requires disclosures for assets and liabilities measured at fair value based on their level in the hierarchy. Further new authoritative accounting guidance (ASU No. 2009-05) under ASC Topic 820, provides clarification that in circumstances in which a quoted price in an active market for the identical liabilities is not available, a reporting entity is required to measure fair value using one or more of the techniques provided for in this update.

The standard describes a fair value hierarchy based on three levels of inputs, of which the first two are considered observable and the last unobservable, that may be used to measure fair value which are the following:

· Level 1 - Quoted prices in active markets for identical assets or liabilities.

· Level 2 - Inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.

· Level 3 - Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.

Our assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment, and considers factors specific to the asset or liability.

The Company analyzes all financial instruments with features of both liabilities and equity under ASC 480, “Distinguishing Liabilities from Equity” and ASC 815,“Derivatives and Hedging”. Derivative liabilities are adjusted to reflect fair value at each period end, with any increase or decrease in the fair value being recorded in results of operations as adjustments to fair value of derivatives. The effects of interactions between embedded derivatives are calculated and accounted for in arriving at the overall fair value of the financial instruments. In addition, the fair values of freestanding derivative instruments such as warrant and option derivatives are valued using the Black-Scholes model.

The Company uses Level 3 inputs for its valuation methodology for the warrant derivative liabilities and embedded conversion option liabilities as their fair values were determined by using the Black-Scholes option pricing model based on various assumptions. The Company’s derivative liabilities are adjusted to reflect fair value at each period end, with any increase or decrease in the fair value being recorded in results of operations as adjustments to fair value of derivatives.

The following table sets forth the liabilities as February 28, 2013, which are recorded on the balance sheet at fair value on a recurring basis by level within the fair value hierarchy. As required, these are classified based on the lowest level of input that is significant to the fair value measurement:

			Fair Value Measurements at Reporting Date Using
Description	2/28/13		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
Series A and D convertible redeemable preferred stock with reset provisions	$	98,600	$	-0-	$	-0-	$	98,600
Convertible promissory note with embedded conversion option		304,987		-0-		-0-		304,987
Total	$	403,587	$	-0-	$	-0-	$	403,587

The following table sets forth a summary of changes in fair value of our derivative liabilities for the year ended February 28, 2013 and February 29, 2012:

	2/28/13			2/29/12
Beginning balance	$	2,254,219		$	673,676
Fair value of embedded conversion feature of Preferred Series securities at issue date		35,733			-0-
Fair value of embedded conversion feature of convertible promissory notes at issue date		194,664			3,804,192
Change in fair value of embedded conversion feature of Preferred Series securities included in earnings		(1,275,150	)		847,486
Change in fair value of embedded conversion feature of convertible promissory notes included in earnings		(805,879	)		(3,071,135	)
Ending balance	$	403,587		$	2,254,219

XML

Commitments and Contingencies (Details) (USD $)	Feb. 28, 2013
Carriage Fees	$ 0
Consulting	177,271
Leases	303,436
Other	502,812
Totals	983,519
Current Financial Year 2014 [Member]
Carriage Fees	0
Consulting	83,090
Leases	135,233
Other	167,604
Totals	385,927
Financial Year 2015 [Member]
Carriage Fees	0
Consulting	47,090
Leases	138,475
Other	167,604
Totals	353,169
Long Term Financial Year 2016 and Beyond [Member]
Carriage Fees	0
Consulting	47,090
Leases	29,728
Other	167,604
Totals	$ 244,422

XML

Convertible Promissory Notes (Details1) (USD $)	1 Months Ended	12 Months Ended
	Mar. 31, 2011	Feb. 28, 2013	Feb. 29, 2012	Dec. 05, 2011
Original Date	May 28, 2010
Remaining Principal Balance 11/30/12	$ 65,000
Maturity Date	Sep. 23, 2011	Oct. 15, 2014
Debt Instrument, Interest Rate, Stated Percentage	21.00%			8.00%
Long-term Debt, Gross	1,000,000		8,696,905
Un-Amortized Debt Discount		6,777	924,446
Long-term Debt			7,772,459
Interest on bridge loan conversions		0	481,558
Related Party [Member]
Long-term Debt, Gross			355,000
Un-Amortized Debt Discount			0
Long-term Debt			355,000
Interest on bridge loan conversions			39,908
Related Party [Member] | Convertible Promissory Notes Sixteen [Member]
Original Date			Apr. 13, 2011
Remaining Principal Balance 11/30/12			70,000
Maturity Date			Jun. 13, 2011
Debt Instrument, Interest Rate, Stated Percentage			0.00%
Long-term Debt, Gross			0
Un-Amortized Debt Discount			18,200
Long-term Debt			0
Interest on bridge loan conversions			0
Related Party [Member] | Convertible Promissory Notes Twenty Six [Member]
Original Date			May 23, 2011
Remaining Principal Balance 11/30/12			25,000
Maturity Date			May 31, 2012
Debt Instrument, Interest Rate, Stated Percentage			6.00%
Long-term Debt, Gross			25,000
Un-Amortized Debt Discount			25,000
Long-term Debt			25,000
Interest on bridge loan conversions			1,186
Related Party [Member] | Convertible Promissory Notes Twenty Seven [Member]
Original Date			May 23, 2011
Remaining Principal Balance 11/30/12			70,000
Maturity Date			May 31, 2012
Debt Instrument, Interest Rate, Stated Percentage			6.00%
Long-term Debt, Gross			70,000
Un-Amortized Debt Discount			70,000
Long-term Debt			70,000
Interest on bridge loan conversions			3,321
Related Party [Member] | Convertible Promissory Notes Thirty Six [Member]
Original Date			Aug. 15, 2011
Remaining Principal Balance 11/30/12			250,000
Maturity Date			May 31, 2012
Debt Instrument, Interest Rate, Stated Percentage			8.00%
Long-term Debt, Gross			0
Un-Amortized Debt Discount			0
Long-term Debt			0
Interest on bridge loan conversions			9,243
Related Party [Member] | Convertible Promissory Notes Forty One [Member]
Original Date			Aug. 15, 2011
Remaining Principal Balance 11/30/12			10,000
Maturity Date			May 31, 2012
Debt Instrument, Interest Rate, Stated Percentage			6.00%
Long-term Debt, Gross			10,000
Un-Amortized Debt Discount			0
Long-term Debt			10,000
Interest on bridge loan conversions			331
Related Party [Member] | Convertible Promissory Notes Forty Five [Member]
Original Date			Aug. 26, 2011
Remaining Principal Balance 11/30/12			250,000
Maturity Date			May 31, 2012
Debt Instrument, Interest Rate, Stated Percentage			8.00%
Long-term Debt, Gross			0
Un-Amortized Debt Discount			250,000
Long-term Debt			0
Interest on bridge loan conversions			8,802
Related Party [Member] | Convertible Promissory Notes Forty Nine [Member]
Original Date			Oct. 14, 2011
Remaining Principal Balance 11/30/12			200,000
Maturity Date			Jul. 31, 2012
Debt Instrument, Interest Rate, Stated Percentage			8.00%
Long-term Debt, Gross			0
Un-Amortized Debt Discount			166,667
Long-term Debt			0
Interest on bridge loan conversions			4,822
Related Party [Member] | Convertible Promissory Notes Fifty Five [Member]
Original Date			Oct. 04, 2011
Remaining Principal Balance 11/30/12			300,000
Maturity Date			Jul. 31, 2012
Debt Instrument, Interest Rate, Stated Percentage			8.00%
Long-term Debt, Gross			0
Un-Amortized Debt Discount			250,000
Long-term Debt			0
Interest on bridge loan conversions			7,977
Related Party [Member] | Convertible Promissory Notes Sixty [Member]
Original Date			Jan. 09, 2012
Remaining Principal Balance 11/30/12			250,000
Maturity Date			Mar. 31, 2012
Debt Instrument, Interest Rate, Stated Percentage			12.00%
Long-term Debt, Gross			250,000
Un-Amortized Debt Discount			0
Long-term Debt			250,000
Interest on bridge loan conversions			4,226
Non Related Party [Member]
Long-term Debt, Gross			8,341,905
Un-Amortized Debt Discount			924,446
Long-term Debt			7,417,459
Interest on bridge loan conversions			463,402
Non Related Party [Member] | Convertable Promissory Note One [Member]
Original Date			Dec. 14, 2010
Remaining Principal Balance 11/30/12			50,000
Maturity Date			Mar. 14, 2011
Debt Instrument, Interest Rate, Stated Percentage			10.00%
Long-term Debt, Gross			0
Un-Amortized Debt Discount			200
Long-term Debt			0
Interest on bridge loan conversions			1,220
Non Related Party [Member] | Convertible Promissory Notes Two [Member]
Original Date			Dec. 17, 2010
Remaining Principal Balance 11/30/12			250,000
Maturity Date			Mar. 20, 2011
Debt Instrument, Interest Rate, Stated Percentage			10.00%
Long-term Debt, Gross			0
Un-Amortized Debt Discount			0
Long-term Debt			0
Interest on bridge loan conversions			1,590
Non Related Party [Member] | Convertible Promissory Notes Three [Member]
Original Date			Jan. 11, 2011
Remaining Principal Balance 11/30/12			200,000
Maturity Date			Feb. 11, 2011
Debt Instrument, Interest Rate, Stated Percentage			6.00%
Long-term Debt, Gross			0
Un-Amortized Debt Discount			0
Long-term Debt			0
Interest on bridge loan conversions			9,529
Non Related Party [Member] | Convertible Promissory Notes Four [Member]
Original Date			Jan. 11, 2011
Remaining Principal Balance 11/30/12			117,200
Maturity Date			Jan. 10, 2012
Debt Instrument, Interest Rate, Stated Percentage			5.00%
Long-term Debt, Gross			8,912
Un-Amortized Debt Discount			0
Long-term Debt			8,912
Interest on bridge loan conversions			1,516
Non Related Party [Member] | Convertible Promissory Notes Five [Member]
Original Date			Feb. 18, 2011
Remaining Principal Balance 11/30/12			50,000
Maturity Date			Mar. 11, 2011
Debt Instrument, Interest Rate, Stated Percentage			0.00%
Long-term Debt, Gross			0
Un-Amortized Debt Discount			0
Long-term Debt			0
Interest on bridge loan conversions			0
Non Related Party [Member] | Convertible Promissory Notes Six [Member]
Original Date			Feb. 14, 2011
Remaining Principal Balance 11/30/12			25,000
Maturity Date			May 31, 2012
Debt Instrument, Interest Rate, Stated Percentage			6.00%
Long-term Debt, Gross			25,000
Un-Amortized Debt Discount			0
Long-term Debt			25,000
Interest on bridge loan conversions			768
Non Related Party [Member] | Convertible Promissory Notes Seven [Member]
Original Date			Feb. 14, 2011
Remaining Principal Balance 11/30/12			25,000
Maturity Date			May 31, 2012
Debt Instrument, Interest Rate, Stated Percentage			6.00%
Long-term Debt, Gross			25,000
Un-Amortized Debt Discount			0
Long-term Debt			25,000
Interest on bridge loan conversions			768
Non Related Party [Member] | Convertible Promissory Notes Eight [Member]
Original Date			Feb. 14, 2011
Remaining Principal Balance 11/30/12			25,000
Maturity Date			May 31, 2012
Debt Instrument, Interest Rate, Stated Percentage			0.00%
Long-term Debt, Gross			0
Un-Amortized Debt Discount			0
Long-term Debt			0
Interest on bridge loan conversions			0
Non Related Party [Member] | Convertible Promissory Notes Nine [Member]
Original Date			Jan. 25, 2011
Remaining Principal Balance 11/30/12			85,000
Maturity Date			Oct. 27, 2011
Debt Instrument, Interest Rate, Stated Percentage			8.00%
Long-term Debt, Gross			0
Un-Amortized Debt Discount			0
Long-term Debt			0
Interest on bridge loan conversions			2,896
Non Related Party [Member] | Convertible Promissory Notes Ten [Member]
Original Date			Mar. 11, 2011
Remaining Principal Balance 11/30/12			100,000
Maturity Date			Mar. 11, 2011
Debt Instrument, Interest Rate, Stated Percentage			0.00%
Long-term Debt, Gross			0
Un-Amortized Debt Discount			0
Long-term Debt			0
Interest on bridge loan conversions			0
Non Related Party [Member] | Convertible Promissory Notes Eleven [Member]
Original Date			Mar. 11, 2011
Remaining Principal Balance 11/30/12			100,000
Maturity Date			Mar. 11, 2011
Debt Instrument, Interest Rate, Stated Percentage			0.00%
Long-term Debt, Gross			0
Un-Amortized Debt Discount			0
Long-term Debt			0
Interest on bridge loan conversions			0
Non Related Party [Member] | Convertible Promissory Notes Twelve [Member]
Original Date			Mar. 11, 2011
Remaining Principal Balance 11/30/12			25,000
Maturity Date			Mar. 11, 2011
Debt Instrument, Interest Rate, Stated Percentage			0.00%
Long-term Debt, Gross			0
Un-Amortized Debt Discount			0
Long-term Debt			0
Interest on bridge loan conversions			0
Non Related Party [Member] | Convertible Promissory Notes Thirteen [Member]
Original Date			Mar. 14, 2011
Remaining Principal Balance 11/30/12			50,000
Maturity Date			Dec. 16, 2011
Debt Instrument, Interest Rate, Stated Percentage			8.00%
Long-term Debt, Gross			0
Un-Amortized Debt Discount			0
Long-term Debt			0
Interest on bridge loan conversions			1,622
Non Related Party [Member] | Convertible Promissory Notes Fourteen [Member]
Original Date			Mar. 17, 2011
Remaining Principal Balance 11/30/12			500,000
Maturity Date			Apr. 06, 2012
Debt Instrument, Interest Rate, Stated Percentage			6.00%
Long-term Debt, Gross			185,000
Un-Amortized Debt Discount			0
Long-term Debt			185,000
Interest on bridge loan conversions			20,195
Non Related Party [Member] | Convertible Promissory Notes Fifteen [Member]
Original Date			Mar. 23, 2011
Remaining Principal Balance 11/30/12			68,500
Maturity Date			Sep. 23, 2011
Debt Instrument, Interest Rate, Stated Percentage			21.00%
Long-term Debt, Gross			0
Un-Amortized Debt Discount			0
Long-term Debt			0
Interest on bridge loan conversions			8,906
Non Related Party [Member] | Convertible Promissory Notes Seventeen [Member]
Original Date			Apr. 15, 2011
Remaining Principal Balance 11/30/12			4,388,526
Maturity Date			Apr. 15, 2012
Debt Instrument, Interest Rate, Stated Percentage			6.00%
Long-term Debt, Gross			4,385,326
Un-Amortized Debt Discount			306,158
Long-term Debt			4,079,168
Interest on bridge loan conversions			236,891
Non Related Party [Member] | Convertible Promissory Notes Eighteen [Member]
Original Date			Apr. 15, 2011
Remaining Principal Balance 11/30/12			1,500,000
Maturity Date			Apr. 15, 2012
Debt Instrument, Interest Rate, Stated Percentage			6.00%
Long-term Debt, Gross			744,000
Un-Amortized Debt Discount			0
Long-term Debt			744,000
Interest on bridge loan conversions			73,399
Non Related Party [Member] | Convertible Promissory Notes Nineteen [Member]
Original Date			Apr. 15, 2011
Remaining Principal Balance 11/30/12			211,000
Maturity Date			Apr. 15, 2012
Debt Instrument, Interest Rate, Stated Percentage			6.00%
Long-term Debt, Gross			211,000
Un-Amortized Debt Discount			14,773
Long-term Debt			196,227
Interest on bridge loan conversions			11,395
Non Related Party [Member] | Convertible Promissory Notes Twenty [Member]
Original Date			May 15, 2011
Remaining Principal Balance 11/30/12			100,000
Maturity Date			May 15, 2012
Debt Instrument, Interest Rate, Stated Percentage			6.00%
Long-term Debt, Gross			100,000
Un-Amortized Debt Discount			0
Long-term Debt			100,000
Interest on bridge loan conversions			4,882
Non Related Party [Member] | Convertible Promissory Notes Twenty One [Member]
Original Date			May 13, 2011
Remaining Principal Balance 11/30/12			150,000
Maturity Date			May 31, 2012
Debt Instrument, Interest Rate, Stated Percentage			6.00%
Long-term Debt, Gross			0
Un-Amortized Debt Discount			0
Long-term Debt			0
Interest on bridge loan conversions			4,555
Non Related Party [Member] | Convertible Promissory Notes Twenty Two [Member]
Original Date			May 16, 2012
Remaining Principal Balance 11/30/12			225,000
Maturity Date			May 31, 2012
Debt Instrument, Interest Rate, Stated Percentage			6.00%
Long-term Debt, Gross			0
Un-Amortized Debt Discount			0
Long-term Debt			0
Interest on bridge loan conversions			6,718
Non Related Party [Member] | Convertible Promissory Notes Twenty Three [Member]
Original Date			Jun. 01, 2011
Remaining Principal Balance 11/30/12			25,000
Maturity Date			May 31, 2012
Debt Instrument, Interest Rate, Stated Percentage			6.00%
Long-term Debt, Gross			25,000
Un-Amortized Debt Discount			0
Long-term Debt			25,000
Interest on bridge loan conversions			1,147
Non Related Party [Member] | Convertible Promissory Notes Twenty Four [Member]
Original Date			Jun. 01, 2011
Remaining Principal Balance 11/30/12			150,000
Maturity Date			May 31, 2012
Debt Instrument, Interest Rate, Stated Percentage			6.00%
Long-term Debt, Gross			150,000
Un-Amortized Debt Discount			0
Long-term Debt			150,000
Interest on bridge loan conversions			6,884
Non Related Party [Member] | Convertible Promissory Notes Twenty Five [Member]
Original Date			Jun. 16, 2011
Remaining Principal Balance 11/30/12			60,000
Maturity Date			Mar. 20, 2012
Debt Instrument, Interest Rate, Stated Percentage			8.00%
Long-term Debt, Gross			28,000
Un-Amortized Debt Discount			4,272
Long-term Debt			23,728
Interest on bridge loan conversions			3,130
Non Related Party [Member] | Convertible Promissory Notes Twenty Eight [Member]
Original Date			May 23, 2011
Remaining Principal Balance 11/30/12			46,000
Maturity Date			May 31, 2012
Debt Instrument, Interest Rate, Stated Percentage			6.00%
Long-term Debt, Gross			0
Un-Amortized Debt Discount			0
Long-term Debt			0
Interest on bridge loan conversions			1,081
Non Related Party [Member] | Convertible Promissory Notes Twenty Nine [Member]
Original Date			Jun. 27, 2011
Remaining Principal Balance 11/30/12			100,000
Maturity Date			May 31, 2012
Debt Instrument, Interest Rate, Stated Percentage			6.00%
Long-term Debt, Gross			0
Un-Amortized Debt Discount			0
Long-term Debt			0
Interest on bridge loan conversions			663
Non Related Party [Member] | Convertible Promissory Notes Thirty [Member]
Original Date			Jul. 12, 2011
Remaining Principal Balance 11/30/12			50,000
Maturity Date			May 31, 2012
Debt Instrument, Interest Rate, Stated Percentage			6.00%
Long-term Debt, Gross			50,000
Un-Amortized Debt Discount			0
Long-term Debt			50,000
Interest on bridge loan conversions			1,944
Non Related Party [Member] | Convertible Promissory Notes Thirty One [Member]
Original Date			Jun. 15, 2011
Remaining Principal Balance 11/30/12			75,000
Maturity Date			May 31, 2012
Debt Instrument, Interest Rate, Stated Percentage			6.00%
Long-term Debt, Gross			75,000
Un-Amortized Debt Discount			0
Long-term Debt			75,000
Interest on bridge loan conversions			3,262
Non Related Party [Member] | Convertible Promissory Notes Thirty Two [Member]
Original Date			Jun. 15, 2011
Remaining Principal Balance 11/30/12			150,000
Maturity Date			May 31, 2012
Debt Instrument, Interest Rate, Stated Percentage			6.00%
Long-term Debt, Gross			150,000
Un-Amortized Debt Discount			0
Long-term Debt			150,000
Interest on bridge loan conversions			6,524
Non Related Party [Member] | Convertible Promissory Notes Thirty Three [Member]
Original Date			Aug. 12, 2011
Remaining Principal Balance 11/30/12			50,000
Maturity Date			Jul. 31, 2012
Debt Instrument, Interest Rate, Stated Percentage			6.00%
Long-term Debt, Gross			0
Un-Amortized Debt Discount			0
Long-term Debt			0
Interest on bridge loan conversions			0
Non Related Party [Member] | Convertible Promissory Notes Thirty Four [Member]
Original Date			Aug. 24, 2011
Remaining Principal Balance 11/30/12			80,000
Maturity Date			Jul. 31, 2012
Debt Instrument, Interest Rate, Stated Percentage			6.00%
Long-term Debt, Gross			0
Un-Amortized Debt Discount			0
Long-term Debt			0
Interest on bridge loan conversions			0
Non Related Party [Member] | Convertible Promissory Notes Thirty Five [Member]
Original Date			Aug. 12, 2011
Remaining Principal Balance 11/30/12			50,000
Maturity Date			Jul. 31, 2012
Debt Instrument, Interest Rate, Stated Percentage			6.00%
Long-term Debt, Gross			18,000
Un-Amortized Debt Discount			0
Long-term Debt			18,000
Interest on bridge loan conversions			839
Non Related Party [Member] | Convertible Promissory Notes Thirty Seven [Member]
Original Date			Aug. 15, 2011
Remaining Principal Balance 11/30/12			17,000
Maturity Date			May 31, 2012
Debt Instrument, Interest Rate, Stated Percentage			6.00%
Long-term Debt, Gross			0
Un-Amortized Debt Discount			0
Long-term Debt			0
Interest on bridge loan conversions			0
Non Related Party [Member] | Convertible Promissory Notes Thirty Eight [Member]
Original Date			Aug. 15, 2011
Remaining Principal Balance 11/30/12			15,000
Maturity Date			May 31, 2012
Debt Instrument, Interest Rate, Stated Percentage			6.00%
Long-term Debt, Gross			15,000
Un-Amortized Debt Discount			0
Long-term Debt			15,000
Interest on bridge loan conversions			496
Non Related Party [Member] | Convertible Promissory Notes Thirty Nine [Member]
Original Date			Aug. 15, 2011
Remaining Principal Balance 11/30/12			10,000
Maturity Date			May 31, 2012
Debt Instrument, Interest Rate, Stated Percentage			6.00%
Long-term Debt, Gross			0
Un-Amortized Debt Discount			0
Long-term Debt			0
Interest on bridge loan conversions			87
Non Related Party [Member] | Convertible Promissory Notes Forty [Member]
Original Date			Aug. 15, 2011
Remaining Principal Balance 11/30/12			10,000
Maturity Date			May 31, 2012
Debt Instrument, Interest Rate, Stated Percentage			6.00%
Long-term Debt, Gross			10,000
Un-Amortized Debt Discount			0
Long-term Debt			10,000
Interest on bridge loan conversions			331
Non Related Party [Member] | Convertible Promissory Notes Forty Two [Member]
Original Date			Aug. 15, 2011
Remaining Principal Balance 11/30/12			25,000
Maturity Date			May 31, 2012
Debt Instrument, Interest Rate, Stated Percentage			6.00%
Long-term Debt, Gross			25,000
Un-Amortized Debt Discount			0
Long-term Debt			25,000
Interest on bridge loan conversions			827
Non Related Party [Member] | Convertible Promissory Notes Forty Three [Member]
Original Date			Aug. 15, 2011
Remaining Principal Balance 11/30/12			10,000
Maturity Date			May 31, 2012
Debt Instrument, Interest Rate, Stated Percentage			6.00%
Long-term Debt, Gross			10,000
Un-Amortized Debt Discount			0
Long-term Debt			10,000
Interest on bridge loan conversions			331
Non Related Party [Member] | Convertible Promissory Notes Forty Four [Member]
Original Date			Aug. 15, 2011
Remaining Principal Balance 11/30/12			13,000
Maturity Date			May 31, 2012
Debt Instrument, Interest Rate, Stated Percentage			6.00%
Long-term Debt, Gross			0
Un-Amortized Debt Discount			0
Long-term Debt			0
Interest on bridge loan conversions			125
Non Related Party [Member] | Convertible Promissory Notes Forty Six [Member]
Original Date			Jul. 26, 2011
Remaining Principal Balance 11/30/12			45,000
Maturity Date			Jul. 31, 2012
Debt Instrument, Interest Rate, Stated Percentage			6.00%
Long-term Debt, Gross			0
Un-Amortized Debt Discount			0
Long-term Debt			0
Interest on bridge loan conversions			1,642
Non Related Party [Member] | Convertible Promissory Notes Forty Seven [Member]
Original Date			Aug. 03, 2011
Remaining Principal Balance 11/30/12			45,000
Maturity Date			Jul. 31, 2012
Debt Instrument, Interest Rate, Stated Percentage			6.00%
Long-term Debt, Gross			0
Un-Amortized Debt Discount			0
Long-term Debt			0
Interest on bridge loan conversions			1,580
Non Related Party [Member] | Convertible Promissory Notes Forty Eight [Member]
Original Date			Oct. 05, 2011
Remaining Principal Balance 11/30/12			50,000
Maturity Date			Sep. 30, 2012
Debt Instrument, Interest Rate, Stated Percentage			6.00%
Long-term Debt, Gross			0
Un-Amortized Debt Discount			0
Long-term Debt			0
Interest on bridge loan conversions			43
Non Related Party [Member] | Convertible Promissory Notes Fifty [Member]
Original Date			Sep. 02, 2011
Remaining Principal Balance 11/30/12			40,000
Maturity Date			May 31, 2012
Debt Instrument, Interest Rate, Stated Percentage			8.00%
Long-term Debt, Gross			40,000
Un-Amortized Debt Discount			0
Long-term Debt			40,000
Interest on bridge loan conversions			1,609
Non Related Party [Member] | Convertible Promissory Notes Fifty One [Member]
Original Date			Oct. 14, 2011
Remaining Principal Balance 11/30/12			83,000
Maturity Date			Jul. 31, 2012
Debt Instrument, Interest Rate, Stated Percentage			8.00%
Long-term Debt, Gross			83,000
Un-Amortized Debt Discount			0
Long-term Debt			83,000
Interest on bridge loan conversions			2,549
Non Related Party [Member] | Convertible Promissory Notes Fifty Two [Member]
Original Date			Sep. 27, 2011
Remaining Principal Balance 11/30/12			275,000
Maturity Date			Aug. 31, 2012
Debt Instrument, Interest Rate, Stated Percentage			12.00%
Long-term Debt, Gross			86,000
Un-Amortized Debt Discount			0
Long-term Debt			86,000
Interest on bridge loan conversions			8,429
Non Related Party [Member] | Convertible Promissory Notes Fifty Three [Member]
Original Date			Oct. 13, 2011
Remaining Principal Balance 11/30/12			100,000
Maturity Date			Sep. 30, 2012
Debt Instrument, Interest Rate, Stated Percentage			6.00%
Long-term Debt, Gross			6,100
Un-Amortized Debt Discount			6,100
Long-term Debt			0
Interest on bridge loan conversions			848
Non Related Party [Member] | Convertible Promissory Notes Fifty Four [Member]
Original Date			Sep. 26, 2011
Remaining Principal Balance 11/30/12			75,000
Maturity Date			Aug. 31, 2012
Debt Instrument, Interest Rate, Stated Percentage			6.00%
Long-term Debt, Gross			0
Un-Amortized Debt Discount			0
Long-term Debt			0
Interest on bridge loan conversions			144
Non Related Party [Member] | Convertible Promissory Notes Fifty Six [Member]
Original Date			Oct. 13, 2011
Remaining Principal Balance 11/30/12			50,000
Maturity Date			Sep. 30, 2012
Debt Instrument, Interest Rate, Stated Percentage			6.00%
Long-term Debt, Gross			0
Un-Amortized Debt Discount			0
Long-term Debt			0
Interest on bridge loan conversions			344
Non Related Party [Member] | Convertible Promissory Notes Fifty Seven [Member]
Original Date			Nov. 11, 2011
Remaining Principal Balance 11/30/12			236,702
Maturity Date			Sep. 30, 2012
Debt Instrument, Interest Rate, Stated Percentage			8.00%
Long-term Debt, Gross			153,188
Un-Amortized Debt Discount			65,261
Long-term Debt			87,927
Interest on bridge loan conversions			4,939
Non Related Party [Member] | Convertible Promissory Notes Fifty Eight [Member]
Original Date			Sep. 26, 2011
Remaining Principal Balance 11/30/12			135,000
Maturity Date			Sep. 26, 2012
Debt Instrument, Interest Rate, Stated Percentage			12.00%
Long-term Debt, Gross			135,000
Un-Amortized Debt Discount			0
Long-term Debt			135,000
Interest on bridge loan conversions			7,057
Non Related Party [Member] | Convertible Promissory Notes Fifty Nine [Member]
Original Date			Jan. 04, 2012
Remaining Principal Balance 11/30/12			100,000
Maturity Date			Apr. 15, 2012
Debt Instrument, Interest Rate, Stated Percentage			6.00%
Long-term Debt, Gross			100,000
Un-Amortized Debt Discount			10,810
Long-term Debt			89,190
Interest on bridge loan conversions			925
Non Related Party [Member] | Convertible Promissory Notes Sixty One [Member]
Original Date			Jan. 04, 2012
Remaining Principal Balance 11/30/12			115,000
Maturity Date			Dec. 31, 2012
Debt Instrument, Interest Rate, Stated Percentage			6.00%
Long-term Debt, Gross			115,000
Un-Amortized Debt Discount			38,764
Long-term Debt			76,236
Interest on bridge loan conversions			1,063
Non Related Party [Member] | Convertible Promissory Notes Sixty Two [Member]
Original Date			Nov. 28, 2011
Remaining Principal Balance 11/30/12			100,000
Maturity Date			Oct. 31, 2012
Debt Instrument, Interest Rate, Stated Percentage			6.00%
Long-term Debt, Gross			83,000
Un-Amortized Debt Discount			72,472
Long-term Debt			10,528
Interest on bridge loan conversions			1,346
Non Related Party [Member] | Convertible Promissory Notes Sixty Three [Member]
Original Date			Dec. 01, 2011
Remaining Principal Balance 11/30/12			100,000
Maturity Date			Dec. 01, 2012
Debt Instrument, Interest Rate, Stated Percentage			6.00%
Long-term Debt, Gross			60,000
Un-Amortized Debt Discount			60,000
Long-term Debt			0
Interest on bridge loan conversions			1,032
Non Related Party [Member] | Convertible Promissory Notes Sixty Four [Member]
Original Date			Nov. 11, 2011
Remaining Principal Balance 11/30/12			165,360
Maturity Date			Feb. 03, 2012
Debt Instrument, Interest Rate, Stated Percentage			6.00%
Long-term Debt, Gross			80,394
Un-Amortized Debt Discount			0
Long-term Debt			80,394
Interest on bridge loan conversions			2,196
Non Related Party [Member] | Convertible Promissory Notes Sixty Five [Member]
Original Date			Dec. 06, 2011
Remaining Principal Balance 11/30/12			200,000
Maturity Date			May 31, 2012
Debt Instrument, Interest Rate, Stated Percentage			6.00%
Long-term Debt, Gross			200,000
Un-Amortized Debt Discount			0
Long-term Debt			200,000
Interest on bridge loan conversions			2,970
Non Related Party [Member] | Convertible Promissory Notes Sixty Six [Member]
Original Date			Dec. 12, 2011
Remaining Principal Balance 11/30/12			100,000
Maturity Date			Nov. 30, 2012
Debt Instrument, Interest Rate, Stated Percentage			8.00%
Long-term Debt, Gross			100,000
Un-Amortized Debt Discount			0
Long-term Debt			100,000
Interest on bridge loan conversions			1,746
Non Related Party [Member] | Convertible Promissory Notes Sixty Seven [Member]
Original Date			Dec. 29, 2011
Remaining Principal Balance 11/30/12			100,000
Maturity Date			Nov. 30, 2012
Debt Instrument, Interest Rate, Stated Percentage			6.00%
Long-term Debt, Gross			35,235
Un-Amortized Debt Discount			35,235
Long-term Debt			0
Interest on bridge loan conversions			581
Non Related Party [Member] | Convertible Promissory Notes Sixty Eight [Member]
Original Date			Jan. 06, 2012
Remaining Principal Balance 11/30/12			25,000
Maturity Date			Dec. 31, 2012
Debt Instrument, Interest Rate, Stated Percentage			6.00%
Long-term Debt, Gross			20,250
Un-Amortized Debt Discount			20,250
Long-term Debt			0
Interest on bridge loan conversions			156
Non Related Party [Member] | Convertible Promissory Notes Sixty Nine [Member]
Original Date			Jan. 13, 2012
Remaining Principal Balance 11/30/12			41,000
Maturity Date			Jul. 15, 2012
Debt Instrument, Interest Rate, Stated Percentage			8.00%
Long-term Debt, Gross			32,500
Un-Amortized Debt Discount			19,650
Long-term Debt			12,850
Interest on bridge loan conversions			323
Non Related Party [Member] | Convertible Promissory Notes Seventy [Member]
Original Date			Jan. 13, 2012
Remaining Principal Balance 11/30/12			35,000
Maturity Date			Dec. 31, 2012
Debt Instrument, Interest Rate, Stated Percentage			6.00%
Long-term Debt, Gross			30,250
Un-Amortized Debt Discount			26,971
Long-term Debt			3,279
Interest on bridge loan conversions			250
Non Related Party [Member] | Convertible Promissory Notes Seventy One [Member]
Original Date			Feb. 17, 2012
Remaining Principal Balance 11/30/12			75,000
Maturity Date			Feb. 17, 2013
Debt Instrument, Interest Rate, Stated Percentage			10.00%
Long-term Debt, Gross			75,000
Un-Amortized Debt Discount			72,540
Long-term Debt			2,460
Interest on bridge loan conversions			247
Non Related Party [Member] | Convertible Promissory Notes Seventy Two [Member]
Original Date			Feb. 09, 2012
Remaining Principal Balance 11/30/12			10,000
Maturity Date			Feb. 28, 2014
Debt Instrument, Interest Rate, Stated Percentage			10.00%
Long-term Debt, Gross			10,000
Un-Amortized Debt Discount			1,940
Long-term Debt			8,060
Interest on bridge loan conversions			55
Non Related Party [Member] | Convertible Promissory Notes Seventy Three [Member]
Original Date			Jan. 12, 2012
Remaining Principal Balance 11/30/12			100,000
Maturity Date			Apr. 15, 2012
Debt Instrument, Interest Rate, Stated Percentage			6.00%
Long-term Debt, Gross			100,000
Un-Amortized Debt Discount			4,300
Long-term Debt			95,700
Interest on bridge loan conversions			792
Non Related Party [Member] | Convertible Promissory Notes Seventy Four [Member]
Original Date			Feb. 15, 2012
Remaining Principal Balance 11/30/12			225,000
Maturity Date			Feb. 01, 2013
Debt Instrument, Interest Rate, Stated Percentage			6.00%
Long-term Debt, Gross			150,000
Un-Amortized Debt Discount			31,107
Long-term Debt			118,893
Interest on bridge loan conversions			518
Non Related Party [Member] | Convertible Promissory Notes Seventy Five [Member]
Original Date			Feb. 29, 2012
Remaining Principal Balance 11/30/12			75,000
Maturity Date			Feb. 28, 2013
Debt Instrument, Interest Rate, Stated Percentage			10.00%
Long-term Debt, Gross			75,000
Un-Amortized Debt Discount			74,377
Long-term Debt			623
Interest on bridge loan conversions			0
Non Related Party [Member] | Convertible Promissory Notes Seventy Six [Member]
Original Date			Nov. 15, 2011
Remaining Principal Balance 11/30/12			231,750
Maturity Date			May 31, 2012
Debt Instrument, Interest Rate, Stated Percentage			6.00%
Long-term Debt, Gross			231,750
Un-Amortized Debt Discount			0
Long-term Debt			231,750
Interest on bridge loan conversions			4,073
Non Related Party [Member] | Convertible Promissory Notes Seventy Seven [Member]
Original Date			Jan. 17, 2012
Remaining Principal Balance 11/30/12			100,000
Maturity Date			Jan. 17, 2013
Debt Instrument, Interest Rate, Stated Percentage			12.00%
Long-term Debt, Gross			100,000
Un-Amortized Debt Discount			59,466
Long-term Debt			40,534
Interest on bridge loan conversions			$ 1,424

XML

Shareholder Loans

12 Months Ended

Feb. 28, 2013

Shareholders' Loans [Abstract]

Shareholders' Loans [Text Block]

Note 11 – Shareholder Loans

During the year ended February 28, 2013, the Company:

· Received $843,000 in proceeds for shareholder advances. Of this amount, $608,000 was designated for Series B Preferred Stock subscriptions together with $130,000 received in the previous year ended February 29, 2012, resulting in Company then issuing 147,600 shares of Series B Preferred Stock subscriptions with a total value of $738,000.

· Made payments totaling $20,000 against outstanding shareholder advances.

· Issued 85,000 shares of Series A Preferred stock in satisfaction of $85,000 of shareholder advances as part of a $481,403 exchange agreement with a related-party shareholder.

· Issued 32,000 shares of Series D Preferred Stock in satisfaction of a $160,000 of outstanding shareholder balances.

· Entered an agreement with a third-party investor to convert $225,000 of shareholder advances in addition to accrued unpaid interest of $280,000 on various existing convertible promissory notes combining them into a new 6% convertible promissory note valued at $505,000 with a maturity date of October 15, 2014.

The remaining balance as of February 28, 2013 totaled $445,000.

During the year ended February 29, 2012, the Company:

· received cash advances amounting to $1,419,000 from shareholders while incurring transaction fees totaling $11,000.

· issued 9,001 shares in common stock and 13,628 warrants as $636,393 of shareholder loans were converted into equity instruments and $721,000 was converted into convertible promissory notes.

· assigned a shareholder of $275,000 to a third party investor creating a convertible promissory note.

The remaining principal balance as of February 29, 2012 totaled $840,000.

XML

Notes Payable (Details Textual) (USD $)	1 Months Ended			12 Months Ended											1 Months Ended		1 Months Ended		1 Months Ended		1 Months Ended				1 Months Ended		1 Months Ended						12 Months Ended	1 Months Ended
	Jun. 30, 2011	Mar. 31, 2011	Feb. 28, 2009	Feb. 28, 2013	Feb. 29, 2012	Jul. 17, 2012	Feb. 15, 2012	Dec. 05, 2011	Sep. 06, 2011	Aug. 31, 2011	Jul. 31, 2010	Feb. 28, 2013 Notes Payable [Member]	Sep. 23, 2011 Notes Payable [Member]	Feb. 28, 2013 Series Of Individually Immaterial Business Acquisitions [Member]	Feb. 28, 2009 Acquisition Of Brands On Demand [Member]	Feb. 28, 2013 Acquisition Of Brands On Demand [Member] Notes Payable [Member]	Feb. 28, 2009 Restructured Note [Member]	Feb. 28, 2013 Restructured Note [Member]	Mar. 31, 2011 Termination Agreement [Member]	Mar. 11, 2011 Termination Agreement [Member]	Oct. 31, 2011 Renegotiated Debt [Member]	Aug. 31, 2004 Unrelated Third Party [Member]	Feb. 28, 2013 Unrelated Third Party [Member]	Aug. 16, 2004 Unrelated Third Party [Member]	Jul. 31, 2012 Third Party Investor [Member] Notes Payable [Member]	Feb. 28, 2013 Debt Default [Member] Renegotiated Debt [Member]	Nov. 30, 2011 Promissory Note [Member]	Oct. 31, 2011 Promissory Note [Member]	Sep. 30, 2011 Promissory Note [Member]	Aug. 31, 2011 Promissory Note [Member]	Dec. 31, 2011 Promissory Note 8 Percent [Member]	Feb. 28, 2013 Promissory Note 8 Percent [Member] Notes Payable [Member]	Feb. 28, 2013 Secured Promissory Note [Member]	Oct. 31, 2011 Common Stock [Member] Restructured Note [Member]	Oct. 31, 2011 Cash [Member] Renegotiated Debt [Member]
Debt Instrument, Face Amount		$ 65,000											$ 68,500				$ 250,000
Debt Instrument, Issuance Date		May 28, 2010
Long-term Debt, Gross		1,000,000			8,696,905									30,000						450,000			167,942	500,000		510,000
Debt Instrument Remaining Balance Amount		815,000
Proceeds From Convertible Debt	100,000	65,000		744,500	2,696,200
Debt Instrument, Interest Rate, Stated Percentage		21.00%						8.00%									10.00%							7.00%
Debt Instrument, Maturity Date		Sep. 23, 2011		Oct. 15, 2014											Jun. 01, 2010		May 31, 2010
Debt Instrument, Debt Default, Amount									785,000
Debt Instrument, Periodic Payment																					50,000	25,000					26,500	26,500	26,500	26,500	12,000		2,500	600,000	185,000
Interest Payable												5,543				11,801	158,000						139,120									11,762
Notes Payable																	408,000
Issuance Of Warrants			150,000
Common stock, shares issued				12,977,942	1,150,003						535,000							25,000
Issuance Of Interest Free Promissory Note	106,000
One Time Fee	6,000
Convertible Notes Payable				7,515,769				252,833
Debt Conversion, Converted Instrument, Shares Issued				11,442,205	941,165														2,250,000
Noteholder Agreement On Debt To Investors										485,000
Assignment Of Principal To Non Related Party					275,000		225,000			50,000
Notes Payable, Related Parties, Current				650,000	355,000	478,000																										221,129
Proceeds from convertible promissory notes																									200,000
Interest On Notes Payable				38,086	67,122
Warrant Term			3 years
Debt Maturities Gross				$ 954,072

XML

Convertible Promissory Notes (Details 2) (USD $)	12 Months Ended
	Feb. 28, 2013	Feb. 29, 2012
Debt Conversion, Converted Instrument, Shares Issued	11,442,205	941,165
Discount on convertible promissory notes (in dollars)	$ 6,777	$ 7,008,814
Amortization of discount on notes payable	1,089,639	5,829,615
Related Party [Member]
Debt Conversion, Converted Instrument, Shares Issued		43,767
Discount on convertible promissory notes (in dollars)		779,867
Amortization of discount on notes payable		779,867
Related Party [Member] | Convertible Promissory Notes Sixteen [Member]
Debt Instrument, Convertible, Conversion Price		$ 0
Debt Conversion, Converted Instrument, Shares Issued		0
Discount on convertible promissory notes (in dollars)		18,200
Amortization of discount on notes payable		18,200
Debt Instrument, Convertible, Remaining Discount Amortization Period		0 months
Related Party [Member] | Convertible Promissory Notes Twenty Six [Member]
Debt Instrument, Convertible, Conversion Price		$ 0
Debt Conversion, Converted Instrument, Shares Issued		500
Discount on convertible promissory notes (in dollars)		25,000
Amortization of discount on notes payable		25,000
Debt Instrument, Convertible, Remaining Discount Amortization Period		0 months
Debt Instrument Convertible Floor Price		$ 50
Related Party [Member] | Convertible Promissory Notes Twenty Seven [Member]
Debt Instrument, Convertible, Conversion Price		$ 100
Debt Conversion, Converted Instrument, Shares Issued		1,400
Discount on convertible promissory notes (in dollars)		70,000
Amortization of discount on notes payable		70,000
Debt Instrument, Convertible, Remaining Discount Amortization Period		0 months
Debt Instrument Convertible Floor Price		$ 50
Related Party [Member] | Convertible Promissory Notes Thirty Six [Member]
Debt Instrument, Convertible, Conversion Price		$ 50
Debt Conversion, Converted Instrument, Shares Issued		0
Discount on convertible promissory notes (in dollars)		0
Amortization of discount on notes payable		0
Debt Instrument, Convertible, Remaining Discount Amortization Period		0 months
Debt Instrument Convertible Floor Price		$ 25
Related Party [Member] | Convertible Promissory Notes Forty One [Member]
Debt Instrument, Convertible, Conversion Price		$ 50
Debt Conversion, Converted Instrument, Shares Issued		200
Discount on convertible promissory notes (in dollars)		0
Amortization of discount on notes payable		0
Debt Instrument, Convertible, Remaining Discount Amortization Period		0 months
Debt Instrument Convertible Floor Price		$ 50
Related Party [Member] | Convertible Promissory Notes Forty Five [Member]
Debt Instrument, Convertible, Conversion Price		$ 50
Debt Conversion, Converted Instrument, Shares Issued		0
Discount on convertible promissory notes (in dollars)		250,000
Amortization of discount on notes payable		250,000
Debt Instrument, Convertible, Remaining Discount Amortization Period		0 months
Debt Instrument Convertible Floor Price		$ 25
Related Party [Member] | Convertible Promissory Notes Forty Nine [Member]
Debt Instrument, Convertible, Conversion Price		$ 25
Debt Conversion, Converted Instrument, Shares Issued		0
Discount on convertible promissory notes (in dollars)		166,667
Amortization of discount on notes payable		166,667
Debt Instrument, Convertible, Remaining Discount Amortization Period		0 months
Debt Instrument Convertible Floor Price		$ 25
Related Party [Member] | Convertible Promissory Notes Fifty Five [Member]
Debt Instrument, Convertible, Conversion Price		$ 25
Debt Conversion, Converted Instrument, Shares Issued		0
Discount on convertible promissory notes (in dollars)		250,000
Amortization of discount on notes payable		250,000
Debt Instrument, Convertible, Remaining Discount Amortization Period		0 months
Debt Instrument Convertible Floor Price		$ 25
Related Party [Member] | Convertible Promissory Notes Sixty [Member]
Debt Instrument, Convertible, Conversion Price		$ 25
Debt Conversion, Converted Instrument, Shares Issued		41,667
Discount on convertible promissory notes (in dollars)		0
Amortization of discount on notes payable		0
Debt Instrument, Convertible, Remaining Discount Amortization Period		0 months
Non Related Party [Member]
Debt Conversion, Converted Instrument, Shares Issued		1,775,796
Discount on convertible promissory notes (in dollars)		6,228,947
Amortization of discount on notes payable		5,049,748
Non Related Party [Member] | Convertable Promissory Note One [Member]
Debt Instrument, Convertible, Conversion Price		$ 250
Debt Conversion, Converted Instrument, Shares Issued		0
Discount on convertible promissory notes (in dollars)		27,500
Amortization of discount on notes payable		4,244
Debt Instrument, Convertible, Remaining Discount Amortization Period		0 months
Debt Instrument Convertible Floor Price		$ 0.78
Non Related Party [Member] | Convertible Promissory Notes Two [Member]
Debt Instrument, Convertible, Conversion Price		$ 250
Debt Conversion, Converted Instrument, Shares Issued		0
Discount on convertible promissory notes (in dollars)		150,000
Amortization of discount on notes payable		32,251
Debt Instrument, Convertible, Remaining Discount Amortization Period		0 months
Non Related Party [Member] | Convertible Promissory Notes Three [Member]
Debt Instrument, Convertible, Conversion Price		$ 200
Debt Conversion, Converted Instrument, Shares Issued		0
Discount on convertible promissory notes (in dollars)		55,000
Amortization of discount on notes payable		0
Debt Instrument, Convertible, Remaining Discount Amortization Period		0 months
Non Related Party [Member] | Convertible Promissory Notes Four [Member]
Debt Instrument, Convertible, Conversion Price		$ 1
Debt Conversion, Converted Instrument, Shares Issued		8,912
Discount on convertible promissory notes (in dollars)		54,946
Amortization of discount on notes payable		46,358
Debt Instrument, Convertible, Remaining Discount Amortization Period		0 months
Non Related Party [Member] | Convertible Promissory Notes Five [Member]
Debt Instrument, Convertible, Conversion Price		$ 100
Debt Conversion, Converted Instrument, Shares Issued		0
Discount on convertible promissory notes (in dollars)		46,500
Amortization of discount on notes payable		24,360
Debt Instrument, Convertible, Remaining Discount Amortization Period		0 months
Non Related Party [Member] | Convertible Promissory Notes Six [Member]
Debt Instrument, Convertible, Conversion Price		$ 0.78
Debt Conversion, Converted Instrument, Shares Issued		32,051
Discount on convertible promissory notes (in dollars)		8,750
Amortization of discount on notes payable		2,912
Debt Instrument, Convertible, Remaining Discount Amortization Period		0 months
Non Related Party [Member] | Convertible Promissory Notes Seven [Member]
Debt Instrument, Convertible, Conversion Price		$ 0.78
Debt Conversion, Converted Instrument, Shares Issued		32,051
Discount on convertible promissory notes (in dollars)		8,750
Amortization of discount on notes payable		2,912
Debt Instrument, Convertible, Remaining Discount Amortization Period		0 months
Non Related Party [Member] | Convertible Promissory Notes Eight [Member]
Debt Instrument, Convertible, Conversion Price		$ 100
Debt Conversion, Converted Instrument, Shares Issued		0
Discount on convertible promissory notes (in dollars)		8,750
Amortization of discount on notes payable		2,912
Debt Instrument, Convertible, Remaining Discount Amortization Period		0 months
Non Related Party [Member] | Convertible Promissory Notes Nine [Member]
Debt Instrument, Convertible, Conversion Price		$ 0.48
Debt Conversion, Converted Instrument, Shares Issued		0
Discount on convertible promissory notes (in dollars)		85,000
Amortization of discount on notes payable		74,494
Debt Instrument, Convertible, Remaining Discount Amortization Period		0 months
Non Related Party [Member] | Convertible Promissory Notes Ten [Member]
Debt Instrument, Convertible, Conversion Price		$ 100
Debt Conversion, Converted Instrument, Shares Issued		0
Discount on convertible promissory notes (in dollars)		100,000
Amortization of discount on notes payable		100,000
Debt Instrument, Convertible, Remaining Discount Amortization Period		0 months
Non Related Party [Member] | Convertible Promissory Notes Eleven [Member]
Debt Instrument, Convertible, Conversion Price		$ 100
Debt Conversion, Converted Instrument, Shares Issued		0
Discount on convertible promissory notes (in dollars)		100,000
Amortization of discount on notes payable		100,000
Debt Instrument, Convertible, Remaining Discount Amortization Period		0 months
Non Related Party [Member] | Convertible Promissory Notes Twelve [Member]
Debt Instrument, Convertible, Conversion Price		$ 100
Debt Conversion, Converted Instrument, Shares Issued		0
Discount on convertible promissory notes (in dollars)		25,000
Amortization of discount on notes payable		25,000
Debt Instrument, Convertible, Remaining Discount Amortization Period		0 months
Non Related Party [Member] | Convertible Promissory Notes Thirteen [Member]
Debt Instrument, Convertible, Conversion Price		$ 0.48
Debt Conversion, Converted Instrument, Shares Issued		0
Discount on convertible promissory notes (in dollars)		50,000
Amortization of discount on notes payable		50,000
Debt Instrument, Convertible, Remaining Discount Amortization Period		0 months
Non Related Party [Member] | Convertible Promissory Notes Fourteen [Member]
Debt Instrument, Convertible, Conversion Price		$ 100
Debt Conversion, Converted Instrument, Shares Issued		1,850
Discount on convertible promissory notes (in dollars)		400,000
Amortization of discount on notes payable		400,000
Debt Instrument, Convertible, Remaining Discount Amortization Period		0 months
Non Related Party [Member] | Convertible Promissory Notes Fifteen [Member]
Debt Instrument, Convertible, Conversion Price		$ 50
Debt Conversion, Converted Instrument, Shares Issued		0
Discount on convertible promissory notes (in dollars)		61,650
Amortization of discount on notes payable		61,650
Debt Instrument, Convertible, Remaining Discount Amortization Period		0 months
Debt Instrument Convertible Floor Price		$ 50
Non Related Party [Member] | Convertible Promissory Notes Seventeen [Member]
Debt Instrument, Convertible, Conversion Price		$ 0.78
Debt Conversion, Converted Instrument, Shares Issued		50,748
Discount on convertible promissory notes (in dollars)		2,437,038
Amortization of discount on notes payable		2,130,880
Debt Instrument, Convertible, Remaining Discount Amortization Period		2 months
Non Related Party [Member] | Convertible Promissory Notes Eighteen [Member]
Debt Instrument, Convertible, Conversion Price		$ 50
Debt Conversion, Converted Instrument, Shares Issued		14,880
Discount on convertible promissory notes (in dollars)		150,000
Amortization of discount on notes payable		150,000
Debt Instrument, Convertible, Remaining Discount Amortization Period		0 months
Debt Instrument Convertible Floor Price		$ 50
Non Related Party [Member] | Convertible Promissory Notes Nineteen [Member]
Debt Instrument, Convertible, Conversion Price		$ 0.78
Debt Conversion, Converted Instrument, Shares Issued		50,748
Discount on convertible promissory notes (in dollars)		117,173
Amortization of discount on notes payable		102,400
Debt Instrument, Convertible, Remaining Discount Amortization Period		2 months
Non Related Party [Member] | Convertible Promissory Notes Twenty [Member]
Debt Instrument, Convertible, Conversion Price		$ 50
Debt Conversion, Converted Instrument, Shares Issued		2,000
Discount on convertible promissory notes (in dollars)		0
Amortization of discount on notes payable		0
Debt Instrument, Convertible, Remaining Discount Amortization Period		0 months
Debt Instrument Convertible Floor Price		$ 50
Non Related Party [Member] | Convertible Promissory Notes Twenty One [Member]
Debt Instrument, Convertible, Conversion Price		$ 50
Debt Conversion, Converted Instrument, Shares Issued		0
Discount on convertible promissory notes (in dollars)		90,000
Amortization of discount on notes payable		90,000
Debt Instrument, Convertible, Remaining Discount Amortization Period		0 months
Debt Instrument Convertible Floor Price		$ 50
Non Related Party [Member] | Convertible Promissory Notes Twenty Two [Member]
Debt Instrument, Convertible, Conversion Price		$ 50
Debt Conversion, Converted Instrument, Shares Issued		0
Discount on convertible promissory notes (in dollars)		173,250
Amortization of discount on notes payable		173,250
Debt Instrument, Convertible, Remaining Discount Amortization Period		0 months
Debt Instrument Convertible Floor Price		$ 50
Non Related Party [Member] | Convertible Promissory Notes Twenty Three [Member]
Debt Instrument, Convertible, Conversion Price		$ 50
Debt Conversion, Converted Instrument, Shares Issued		500
Discount on convertible promissory notes (in dollars)		15,000
Amortization of discount on notes payable		15,000
Debt Instrument, Convertible, Remaining Discount Amortization Period		0 months
Debt Instrument Convertible Floor Price		$ 50
Non Related Party [Member] | Convertible Promissory Notes Twenty Four [Member]
Debt Instrument, Convertible, Conversion Price		$ 50
Debt Conversion, Converted Instrument, Shares Issued		3,000
Discount on convertible promissory notes (in dollars)		90,000
Amortization of discount on notes payable		90,000
Debt Instrument, Convertible, Remaining Discount Amortization Period		0 months
Debt Instrument Convertible Floor Price		$ 50
Non Related Party [Member] | Convertible Promissory Notes Twenty Five [Member]
Debt Instrument, Convertible, Conversion Price		$ 0.48
Debt Conversion, Converted Instrument, Shares Issued		50,748
Discount on convertible promissory notes (in dollars)		60,000
Amortization of discount on notes payable		55,728
Debt Instrument, Convertible, Remaining Discount Amortization Period		1 month
Non Related Party [Member] | Convertible Promissory Notes Twenty Eight [Member]
Debt Instrument, Convertible, Conversion Price		$ 50
Debt Conversion, Converted Instrument, Shares Issued		0
Discount on convertible promissory notes (in dollars)		46,000
Amortization of discount on notes payable		46,000
Debt Instrument, Convertible, Remaining Discount Amortization Period		0 months
Debt Instrument Convertible Floor Price		$ 50
Non Related Party [Member] | Convertible Promissory Notes Twenty Nine [Member]
Debt Instrument, Convertible, Conversion Price		$ 0.52
Debt Conversion, Converted Instrument, Shares Issued		0
Discount on convertible promissory notes (in dollars)		88,552
Amortization of discount on notes payable		88,552
Debt Instrument, Convertible, Remaining Discount Amortization Period		0 months
Non Related Party [Member] | Convertible Promissory Notes Thirty [Member]
Debt Instrument, Convertible, Conversion Price		$ 50
Debt Conversion, Converted Instrument, Shares Issued		1,000
Discount on convertible promissory notes (in dollars)		0
Amortization of discount on notes payable		0
Debt Instrument, Convertible, Remaining Discount Amortization Period		0 months
Debt Instrument Convertible Floor Price		$ 50
Non Related Party [Member] | Convertible Promissory Notes Thirty One [Member]
Debt Instrument, Convertible, Conversion Price		$ 50
Debt Conversion, Converted Instrument, Shares Issued		1,500
Discount on convertible promissory notes (in dollars)		75,000
Amortization of discount on notes payable		75,000
Debt Instrument, Convertible, Remaining Discount Amortization Period		0 months
Debt Instrument Convertible Floor Price		$ 50
Non Related Party [Member] | Convertible Promissory Notes Thirty Two [Member]
Debt Instrument, Convertible, Conversion Price		$ 50
Debt Conversion, Converted Instrument, Shares Issued		3,000
Discount on convertible promissory notes (in dollars)		150,000
Amortization of discount on notes payable		150,000
Debt Instrument, Convertible, Remaining Discount Amortization Period		0 months
Debt Instrument Convertible Floor Price		$ 50
Non Related Party [Member] | Convertible Promissory Notes Thirty Three [Member]
Debt Instrument, Convertible, Conversion Price		$ 0.48
Debt Conversion, Converted Instrument, Shares Issued		0
Discount on convertible promissory notes (in dollars)		0
Amortization of discount on notes payable		0
Debt Instrument, Convertible, Remaining Discount Amortization Period		0 months
Non Related Party [Member] | Convertible Promissory Notes Thirty Four [Member]
Debt Instrument, Convertible, Conversion Price		$ 10
Debt Conversion, Converted Instrument, Shares Issued		0
Discount on convertible promissory notes (in dollars)		80,000
Amortization of discount on notes payable		80,000
Debt Instrument, Convertible, Remaining Discount Amortization Period		0 months
Non Related Party [Member] | Convertible Promissory Notes Thirty Five [Member]
Debt Instrument, Convertible, Conversion Price		$ 0.44
Debt Conversion, Converted Instrument, Shares Issued		40,909
Discount on convertible promissory notes (in dollars)		42,361
Amortization of discount on notes payable		42,361
Debt Instrument, Convertible, Remaining Discount Amortization Period		0 months
Non Related Party [Member] | Convertible Promissory Notes Thirty Seven [Member]
Debt Instrument, Convertible, Conversion Price		$ 50
Debt Conversion, Converted Instrument, Shares Issued		0
Discount on convertible promissory notes (in dollars)		0
Amortization of discount on notes payable		0
Debt Instrument, Convertible, Remaining Discount Amortization Period		0 months
Debt Instrument Convertible Floor Price		$ 50
Non Related Party [Member] | Convertible Promissory Notes Thirty Eight [Member]
Debt Instrument, Convertible, Conversion Price		$ 50
Debt Conversion, Converted Instrument, Shares Issued		300
Discount on convertible promissory notes (in dollars)		0
Amortization of discount on notes payable		0
Debt Instrument, Convertible, Remaining Discount Amortization Period		0 months
Debt Instrument Convertible Floor Price		$ 50
Non Related Party [Member] | Convertible Promissory Notes Thirty Nine [Member]
Debt Instrument, Convertible, Conversion Price		$ 50
Debt Conversion, Converted Instrument, Shares Issued		0
Discount on convertible promissory notes (in dollars)		0
Amortization of discount on notes payable		0
Debt Instrument, Convertible, Remaining Discount Amortization Period		0 months
Debt Instrument Convertible Floor Price		$ 50
Non Related Party [Member] | Convertible Promissory Notes Forty [Member]
Debt Instrument, Convertible, Conversion Price		$ 50
Debt Conversion, Converted Instrument, Shares Issued		200
Discount on convertible promissory notes (in dollars)		0
Amortization of discount on notes payable		0
Debt Instrument, Convertible, Remaining Discount Amortization Period		0 months
Debt Instrument Convertible Floor Price		$ 50
Non Related Party [Member] | Convertible Promissory Notes Forty Two [Member]
Debt Instrument, Convertible, Conversion Price		$ 50
Debt Conversion, Converted Instrument, Shares Issued		500
Discount on convertible promissory notes (in dollars)		0
Amortization of discount on notes payable		0
Debt Instrument, Convertible, Remaining Discount Amortization Period		0 months
Debt Instrument Convertible Floor Price		$ 50
Non Related Party [Member] | Convertible Promissory Notes Forty Three [Member]
Debt Instrument, Convertible, Conversion Price		$ 50
Debt Conversion, Converted Instrument, Shares Issued		200
Discount on convertible promissory notes (in dollars)		0
Amortization of discount on notes payable		0
Debt Instrument, Convertible, Remaining Discount Amortization Period		0 months
Debt Instrument Convertible Floor Price		$ 50
Non Related Party [Member] | Convertible Promissory Notes Forty Four [Member]
Debt Instrument, Convertible, Conversion Price		$ 50
Debt Conversion, Converted Instrument, Shares Issued		0
Discount on convertible promissory notes (in dollars)		0
Amortization of discount on notes payable		0
Debt Instrument, Convertible, Remaining Discount Amortization Period		0 months
Debt Instrument Convertible Floor Price		$ 50
Non Related Party [Member] | Convertible Promissory Notes Forty Six [Member]
Debt Instrument, Convertible, Conversion Price		$ 50
Debt Conversion, Converted Instrument, Shares Issued		0
Discount on convertible promissory notes (in dollars)		15,000
Amortization of discount on notes payable		15,000
Debt Instrument, Convertible, Remaining Discount Amortization Period		0 months
Debt Instrument Convertible Floor Price		$ 50
Non Related Party [Member] | Convertible Promissory Notes Forty Seven [Member]
Debt Instrument, Convertible, Conversion Price		$ 50
Debt Conversion, Converted Instrument, Shares Issued		0
Discount on convertible promissory notes (in dollars)		30,000
Amortization of discount on notes payable		30,000
Debt Instrument, Convertible, Remaining Discount Amortization Period		0 months
Debt Instrument Convertible Floor Price		$ 50
Non Related Party [Member] | Convertible Promissory Notes Forty Eight [Member]
Debt Instrument, Convertible, Conversion Price		$ 5
Debt Conversion, Converted Instrument, Shares Issued		0
Discount on convertible promissory notes (in dollars)		0
Amortization of discount on notes payable		0
Debt Instrument, Convertible, Remaining Discount Amortization Period		0 months
Debt Instrument Convertible Floor Price		$ 50
Non Related Party [Member] | Convertible Promissory Notes Fifty [Member]
Debt Instrument, Convertible, Conversion Price		$ 25
Debt Conversion, Converted Instrument, Shares Issued		1,600
Discount on convertible promissory notes (in dollars)		40,000
Amortization of discount on notes payable		40,000
Debt Instrument, Convertible, Remaining Discount Amortization Period		0 months
Debt Instrument Convertible Floor Price		$ 25
Non Related Party [Member] | Convertible Promissory Notes Fifty One [Member]
Debt Instrument, Convertible, Conversion Price		$ 50
Debt Conversion, Converted Instrument, Shares Issued		1,660
Discount on convertible promissory notes (in dollars)		0
Amortization of discount on notes payable		0
Debt Instrument, Convertible, Remaining Discount Amortization Period		0 months
Debt Instrument Convertible Floor Price		$ 50
Non Related Party [Member] | Convertible Promissory Notes Fifty Two [Member]
Debt Instrument, Convertible, Conversion Price		$ 5.5
Debt Conversion, Converted Instrument, Shares Issued		15,636
Discount on convertible promissory notes (in dollars)		250,000
Amortization of discount on notes payable		250,000
Debt Instrument, Convertible, Remaining Discount Amortization Period		0 months
Debt Instrument Convertible Floor Price		$ 5.5
Non Related Party [Member] | Convertible Promissory Notes Fifty Three [Member]
Debt Instrument, Convertible, Conversion Price		$ 0.43
Debt Conversion, Converted Instrument, Shares Issued		14,077
Discount on convertible promissory notes (in dollars)		100,000
Amortization of discount on notes payable		93,900
Debt Instrument, Convertible, Remaining Discount Amortization Period		0 months
Non Related Party [Member] | Convertible Promissory Notes Fifty Four [Member]
Debt Instrument, Convertible, Conversion Price		$ 0.44
Debt Conversion, Converted Instrument, Shares Issued		0
Discount on convertible promissory notes (in dollars)		75,000
Amortization of discount on notes payable		75,000
Debt Instrument, Convertible, Remaining Discount Amortization Period		0 months
Non Related Party [Member] | Convertible Promissory Notes Fifty Six [Member]
Debt Instrument, Convertible, Conversion Price		$ 0.43
Debt Conversion, Converted Instrument, Shares Issued		0
Discount on convertible promissory notes (in dollars)		50,000
Amortization of discount on notes payable		50,000
Debt Instrument, Convertible, Remaining Discount Amortization Period		0 months
Non Related Party [Member] | Convertible Promissory Notes Fifty Seven [Member]
Debt Instrument, Convertible, Conversion Price		$ 0.43
Debt Conversion, Converted Instrument, Shares Issued		101,597
Discount on convertible promissory notes (in dollars)		100,840
Amortization of discount on notes payable		35,579
Debt Instrument, Convertible, Remaining Discount Amortization Period		6 months
Non Related Party [Member] | Convertible Promissory Notes Fifty Eight [Member]
Debt Instrument, Convertible, Conversion Price		$ 5.5
Debt Conversion, Converted Instrument, Shares Issued		24,545
Discount on convertible promissory notes (in dollars)		0
Amortization of discount on notes payable		0
Debt Instrument, Convertible, Remaining Discount Amortization Period		0 months
Debt Instrument Convertible Floor Price		$ 5.5
Non Related Party [Member] | Convertible Promissory Notes Fifty Nine [Member]
Debt Instrument, Convertible, Conversion Price		$ 0.78
Debt Conversion, Converted Instrument, Shares Issued		50,748
Discount on convertible promissory notes (in dollars)		23,967
Amortization of discount on notes payable		13,157
Debt Instrument, Convertible, Remaining Discount Amortization Period		2 months
Non Related Party [Member] | Convertible Promissory Notes Sixty One [Member]
Debt Instrument, Convertible, Conversion Price		$ 0.43
Debt Conversion, Converted Instrument, Shares Issued		50,748
Discount on convertible promissory notes (in dollars)		45,876
Amortization of discount on notes payable		7,112
Debt Instrument, Convertible, Remaining Discount Amortization Period		10 months
Non Related Party [Member] | Convertible Promissory Notes Sixty Two [Member]
Debt Instrument, Convertible, Conversion Price		$ 0.43
Debt Conversion, Converted Instrument, Shares Issued		191,538
Discount on convertible promissory notes (in dollars)		100,000
Amortization of discount on notes payable		27,528
Debt Instrument, Convertible, Remaining Discount Amortization Period		8 months
Non Related Party [Member] | Convertible Promissory Notes Sixty Three [Member]
Debt Instrument, Convertible, Conversion Price		$ 0.43
Debt Conversion, Converted Instrument, Shares Issued		138,462
Discount on convertible promissory notes (in dollars)		100,000
Amortization of discount on notes payable		40,000
Debt Instrument, Convertible, Remaining Discount Amortization Period		7 months
Non Related Party [Member] | Convertible Promissory Notes Sixty Four [Member]
Debt Instrument, Convertible, Conversion Price		$ 0.6
Debt Conversion, Converted Instrument, Shares Issued		49,832
Discount on convertible promissory notes (in dollars)		45,298
Amortization of discount on notes payable		45,298
Debt Instrument, Convertible, Remaining Discount Amortization Period		0 months
Debt Instrument Convertible Floor Price		$ 50
Non Related Party [Member] | Convertible Promissory Notes Sixty Five [Member]
Debt Instrument, Convertible, Conversion Price		$ 50
Debt Conversion, Converted Instrument, Shares Issued		4,000
Discount on convertible promissory notes (in dollars)		0
Amortization of discount on notes payable		0
Debt Instrument, Convertible, Remaining Discount Amortization Period		0 months
Non Related Party [Member] | Convertible Promissory Notes Sixty Six [Member]
Debt Instrument, Convertible, Conversion Price		$ 7.5
Debt Conversion, Converted Instrument, Shares Issued		13,333
Discount on convertible promissory notes (in dollars)		0
Amortization of discount on notes payable		0
Debt Instrument, Convertible, Remaining Discount Amortization Period		0 months
Non Related Party [Member] | Convertible Promissory Notes Sixty Seven [Member]
Debt Instrument, Convertible, Conversion Price		$ 0.43
Debt Conversion, Converted Instrument, Shares Issued		81,312
Discount on convertible promissory notes (in dollars)		100,000
Amortization of discount on notes payable		64,765
Debt Instrument, Convertible, Remaining Discount Amortization Period		6 months
Non Related Party [Member] | Convertible Promissory Notes Sixty Eight [Member]
Debt Instrument, Convertible, Conversion Price		$ 0.45
Debt Conversion, Converted Instrument, Shares Issued		45,000
Discount on convertible promissory notes (in dollars)		25,000
Amortization of discount on notes payable		4,750
Debt Instrument, Convertible, Remaining Discount Amortization Period		10 months
Non Related Party [Member] | Convertible Promissory Notes Sixty Nine [Member]
Debt Instrument, Convertible, Conversion Price		$ 0.43
Debt Conversion, Converted Instrument, Shares Issued		50,748
Discount on convertible promissory notes (in dollars)		26,371
Amortization of discount on notes payable		6,721
Debt Instrument, Convertible, Remaining Discount Amortization Period		5 months
Non Related Party [Member] | Convertible Promissory Notes Seventy [Member]
Debt Instrument, Convertible, Conversion Price		$ 0.45
Debt Conversion, Converted Instrument, Shares Issued		50,748
Discount on convertible promissory notes (in dollars)		31,195
Amortization of discount on notes payable		4,224
Debt Instrument, Convertible, Remaining Discount Amortization Period		9 months
Non Related Party [Member] | Convertible Promissory Notes Seventy One [Member]
Debt Instrument, Convertible, Conversion Price		$ 0.43
Debt Conversion, Converted Instrument, Shares Issued		176,471
Discount on convertible promissory notes (in dollars)		75,000
Amortization of discount on notes payable		2,460
Debt Instrument, Convertible, Remaining Discount Amortization Period		12 months
Non Related Party [Member] | Convertible Promissory Notes Seventy Two [Member]
Debt Instrument, Convertible, Conversion Price		$ 5
Debt Conversion, Converted Instrument, Shares Issued		2,000
Discount on convertible promissory notes (in dollars)		2,000
Amortization of discount on notes payable		60
Debt Instrument, Convertible, Remaining Discount Amortization Period		24 months
Non Related Party [Member] | Convertible Promissory Notes Seventy Three [Member]
Debt Instrument, Convertible, Conversion Price		$ 0.78
Debt Conversion, Converted Instrument, Shares Issued		50,748
Discount on convertible promissory notes (in dollars)		8,764
Amortization of discount on notes payable		4,464
Debt Instrument, Convertible, Remaining Discount Amortization Period		2 months
Non Related Party [Member] | Convertible Promissory Notes Seventy Four [Member]
Debt Instrument, Convertible, Conversion Price		$ 0.23
Debt Conversion, Converted Instrument, Shares Issued		50,748
Discount on convertible promissory notes (in dollars)		46,661
Amortization of discount on notes payable		15,554
Debt Instrument, Convertible, Remaining Discount Amortization Period		8 months
Non Related Party [Member] | Convertible Promissory Notes Seventy Five [Member]
Debt Instrument, Convertible, Conversion Price		$ 0.43
Debt Conversion, Converted Instrument, Shares Issued		176,471
Discount on convertible promissory notes (in dollars)		74,377
Amortization of discount on notes payable		0
Debt Instrument, Convertible, Remaining Discount Amortization Period		12 months
Non Related Party [Member] | Convertible Promissory Notes Seventy Six [Member]
Debt Instrument, Convertible, Conversion Price		$ 6.25
Debt Conversion, Converted Instrument, Shares Issued		37,080
Discount on convertible promissory notes (in dollars)		0
Amortization of discount on notes payable		0
Debt Instrument, Convertible, Remaining Discount Amortization Period		0 months
Non Related Party [Member] | Convertible Promissory Notes Seventy Seven [Member]
Debt Instrument, Convertible, Conversion Price		$ 0.43
Debt Conversion, Converted Instrument, Shares Issued		101,597
Discount on convertible promissory notes (in dollars)		67,378
Amortization of discount on notes payable		7,912
Debt Instrument, Convertible, Remaining Discount Amortization Period		11 months
Warrant [Member]
Discount on convertible promissory notes (in dollars)		579,790
Warrant [Member] | Related Party [Member]
Discount on convertible promissory notes (in dollars)		0
Warrant [Member] | Related Party [Member] | Convertible Promissory Notes Sixteen [Member]
Discount on convertible promissory notes (in dollars)		0
Warrant [Member] | Related Party [Member] | Convertible Promissory Notes Twenty Six [Member]
Discount on convertible promissory notes (in dollars)		0
Warrant [Member] | Related Party [Member] | Convertible Promissory Notes Twenty Seven [Member]
Discount on convertible promissory notes (in dollars)		0
Warrant [Member] | Related Party [Member] | Convertible Promissory Notes Thirty Six [Member]
Discount on convertible promissory notes (in dollars)		0
Warrant [Member] | Related Party [Member] | Convertible Promissory Notes Forty One [Member]
Discount on convertible promissory notes (in dollars)		0
Warrant [Member] | Related Party [Member] | Convertible Promissory Notes Forty Five [Member]
Discount on convertible promissory notes (in dollars)		0
Warrant [Member] | Related Party [Member] | Convertible Promissory Notes Forty Nine [Member]
Discount on convertible promissory notes (in dollars)		0
Warrant [Member] | Related Party [Member] | Convertible Promissory Notes Fifty Five [Member]
Discount on convertible promissory notes (in dollars)		0
Warrant [Member] | Related Party [Member] | Convertible Promissory Notes Sixty [Member]
Discount on convertible promissory notes (in dollars)		0
Warrant [Member] | Non Related Party [Member]
Discount on convertible promissory notes (in dollars)		579,790
Warrant [Member] | Non Related Party [Member] | Convertable Promissory Note One [Member]
Discount on convertible promissory notes (in dollars)		19,500
Warrant [Member] | Non Related Party [Member] | Convertible Promissory Notes Two [Member]
Discount on convertible promissory notes (in dollars)		100,000
Warrant [Member] | Non Related Party [Member] | Convertible Promissory Notes Three [Member]
Discount on convertible promissory notes (in dollars)		55,000
Warrant [Member] | Non Related Party [Member] | Convertible Promissory Notes Four [Member]
Discount on convertible promissory notes (in dollars)		0
Warrant [Member] | Non Related Party [Member] | Convertible Promissory Notes Five [Member]
Discount on convertible promissory notes (in dollars)		16,500
Warrant [Member] | Non Related Party [Member] | Convertible Promissory Notes Six [Member]
Discount on convertible promissory notes (in dollars)		6,250
Warrant [Member] | Non Related Party [Member] | Convertible Promissory Notes Seven [Member]
Discount on convertible promissory notes (in dollars)		6,250
Warrant [Member] | Non Related Party [Member] | Convertible Promissory Notes Eight [Member]
Discount on convertible promissory notes (in dollars)		6,250
Warrant [Member] | Non Related Party [Member] | Convertible Promissory Notes Nine [Member]
Discount on convertible promissory notes (in dollars)		0
Warrant [Member] | Non Related Party [Member] | Convertible Promissory Notes Ten [Member]
Discount on convertible promissory notes (in dollars)		61,000
Warrant [Member] | Non Related Party [Member] | Convertible Promissory Notes Eleven [Member]
Discount on convertible promissory notes (in dollars)		61,000
Warrant [Member] | Non Related Party [Member] | Convertible Promissory Notes Twelve [Member]
Discount on convertible promissory notes (in dollars)		15,250
Warrant [Member] | Non Related Party [Member] | Convertible Promissory Notes Thirteen [Member]
Discount on convertible promissory notes (in dollars)		0
Warrant [Member] | Non Related Party [Member] | Convertible Promissory Notes Fourteen [Member]
Discount on convertible promissory notes (in dollars)		175,000
Warrant [Member] | Non Related Party [Member] | Convertible Promissory Notes Fifteen [Member]
Discount on convertible promissory notes (in dollars)		0
Warrant [Member] | Non Related Party [Member] | Convertible Promissory Notes Seventeen [Member]
Discount on convertible promissory notes (in dollars)		0
Warrant [Member] | Non Related Party [Member] | Convertible Promissory Notes Eighteen [Member]
Discount on convertible promissory notes (in dollars)		0
Warrant [Member] | Non Related Party [Member] | Convertible Promissory Notes Nineteen [Member]
Discount on convertible promissory notes (in dollars)		0
Warrant [Member] | Non Related Party [Member] | Convertible Promissory Notes Twenty [Member]
Discount on convertible promissory notes (in dollars)		0
Warrant [Member] | Non Related Party [Member] | Convertible Promissory Notes Twenty One [Member]
Discount on convertible promissory notes (in dollars)		0
Warrant [Member] | Non Related Party [Member] | Convertible Promissory Notes Twenty Two [Member]
Discount on convertible promissory notes (in dollars)		38,250
Warrant [Member] | Non Related Party [Member] | Convertible Promissory Notes Twenty Three [Member]
Discount on convertible promissory notes (in dollars)		0
Warrant [Member] | Non Related Party [Member] | Convertible Promissory Notes Twenty Four [Member]
Discount on convertible promissory notes (in dollars)		0
Warrant [Member] | Non Related Party [Member] | Convertible Promissory Notes Twenty Five [Member]
Discount on convertible promissory notes (in dollars)		0
Warrant [Member] | Non Related Party [Member] | Convertible Promissory Notes Twenty Eight [Member]
Discount on convertible promissory notes (in dollars)		8,740
Warrant [Member] | Non Related Party [Member] | Convertible Promissory Notes Twenty Nine [Member]
Discount on convertible promissory notes (in dollars)		0
Warrant [Member] | Non Related Party [Member] | Convertible Promissory Notes Thirty [Member]
Discount on convertible promissory notes (in dollars)		0
Warrant [Member] | Non Related Party [Member] | Convertible Promissory Notes Thirty One [Member]
Discount on convertible promissory notes (in dollars)		0
Warrant [Member] | Non Related Party [Member] | Convertible Promissory Notes Thirty Two [Member]
Discount on convertible promissory notes (in dollars)		0
Warrant [Member] | Non Related Party [Member] | Convertible Promissory Notes Thirty Three [Member]
Discount on convertible promissory notes (in dollars)		0
Warrant [Member] | Non Related Party [Member] | Convertible Promissory Notes Thirty Four [Member]
Discount on convertible promissory notes (in dollars)		0
Warrant [Member] | Non Related Party [Member] | Convertible Promissory Notes Thirty Five [Member]
Discount on convertible promissory notes (in dollars)		0
Warrant [Member] | Non Related Party [Member] | Convertible Promissory Notes Thirty Seven [Member]
Discount on convertible promissory notes (in dollars)		0
Warrant [Member] | Non Related Party [Member] | Convertible Promissory Notes Thirty Eight [Member]
Discount on convertible promissory notes (in dollars)		0
Warrant [Member] | Non Related Party [Member] | Convertible Promissory Notes Thirty Nine [Member]
Discount on convertible promissory notes (in dollars)		0
Warrant [Member] | Non Related Party [Member] | Convertible Promissory Notes Forty [Member]
Discount on convertible promissory notes (in dollars)		0
Warrant [Member] | Non Related Party [Member] | Convertible Promissory Notes Forty Two [Member]
Discount on convertible promissory notes (in dollars)		0
Warrant [Member] | Non Related Party [Member] | Convertible Promissory Notes Forty Three [Member]
Discount on convertible promissory notes (in dollars)		0
Warrant [Member] | Non Related Party [Member] | Convertible Promissory Notes Forty Four [Member]
Discount on convertible promissory notes (in dollars)		0
Warrant [Member] | Non Related Party [Member] | Convertible Promissory Notes Forty Six [Member]
Discount on convertible promissory notes (in dollars)		0
Warrant [Member] | Non Related Party [Member] | Convertible Promissory Notes Forty Seven [Member]
Discount on convertible promissory notes (in dollars)		0
Warrant [Member] | Non Related Party [Member] | Convertible Promissory Notes Forty Eight [Member]
Discount on convertible promissory notes (in dollars)		0
Warrant [Member] | Non Related Party [Member] | Convertible Promissory Notes Fifty [Member]
Discount on convertible promissory notes (in dollars)		8,800
Warrant [Member] | Non Related Party [Member] | Convertible Promissory Notes Sixty Four [Member]
Discount on convertible promissory notes (in dollars)		0
Warrant [Member] | Non Related Party [Member] | Convertible Promissory Notes Sixty Five [Member]
Discount on convertible promissory notes (in dollars)		0
Warrant [Member] | Non Related Party [Member] | Convertible Promissory Notes Sixty Six [Member]
Discount on convertible promissory notes (in dollars)		0
Warrant [Member] | Non Related Party [Member] | Convertible Promissory Notes Sixty Seven [Member]
Discount on convertible promissory notes (in dollars)		0
Warrant [Member] | Non Related Party [Member] | Convertible Promissory Notes Sixty Eight [Member]
Discount on convertible promissory notes (in dollars)		0
Warrant [Member] | Non Related Party [Member] | Convertible Promissory Notes Sixty Nine [Member]
Discount on convertible promissory notes (in dollars)		0
Warrant [Member] | Non Related Party [Member] | Convertible Promissory Notes Seventy [Member]
Discount on convertible promissory notes (in dollars)		0
Warrant [Member] | Non Related Party [Member] | Convertible Promissory Notes Seventy One [Member]
Discount on convertible promissory notes (in dollars)		0
Warrant [Member] | Non Related Party [Member] | Convertible Promissory Notes Seventy Two [Member]
Discount on convertible promissory notes (in dollars)		2,000
Warrant [Member] | Non Related Party [Member] | Convertible Promissory Notes Seventy Three [Member]
Discount on convertible promissory notes (in dollars)		0
Warrant [Member] | Non Related Party [Member] | Convertible Promissory Notes Seventy Four [Member]
Discount on convertible promissory notes (in dollars)		0
Warrant [Member] | Non Related Party [Member] | Convertible Promissory Notes Seventy Five [Member]
Discount on convertible promissory notes (in dollars)		0
Warrant [Member] | Non Related Party [Member] | Convertible Promissory Notes Seventy Six [Member]
Discount on convertible promissory notes (in dollars)		0
Warrant [Member] | Non Related Party [Member] | Convertible Promissory Notes Seventy Seven [Member]
Discount on convertible promissory notes (in dollars)		0
Bcf [Member]
Discount on convertible promissory notes (in dollars)		3,023,647
Bcf [Member] | Related Party [Member]
Discount on convertible promissory notes (in dollars)		779,867
Bcf [Member] | Related Party [Member] | Convertible Promissory Notes Sixteen [Member]
Discount on convertible promissory notes (in dollars)		18,200
Bcf [Member] | Related Party [Member] | Convertible Promissory Notes Twenty Six [Member]
Discount on convertible promissory notes (in dollars)		25,000
Bcf [Member] | Related Party [Member] | Convertible Promissory Notes Twenty Seven [Member]
Discount on convertible promissory notes (in dollars)		70,000
Bcf [Member] | Related Party [Member] | Convertible Promissory Notes Thirty Six [Member]
Discount on convertible promissory notes (in dollars)		0
Bcf [Member] | Related Party [Member] | Convertible Promissory Notes Forty One [Member]
Discount on convertible promissory notes (in dollars)		0
Bcf [Member] | Related Party [Member] | Convertible Promissory Notes Forty Five [Member]
Discount on convertible promissory notes (in dollars)		250,000
Bcf [Member] | Related Party [Member] | Convertible Promissory Notes Forty Nine [Member]
Discount on convertible promissory notes (in dollars)		166,667
Bcf [Member] | Related Party [Member] | Convertible Promissory Notes Fifty Five [Member]
Discount on convertible promissory notes (in dollars)		250,000
Bcf [Member] | Related Party [Member] | Convertible Promissory Notes Sixty [Member]
Discount on convertible promissory notes (in dollars)		0
Bcf [Member] | Non Related Party [Member]
Discount on convertible promissory notes (in dollars)		2,243,780
Bcf [Member] | Non Related Party [Member] | Convertable Promissory Note One [Member]
Discount on convertible promissory notes (in dollars)		8,000
Bcf [Member] | Non Related Party [Member] | Convertible Promissory Notes Two [Member]
Discount on convertible promissory notes (in dollars)		50,000
Bcf [Member] | Non Related Party [Member] | Convertible Promissory Notes Three [Member]
Discount on convertible promissory notes (in dollars)		0
Bcf [Member] | Non Related Party [Member] | Convertible Promissory Notes Four [Member]
Discount on convertible promissory notes (in dollars)		41,020
Bcf [Member] | Non Related Party [Member] | Convertible Promissory Notes Five [Member]
Discount on convertible promissory notes (in dollars)		30,000
Bcf [Member] | Non Related Party [Member] | Convertible Promissory Notes Six [Member]
Discount on convertible promissory notes (in dollars)		2,500
Bcf [Member] | Non Related Party [Member] | Convertible Promissory Notes Seven [Member]
Discount on convertible promissory notes (in dollars)		2,500
Bcf [Member] | Non Related Party [Member] | Convertible Promissory Notes Eight [Member]
Discount on convertible promissory notes (in dollars)		2,500
Bcf [Member] | Non Related Party [Member] | Convertible Promissory Notes Nine [Member]
Discount on convertible promissory notes (in dollars)		85,000
Bcf [Member] | Non Related Party [Member] | Convertible Promissory Notes Ten [Member]
Discount on convertible promissory notes (in dollars)		39,000
Bcf [Member] | Non Related Party [Member] | Convertible Promissory Notes Eleven [Member]
Discount on convertible promissory notes (in dollars)		39,000
Bcf [Member] | Non Related Party [Member] | Convertible Promissory Notes Twelve [Member]
Discount on convertible promissory notes (in dollars)		9,750
Bcf [Member] | Non Related Party [Member] | Convertible Promissory Notes Thirteen [Member]
Discount on convertible promissory notes (in dollars)		30,607
Bcf [Member] | Non Related Party [Member] | Convertible Promissory Notes Fourteen [Member]
Discount on convertible promissory notes (in dollars)		225,000
Bcf [Member] | Non Related Party [Member] | Convertible Promissory Notes Fifteen [Member]
Discount on convertible promissory notes (in dollars)		61,650
Bcf [Member] | Non Related Party [Member] | Convertible Promissory Notes Seventeen [Member]
Discount on convertible promissory notes (in dollars)		344,160
Bcf [Member] | Non Related Party [Member] | Convertible Promissory Notes Eighteen [Member]
Discount on convertible promissory notes (in dollars)		150,000
Bcf [Member] | Non Related Party [Member] | Convertible Promissory Notes Nineteen [Member]
Discount on convertible promissory notes (in dollars)		16,549
Bcf [Member] | Non Related Party [Member] | Convertible Promissory Notes Twenty [Member]
Discount on convertible promissory notes (in dollars)		0
Bcf [Member] | Non Related Party [Member] | Convertible Promissory Notes Twenty One [Member]
Discount on convertible promissory notes (in dollars)		90,000
Bcf [Member] | Non Related Party [Member] | Convertible Promissory Notes Twenty Two [Member]
Discount on convertible promissory notes (in dollars)		135,000
Bcf [Member] | Non Related Party [Member] | Convertible Promissory Notes Twenty Three [Member]
Discount on convertible promissory notes (in dollars)		15,000
Bcf [Member] | Non Related Party [Member] | Convertible Promissory Notes Twenty Four [Member]
Discount on convertible promissory notes (in dollars)		90,000
Bcf [Member] | Non Related Party [Member] | Convertible Promissory Notes Twenty Five [Member]
Discount on convertible promissory notes (in dollars)		60,000
Bcf [Member] | Non Related Party [Member] | Convertible Promissory Notes Twenty Eight [Member]
Discount on convertible promissory notes (in dollars)		37,260
Bcf [Member] | Non Related Party [Member] | Convertible Promissory Notes Twenty Nine [Member]
Discount on convertible promissory notes (in dollars)		46,875
Bcf [Member] | Non Related Party [Member] | Convertible Promissory Notes Thirty [Member]
Discount on convertible promissory notes (in dollars)		0
Bcf [Member] | Non Related Party [Member] | Convertible Promissory Notes Thirty One [Member]
Discount on convertible promissory notes (in dollars)		75,000
Bcf [Member] | Non Related Party [Member] | Convertible Promissory Notes Thirty Two [Member]
Discount on convertible promissory notes (in dollars)		145,296
Bcf [Member] | Non Related Party [Member] | Convertible Promissory Notes Thirty Three [Member]
Discount on convertible promissory notes (in dollars)		0
Bcf [Member] | Non Related Party [Member] | Convertible Promissory Notes Thirty Four [Member]
Discount on convertible promissory notes (in dollars)		80,000
Bcf [Member] | Non Related Party [Member] | Convertible Promissory Notes Thirty Five [Member]
Discount on convertible promissory notes (in dollars)		0
Bcf [Member] | Non Related Party [Member] | Convertible Promissory Notes Thirty Seven [Member]
Discount on convertible promissory notes (in dollars)		0
Bcf [Member] | Non Related Party [Member] | Convertible Promissory Notes Thirty Eight [Member]
Discount on convertible promissory notes (in dollars)		0
Bcf [Member] | Non Related Party [Member] | Convertible Promissory Notes Thirty Nine [Member]
Discount on convertible promissory notes (in dollars)		0
Bcf [Member] | Non Related Party [Member] | Convertible Promissory Notes Forty [Member]
Discount on convertible promissory notes (in dollars)		0
Bcf [Member] | Non Related Party [Member] | Convertible Promissory Notes Forty Two [Member]
Discount on convertible promissory notes (in dollars)		0
Bcf [Member] | Non Related Party [Member] | Convertible Promissory Notes Forty Three [Member]
Discount on convertible promissory notes (in dollars)		0
Bcf [Member] | Non Related Party [Member] | Convertible Promissory Notes Forty Four [Member]
Discount on convertible promissory notes (in dollars)		0
Bcf [Member] | Non Related Party [Member] | Convertible Promissory Notes Forty Six [Member]
Discount on convertible promissory notes (in dollars)		15,000
Bcf [Member] | Non Related Party [Member] | Convertible Promissory Notes Forty Seven [Member]
Discount on convertible promissory notes (in dollars)		30,000
Bcf [Member] | Non Related Party [Member] | Convertible Promissory Notes Forty Eight [Member]
Discount on convertible promissory notes (in dollars)		0
Bcf [Member] | Non Related Party [Member] | Convertible Promissory Notes Fifty [Member]
Discount on convertible promissory notes (in dollars)		31,200
Bcf [Member] | Non Related Party [Member] | Convertible Promissory Notes Fifty One [Member]
Discount on convertible promissory notes (in dollars)		0
Bcf [Member] | Non Related Party [Member] | Convertible Promissory Notes Fifty Two [Member]
Discount on convertible promissory notes (in dollars)		250,000
Bcf [Member] | Non Related Party [Member] | Convertible Promissory Notes Fifty Three [Member]
Discount on convertible promissory notes (in dollars)		0
Bcf [Member] | Non Related Party [Member] | Convertible Promissory Notes Fifty Four [Member]
Discount on convertible promissory notes (in dollars)		0
Bcf [Member] | Non Related Party [Member] | Convertible Promissory Notes Fifty Six [Member]
Discount on convertible promissory notes (in dollars)		0
Bcf [Member] | Non Related Party [Member] | Convertible Promissory Notes Fifty Seven [Member]
Discount on convertible promissory notes (in dollars)		0
Bcf [Member] | Non Related Party [Member] | Convertible Promissory Notes Fifty Eight [Member]
Discount on convertible promissory notes (in dollars)		0
Bcf [Member] | Non Related Party [Member] | Convertible Promissory Notes Fifty Nine [Member]
Discount on convertible promissory notes (in dollars)		0
Bcf [Member] | Non Related Party [Member] | Convertible Promissory Notes Sixty One [Member]
Discount on convertible promissory notes (in dollars)		0
Bcf [Member] | Non Related Party [Member] | Convertible Promissory Notes Sixty Two [Member]
Discount on convertible promissory notes (in dollars)		0
Bcf [Member] | Non Related Party [Member] | Convertible Promissory Notes Sixty Three [Member]
Discount on convertible promissory notes (in dollars)		0
Bcf [Member] | Non Related Party [Member] | Convertible Promissory Notes Sixty Four [Member]
Discount on convertible promissory notes (in dollars)		0
Bcf [Member] | Non Related Party [Member] | Convertible Promissory Notes Sixty Five [Member]
Discount on convertible promissory notes (in dollars)		0
Bcf [Member] | Non Related Party [Member] | Convertible Promissory Notes Sixty Six [Member]
Discount on convertible promissory notes (in dollars)		0
Bcf [Member] | Non Related Party [Member] | Convertible Promissory Notes Sixty Seven [Member]
Discount on convertible promissory notes (in dollars)		0
Bcf [Member] | Non Related Party [Member] | Convertible Promissory Notes Sixty Eight [Member]
Discount on convertible promissory notes (in dollars)		0
Bcf [Member] | Non Related Party [Member] | Convertible Promissory Notes Sixty Nine [Member]
Discount on convertible promissory notes (in dollars)		0
Bcf [Member] | Non Related Party [Member] | Convertible Promissory Notes Seventy [Member]
Discount on convertible promissory notes (in dollars)		504
Bcf [Member] | Non Related Party [Member] | Convertible Promissory Notes Seventy One [Member]
Discount on convertible promissory notes (in dollars)		5,409
Bcf [Member] | Non Related Party [Member] | Convertible Promissory Notes Seventy Two [Member]
Discount on convertible promissory notes (in dollars)		0
Bcf [Member] | Non Related Party [Member] | Convertible Promissory Notes Seventy Three [Member]
Discount on convertible promissory notes (in dollars)		0
Bcf [Member] | Non Related Party [Member] | Convertible Promissory Notes Seventy Four [Member]
Discount on convertible promissory notes (in dollars)		0
Bcf [Member] | Non Related Party [Member] | Convertible Promissory Notes Seventy Five [Member]
Discount on convertible promissory notes (in dollars)		0
Bcf [Member] | Non Related Party [Member] | Convertible Promissory Notes Seventy Six [Member]
Discount on convertible promissory notes (in dollars)		0
Bcf [Member] | Non Related Party [Member] | Convertible Promissory Notes Seventy Seven [Member]
Discount on convertible promissory notes (in dollars)		0
Derivative [Member]
Discount on convertible promissory notes (in dollars)		3,405,377
Derivative [Member] | Related Party [Member]
Discount on convertible promissory notes (in dollars)		0
Derivative [Member] | Related Party [Member] | Convertible Promissory Notes Sixteen [Member]
Discount on convertible promissory notes (in dollars)		0
Derivative [Member] | Related Party [Member] | Convertible Promissory Notes Twenty Six [Member]
Discount on convertible promissory notes (in dollars)		0
Derivative [Member] | Related Party [Member] | Convertible Promissory Notes Twenty Seven [Member]
Discount on convertible promissory notes (in dollars)		0
Derivative [Member] | Related Party [Member] | Convertible Promissory Notes Thirty Six [Member]
Discount on convertible promissory notes (in dollars)		0
Derivative [Member] | Related Party [Member] | Convertible Promissory Notes Forty One [Member]
Discount on convertible promissory notes (in dollars)		0
Derivative [Member] | Related Party [Member] | Convertible Promissory Notes Forty Five [Member]
Discount on convertible promissory notes (in dollars)		0
Derivative [Member] | Related Party [Member] | Convertible Promissory Notes Forty Nine [Member]
Discount on convertible promissory notes (in dollars)		0
Derivative [Member] | Related Party [Member] | Convertible Promissory Notes Fifty Five [Member]
Discount on convertible promissory notes (in dollars)		0
Derivative [Member] | Related Party [Member] | Convertible Promissory Notes Sixty [Member]
Discount on convertible promissory notes (in dollars)		0
Derivative [Member] | Non Related Party [Member]
Discount on convertible promissory notes (in dollars)		3,405,377
Derivative [Member] | Non Related Party [Member] | Convertable Promissory Note One [Member]
Discount on convertible promissory notes (in dollars)		0
Derivative [Member] | Non Related Party [Member] | Convertible Promissory Notes Two [Member]
Discount on convertible promissory notes (in dollars)		0
Derivative [Member] | Non Related Party [Member] | Convertible Promissory Notes Three [Member]
Discount on convertible promissory notes (in dollars)		0
Derivative [Member] | Non Related Party [Member] | Convertible Promissory Notes Four [Member]
Discount on convertible promissory notes (in dollars)		13,926
Derivative [Member] | Non Related Party [Member] | Convertible Promissory Notes Five [Member]
Discount on convertible promissory notes (in dollars)		0
Derivative [Member] | Non Related Party [Member] | Convertible Promissory Notes Six [Member]
Discount on convertible promissory notes (in dollars)		0
Derivative [Member] | Non Related Party [Member] | Convertible Promissory Notes Seven [Member]
Discount on convertible promissory notes (in dollars)		0
Derivative [Member] | Non Related Party [Member] | Convertible Promissory Notes Eight [Member]
Discount on convertible promissory notes (in dollars)		0
Derivative [Member] | Non Related Party [Member] | Convertible Promissory Notes Nine [Member]
Discount on convertible promissory notes (in dollars)		0
Derivative [Member] | Non Related Party [Member] | Convertible Promissory Notes Ten [Member]
Discount on convertible promissory notes (in dollars)		0
Derivative [Member] | Non Related Party [Member] | Convertible Promissory Notes Eleven [Member]
Discount on convertible promissory notes (in dollars)		0
Derivative [Member] | Non Related Party [Member] | Convertible Promissory Notes Twelve [Member]
Discount on convertible promissory notes (in dollars)		0
Derivative [Member] | Non Related Party [Member] | Convertible Promissory Notes Thirteen [Member]
Discount on convertible promissory notes (in dollars)		19,393
Derivative [Member] | Non Related Party [Member] | Convertible Promissory Notes Fourteen [Member]
Discount on convertible promissory notes (in dollars)		0
Derivative [Member] | Non Related Party [Member] | Convertible Promissory Notes Fifteen [Member]
Discount on convertible promissory notes (in dollars)		0
Derivative [Member] | Non Related Party [Member] | Convertible Promissory Notes Seventeen [Member]
Discount on convertible promissory notes (in dollars)		2,092,878
Derivative [Member] | Non Related Party [Member] | Convertible Promissory Notes Eighteen [Member]
Discount on convertible promissory notes (in dollars)		0
Derivative [Member] | Non Related Party [Member] | Convertible Promissory Notes Nineteen [Member]
Discount on convertible promissory notes (in dollars)		100,624
Derivative [Member] | Non Related Party [Member] | Convertible Promissory Notes Twenty [Member]
Discount on convertible promissory notes (in dollars)		0
Derivative [Member] | Non Related Party [Member] | Convertible Promissory Notes Twenty One [Member]
Discount on convertible promissory notes (in dollars)		0
Derivative [Member] | Non Related Party [Member] | Convertible Promissory Notes Twenty Two [Member]
Discount on convertible promissory notes (in dollars)		0
Derivative [Member] | Non Related Party [Member] | Convertible Promissory Notes Twenty Three [Member]
Discount on convertible promissory notes (in dollars)		0
Derivative [Member] | Non Related Party [Member] | Convertible Promissory Notes Twenty Four [Member]
Discount on convertible promissory notes (in dollars)		0
Derivative [Member] | Non Related Party [Member] | Convertible Promissory Notes Twenty Five [Member]
Discount on convertible promissory notes (in dollars)		0
Derivative [Member] | Non Related Party [Member] | Convertible Promissory Notes Twenty Eight [Member]
Discount on convertible promissory notes (in dollars)		0
Derivative [Member] | Non Related Party [Member] | Convertible Promissory Notes Twenty Nine [Member]
Discount on convertible promissory notes (in dollars)		41,677
Derivative [Member] | Non Related Party [Member] | Convertible Promissory Notes Thirty [Member]
Discount on convertible promissory notes (in dollars)		0
Derivative [Member] | Non Related Party [Member] | Convertible Promissory Notes Thirty One [Member]
Discount on convertible promissory notes (in dollars)		0
Derivative [Member] | Non Related Party [Member] | Convertible Promissory Notes Thirty Two [Member]
Discount on convertible promissory notes (in dollars)		4,704
Derivative [Member] | Non Related Party [Member] | Convertible Promissory Notes Thirty Three [Member]
Discount on convertible promissory notes (in dollars)		0
Derivative [Member] | Non Related Party [Member] | Convertible Promissory Notes Thirty Four [Member]
Discount on convertible promissory notes (in dollars)		0
Derivative [Member] | Non Related Party [Member] | Convertible Promissory Notes Thirty Five [Member]
Discount on convertible promissory notes (in dollars)		42,361
Derivative [Member] | Non Related Party [Member] | Convertible Promissory Notes Thirty Seven [Member]
Discount on convertible promissory notes (in dollars)		0
Derivative [Member] | Non Related Party [Member] | Convertible Promissory Notes Thirty Eight [Member]
Discount on convertible promissory notes (in dollars)		0
Derivative [Member] | Non Related Party [Member] | Convertible Promissory Notes Thirty Nine [Member]
Discount on convertible promissory notes (in dollars)		0
Derivative [Member] | Non Related Party [Member] | Convertible Promissory Notes Forty [Member]
Discount on convertible promissory notes (in dollars)		0
Derivative [Member] | Non Related Party [Member] | Convertible Promissory Notes Forty Two [Member]
Discount on convertible promissory notes (in dollars)		0
Derivative [Member] | Non Related Party [Member] | Convertible Promissory Notes Forty Three [Member]
Discount on convertible promissory notes (in dollars)		0
Derivative [Member] | Non Related Party [Member] | Convertible Promissory Notes Forty Four [Member]
Discount on convertible promissory notes (in dollars)		0
Derivative [Member] | Non Related Party [Member] | Convertible Promissory Notes Forty Six [Member]
Discount on convertible promissory notes (in dollars)		0
Derivative [Member] | Non Related Party [Member] | Convertible Promissory Notes Forty Seven [Member]
Discount on convertible promissory notes (in dollars)		0
Derivative [Member] | Non Related Party [Member] | Convertible Promissory Notes Forty Eight [Member]
Discount on convertible promissory notes (in dollars)		0
Derivative [Member] | Non Related Party [Member] | Convertible Promissory Notes Fifty [Member]
Discount on convertible promissory notes (in dollars)		0
Derivative [Member] | Non Related Party [Member] | Convertible Promissory Notes Fifty One [Member]
Discount on convertible promissory notes (in dollars)		0
Derivative [Member] | Non Related Party [Member] | Convertible Promissory Notes Fifty Two [Member]
Discount on convertible promissory notes (in dollars)		0
Derivative [Member] | Non Related Party [Member] | Convertible Promissory Notes Fifty Three [Member]
Discount on convertible promissory notes (in dollars)		100,000
Derivative [Member] | Non Related Party [Member] | Convertible Promissory Notes Fifty Four [Member]
Discount on convertible promissory notes (in dollars)		75,000
Derivative [Member] | Non Related Party [Member] | Convertible Promissory Notes Fifty Six [Member]
Discount on convertible promissory notes (in dollars)		50,000
Derivative [Member] | Non Related Party [Member] | Convertible Promissory Notes Fifty Seven [Member]
Discount on convertible promissory notes (in dollars)		100,840
Derivative [Member] | Non Related Party [Member] | Convertible Promissory Notes Fifty Eight [Member]
Discount on convertible promissory notes (in dollars)		0
Derivative [Member] | Non Related Party [Member] | Convertible Promissory Notes Fifty Nine [Member]
Discount on convertible promissory notes (in dollars)		23,967
Derivative [Member] | Non Related Party [Member] | Convertible Promissory Notes Sixty One [Member]
Discount on convertible promissory notes (in dollars)		45,876
Derivative [Member] | Non Related Party [Member] | Convertible Promissory Notes Sixty Two [Member]
Discount on convertible promissory notes (in dollars)		100,000
Derivative [Member] | Non Related Party [Member] | Convertible Promissory Notes Sixty Three [Member]
Discount on convertible promissory notes (in dollars)		100,000
Derivative [Member] | Non Related Party [Member] | Convertible Promissory Notes Sixty Four [Member]
Discount on convertible promissory notes (in dollars)		45,298
Derivative [Member] | Non Related Party [Member] | Convertible Promissory Notes Sixty Five [Member]
Discount on convertible promissory notes (in dollars)		0
Derivative [Member] | Non Related Party [Member] | Convertible Promissory Notes Sixty Six [Member]
Discount on convertible promissory notes (in dollars)		0
Derivative [Member] | Non Related Party [Member] | Convertible Promissory Notes Sixty Seven [Member]
Discount on convertible promissory notes (in dollars)		100,000
Derivative [Member] | Non Related Party [Member] | Convertible Promissory Notes Sixty Eight [Member]
Discount on convertible promissory notes (in dollars)		25,000
Derivative [Member] | Non Related Party [Member] | Convertible Promissory Notes Sixty Nine [Member]
Discount on convertible promissory notes (in dollars)		26,371
Derivative [Member] | Non Related Party [Member] | Convertible Promissory Notes Seventy [Member]
Discount on convertible promissory notes (in dollars)		30,691
Derivative [Member] | Non Related Party [Member] | Convertible Promissory Notes Seventy One [Member]
Discount on convertible promissory notes (in dollars)		69,591
Derivative [Member] | Non Related Party [Member] | Convertible Promissory Notes Seventy Two [Member]
Discount on convertible promissory notes (in dollars)		0
Derivative [Member] | Non Related Party [Member] | Convertible Promissory Notes Seventy Three [Member]
Discount on convertible promissory notes (in dollars)		8,764
Derivative [Member] | Non Related Party [Member] | Convertible Promissory Notes Seventy Four [Member]
Discount on convertible promissory notes (in dollars)		46,661
Derivative [Member] | Non Related Party [Member] | Convertible Promissory Notes Seventy Five [Member]
Discount on convertible promissory notes (in dollars)		74,377
Derivative [Member] | Non Related Party [Member] | Convertible Promissory Notes Seventy Six [Member]
Discount on convertible promissory notes (in dollars)		0
Derivative [Member] | Non Related Party [Member] | Convertible Promissory Notes Seventy Seven [Member]
Discount on convertible promissory notes (in dollars)		$ 67,378

XML

Income Taxes (Tables)

12 Months Ended

Feb. 28, 2013

Income Tax Disclosure [Abstract]

Schedule of Components of Income Tax Expense (Benefit) [Table Text Block]

The provision for income taxes consists of the following components for the years ended February 28, 2013 and February 29, 2012 are as follows:

		2013		2012
Current	$	-	$	-
Deferred		-		-
	$	-	$	-

Schedule of Deferred Tax Assets and Liabilities [Table Text Block]

The components of deferred income tax assets and liabilities for the years ended February 28, 2013 and February 29, 2012 are as follows:

	2013			2012
Net operating loss carry-forwards	$	17,572,000		$	16,376,000
Equity based compensation		3,277,000			2,790,000
Amortization and impairment of intangibles		4,488,000			4,488,000
Valuation allowance		(25,337,000	)		(23,654,000	)
	$	-		$	-

Schedule of Effective Income Tax Rate Reconciliation [Table Text Block]

The effective tax rates for years ended February 28, 2013 and February 29, 2012 were computed by applying the federal and state statutory corporate tax rates as follows:

	2013			2012
Statutory Federal income tax rate		-35	%		-35	%
State taxes, net of Federal		-4	%		-3	%
Permanent difference		1	%		10	%
Increase in valuation allowance		40	%		28	%
		0	%		0	%

XML

Summary of Business Operations and Significant Accounting Policies (Policies)

12 Months Ended

Feb. 28, 2013

Organization, Consolidation and Presentation Of Financial Statements [Abstract]

Nature Of Operations and Business Organization [Policy Text Block]

Nature of Operations and Business Organization

Next 1 Interactive (“Next 1” or the “Company”) is the parent company of Next 1 Network (formerly RRTV Network and Resort & Residence TV), Next Trip – its travel division, and Next One Realty – its real estate division. The Company is positioning itself to emerge as a multi revenue stream “Next Generation” media-company, representing the convergence of TV, Mobile devices and the Internet by providing multiple platform dynamics for interactivity on TV, Video On Demand (VOD) and web solutions. The Company has worked with multiple distributors beta testing its platforms as part of its roll out of TV programming and VOD Networks. The list of distributors the Company has worked with includes Comcast, Cox, Time Warner and Direct TV. At present the company operates the Home Tour Network through its majority owned subsidiary real estate partner – RealBiz Media. The Home Tour Network features over 5,000 home listings in five cities on the Cox Communications network.

Next 1 Interactive is comprised of three distinct categories: The Company recognized the convergence taking place in interactive television/the web and began the process of recreating several of its key relationships in real estate, travel and media over the last three years in efforts to position itself for the interactive revolution with “TV everywhere”. Currently Next 1 has operating agreements and /or active discussions are underway with broadband, cable and Over the Top TV solutions for the Next 1 Networks during the next 12 months.

Linear TV Network with supporting Web sites – The potential revenue streams from Next 1 Networks - Traditional Advertising, Interactive Ads, Sponsorships, Paid Programming, travel commissions and Referral fees.

TV Video On Demand channels for Travel with supporting Web sites – The potential revenue streams from Travel Video on Demand - Monthly sponsorship packages, pre-roll advertising, travel commissions and referral fees, acceleration of company owned travel entities (Maupintours, Next Trip, Extraordinary Vacations and Trip Professionals).

TV Video on Demand channels for Real Estate with supporting Web sites– The potential revenue streams from Real Estate Video on Demand Channel - Commissions and referral fees on home sales, pre-roll/post-roll advertising, lead generation fees, banner ads and cross market advertising promotions ($89 listing and marketing fee, web and mobile advertising).

On October 9, 2008, the Company acquired the majority of shares in Maximus Exploration Corporation, a reporting shell company, pursuant to a share exchange agreement. The share exchange provided for the exchange rate of 1 share of Maximus common stock for 60 shares Extraordinary Vacations USA common stock. The consolidated financial statements of Next 1, Interactive, Inc. reflects the retroactive effect of the Share Exchange as if it had occurred at March 1, 2008. All loss per share amounts are reflected based on Next 1 shares outstanding, basic and dilutive.

Effective May 22, 2012, the Company affected a 1-for-500 reverse stock split, which reduced the number of issued and outstanding shares from 1,848,014,287 to 3,696,029 shares. The Company has retroactively adjusted the consolidated financial statements to reflect this reverse stock split.

Material Definitive Agreement

On October 9, 2012, our Company, Next 1 Interactive, Inc., a Nevada corporation (“Next 1”) and RealBiz Media Group, Inc., formerly known as Webdigs, Inc. (“Webdigs”), completed the transactions contemplated by that certain Share Exchange Agreement entered into on April 4, 2012 (the “Exchange Agreement”). Under the Exchange Agreement, our Company exchanged with Webdigs all of the outstanding equity in Attaché Travel International, Inc., a Florida corporation and wholly owned subsidiary of Next 1 (“Attaché”). Attaché owns approximately 85% of a corporation named RealBiz Holdings Inc. which is the parent corporation of RealBiz360, Inc. (“RealBiz”). RealBiz is a real estate media services company whose proprietary video processing technology has made it one of the leaders in providing home virtual tours to the real estate industry. In exchange for our Attaché shares, our Company received a total of 93 million shares of newly designated Series A Convertible Preferred Stock (“Webdigs Series A Stock”). The exchange of Attaché shares in exchange for Webdigs Series A Stock is referred to as the “Exchange Transaction.”

Consolidation, Policy [Policy Text Block]

Principles of Consolidation

The accompanying consolidated financial statements include the accounts of the Company and its wholly-owned and majority owned subsidiaries. All material inter-company transactions and accounts have been eliminated in consolidation.

The Company owns 84.5% interest in Real Biz Holdings, Inc. and 92.66% interest in Real Biz Media Group, Inc. and these entities’ accounts are consolidated in the accompanying financial statements because we have control over operating and financial policies. We have eliminated all inter-company balances and transactions. The 7.34% non-controlling interest in RealBiz Media Group, Inc. is represented by 7,000,000 shares of Series A Preferred Stock. The Series A Preferred Stock bear dividends at an annual rate of 10%.

NoncontrollingInterest, Policy [Policy Text Block]

Noncontrolling Interests

The Company accounts for its less than 100% interest in consolidated subsidiaries in accordance with ASC Topic 810, Consolidation, and accordingly the Company presents noncontrolling interests as a component of equity on its consolidated balance sheets and reports noncontrolling interest net loss under the heading “Net loss applicable to noncontrolling interest in consolidated subsidiary” in the consolidated statements of operations.

Use of Estimates, Policy [Policy Text Block]

Use of Estimates

The Company’s significant estimates include allowance for doubtful accounts, valuation of intangible assets, accrued expenses, stock based compensation and derivative liabilities. These estimates and assumptions affect the reported amounts of assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. While the Company believes that such estimates are fair when considered in conjunction with the consolidated financial statements taken as a whole, the actual amounts of such estimates, when known, will vary from these estimates. If actual results significantly differ from the Company’s estimates, the Company’s financial condition and results of operations could be materially impacted.

Cash and Cash Equivalents, Policy [Policy Text Block]

Cash and Cash Equivalents

Cash and cash equivalents consist of cash and short-term investments with insignificant interest rate risk and original maturities of 90 days or less.

Trade and Other Accounts Receivable, Policy [Policy Text Block]

Accounts Receivable

The Company extends credit to its customers in the normal course of business. Further, the Company regularly reviews outstanding receivables, and provides for estimated losses through an allowance for doubtful accounts. In evaluating the level of established loss reserves, the Company makes judgments regarding its customers’ ability to make required payments, economic events and other factors. As the financial condition of these parties change, circumstances develop or additional information becomes available, adjustments to the allowance for doubtful accounts may be required. The Company also performs ongoing credit evaluations of customers’ financial condition. The Company maintains reserves for potential credit losses, and such losses traditionally have been within its expectations.

Impairment or Disposal of Long-Lived Assets, Policy [Policy Text Block]

Impairment of Long-Lived Assets

In accordance with Accounting Standards Codification 360-10, “Property, Plant and Equipment”, the Company periodically reviews its long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of the assets may not be fully recoverable. The Company recognizes an impairment loss when the sum of expected undiscounted future cash flows is less than the carrying amount of the asset. The amount of impairment is measured as the difference between the asset’s estimated fair value and its book value. As of February 28, 2013, the Company had no long-lived assets.

Research and Development Expense, Policy [Policy Text Block]

Website Development Costs

The Company accounts for website development costs in accordance with Accounting Standards Codification 350-50 “Website Development Costs”. Accordingly, all costs incurred in the planning stage are expensed as incurred, costs incurred in the website application and infrastructure development stage that meet specific criteria are capitalized and costs incurred in the day to day operation of the website are expensed as incurred.

Management placed the website into service during the fiscal year ended February 28, 2010, subject to straight-line amortization over a three year period.

Goodwill and Intangible Assets, Policy [Policy Text Block]

Goodwill and Other Intangible Assets

In accordance with ASC 350-30-65 “Goodwill and Other Intangible Assets, the Company assesses the impairment of identifiable intangible assets whenever events or changes in circumstances indicate that the carrying value may not be recoverable. Factors the Company considers to be important which could trigger an impairment review include the following:

1. Significant underperformance to expect historical or project future operating results;

2. Significant changes in the manner or use of the acquired assets or the strategy for the overall business; and

3. Significant negative industry or economic trends.

When the Company determines that the carrying value of an intangible many not be recoverable based upon the existence of one or more of the above indicator of impairment and the carrying value of the asset cannot be recovered from projected undiscounted cash flow, the Company records and impairment charge. The Company measures any impairment based on a project discounted cash flow method using a discount rate determined by management to be commensurate with the risk inherent to the current business model. Significant management judgment is required in determining whether an indicator of impairment exist and in projecting cash flows. The Company evaluated the remaining useful life of the intangibles and recorded a loss on impairment of intangible assets during the years ended February 28, 2013 and February 29, 2012 of $-0- and $1,856,054, respectively.

Intellectual properties that have finite useful lives are amortized over their useful lives. The amortization expense for the years ended February 28, 2013 and February 29, 2012 was $604,008 and $1,222,861, respectively.

Comprehensive Income, Policy [Policy Text Block]

Other Comprehensive Income (Loss)

Comprehensive income (loss) includes net income (loss) and items defined as other comprehensive income (loss). Items defined as other comprehensive income (loss) include items such as foreign currency translation adjustments. For the years ended February 28, 2013 and February 29, 2012, the accumulated comprehensive loss was $33,459 and $-0-, respectively.

Debt, Policy [Policy Text Block]

Convertible Debt Instruments

The Company records debt net of debt discount for beneficial conversion features and warrants, on a relative fair value basis. Beneficial conversion features are recorded pursuant to the Beneficial Conversion and Debt Topics of the FASB Accounting Standards Codification. The amounts allocated to warrants and beneficial conversion rights are recorded as debt discount and as additional paid-in-capital. Debt discount is amortized to interest expense over the life of the debt.

Derivatives, Policy [Policy Text Block]

Derivative Instruments

The Company enters into financing arrangements that consist of freestanding derivative instruments or are hybrid instruments that contain embedded derivative features. The Company accounts for these arrangements in accordance with Accounting Standards Codification topic 815, Accounting for Derivative Instruments and Hedging Activities (“ASC 815”) as well as related interpretation of this standard. In accordance with this standard, derivative instruments are recognized as either assets or liabilities in the balance sheet and are measured at fair values with gains or losses recognized in earnings. Embedded derivatives that are not clearly and closely related to the host contract are bifurcated and are recognized at fair value with changes in fair value recognized as either a gain or loss in earnings. The Company determines the fair value of derivative instruments and hybrid instruments based on available market data using appropriate valuation models, giving consideration to all of the rights and obligations of each instrument.

We estimate fair values of derivative financial instruments using various techniques (and combinations thereof) that are considered to be consistent with the objective measuring fair values. In selecting the appropriate technique, we consider, among other factors, the nature of the instrument, the market risks that it embodies and the expected means of settlement. For less complex derivative instruments, such as free-standing warrants, we generally use the Black-Scholes model, adjusted for the effect of dilution, because it embodies all of the requisite assumptions (including trading volatility, estimated terms, dilution and risk free rates) necessary to fair value these instruments. Estimating fair values of derivative financial instruments requires the development of significant and subjective estimates that may, and are likely to, change over the duration of the instrument with related changes in internal and external market factors. In addition, option-based techniques (such as Black-Scholes model) are highly volatile and sensitive to changes in the trading market price of our common stock. Since derivative financial instruments are initially and subsequently carried at fair values, our income (expense) going forward will reflect the volatility in these estimates and assumption changes. Under the terms of the new accounting standard, increases in the trading price of the company’s common stock and increases in fair value during a given financial quarter result in the application of non-cash derivative expense. Conversely, decreases in the trading price of the Company’s common stock and decreases in trading fair value during a given financial quarter result in the application of non-cash derivative income.

Earnings Per Share, Policy [Policy Text Block]

Earnings per Share

Basic earnings per share is computed by dividing net income by the weighted average number of shares of common stock outstanding during the period.

Diluted earnings per share is computed by dividing net income by the weighted average number of shares of common stock, common stock equivalents and potentially dilutive securities outstanding during each period. Diluted loss per common share is not presented because it is anti-dilutive. The Company’s common stock equivalents include the following:

	February 28, 2013		February 29, 2012
Series A convertible preferred stock issued and outstanding		2,366,014		1,645,101
Series B convertible preferred stock issued and outstanding		2,138,000		-0-
Series C convertible preferred stock issued and outstanding		180,000		-0-
Series D convertible preferred stock issued and outstanding		5,660,385		-0-
Warrants to purchase common stock issued, outstanding and exercisable		6,495,778		180,590
Stock options issued, outstanding and exercisable		4,050		4,050
Series D convertible preferred subscribed		100,000		-0-
Shares on convertible promissory notes		32,133,155		1,819,560
		49,077,382		3,649,301

Revenue Recognition, Policy [Policy Text Block]

Revenue Recognition

Barter

Barter transactions represent the exchange of advertising or programming for advertising, merchandise or services. Barter transactions which exchange advertising for advertising are accounted for in accordance with “Accounting for Advertising Barter Transactions” (ASC Topic 605-20-25), which are recorded at the fair value of the advertising provided based on the Company’s own historical practice of receiving cash for similar advertising from buyers unrelated to the counterparty in the barter transactions.

Barter transactions which exchange advertising or programming for merchandise or services are recorded at the monetary value of the revenue expected to be realized from the ultimate disposition of merchandise or services. Expenses incurred in broadcasting barter provided are recorded when the program, merchandise or service is utilized.

Barter revenue of $-0- has been recognized for the years ended February 28, 2013 and February 29, 2012, respectively. Barter expense of $-0- has been recognized for the years ended February 28, 2013 and February 29, 2012.

Travel

Gross travel tour revenues represent the total retail value of transactions booked for both agency and merchant transactions recorded at the time of booking, reflecting the total price due for travel by travelers, including taxes, fees and other charges, and are generally reduced for cancellations and refunds.  We also generate revenue from paid cruise ship bookings in the form of commissions. Commission revenue is recognized at the date the price is fixed or determinable, the delivery is completed, no other significant obligations of the Company exist and collectability is reasonably assured. Payments received before all of the relevant criteria for revenue recognition are satisfied are recorded as unearned revenue.

Advertising Costs, Policy [Policy Text Block]

Advertising

We recognize advertising revenues in the period in which the advertisement is displayed, provided that evidence of an arrangement exists, the fees are fixed or determinable and collection of the resulting receivable is reasonably assured. If fixed-fee advertising is displayed over a term greater than one month, revenues are recognized ratably over the period as described below. The majority of insertion orders have terms that begin and end in a quarterly reporting period. In the cases where at the end of a quarterly reporting period the term of an insertion order is not complete, the Company recognizes revenue for the period by pro-rating the total arrangement fee to revenue and deferred revenue based on a measure of proportionate performance of its obligation under the insertion order. The Company measures proportionate performance by the number of placements delivered and undelivered as of the reporting date. The Company uses prices stated on its internal rate card for measuring the value of delivered and undelivered placements. Fees for variable-fee advertising arrangements are recognized based on the number of impressions displayed or clicks delivered during the period.

Under these policies, no revenue is recognized unless persuasive evidence of an arrangement exists, delivery has occurred, the fee is fixed or determinable, and collection is deemed reasonably assured. The Company considers an insertion order signed by the client or its agency to be evidence of an arrangement.

Cost of Sales, Policy [Policy Text Block]

Cost of Revenues

Cost of revenues includes costs directly attributable to services sold and delivered. These costs include such items as broadcast carriage fees, costs to produce television content, sales commission to business partners, hotel and airfare, cruises and membership fees.

Sales and Promotion [Policy Text Block]

Sales and Promotion

Sales and marketing expenses consist primarily of advertising and promotional expenses, salary expenses associated with sales and marketing staff, expenses related to our participation in industry conferences, and public relations expenses. The goal of our advertising is to acquire new subscribers for our e-mail products, increase the traffic to our Web sites, and increase brand awareness.

Advertising Cost, Policy, Expensed Advertising Cost [Policy Text Block]

Advertising Expense

Advertising costs are charged to expense as incurred and are included in selling and promotions expense in the accompanying consolidated financial statements. Advertising expense for the years ended February 28, 2013 and February 29, 2012 was $131,504 and $55,551.

Share-based Compensation, Option and Incentive Plans Policy [Policy Text Block]

Share Based Compensation

The Company computes share based payments in accordance with Accounting Standards Codification 718-10 “Compensation” (ASC 718-10). ASC 718-10 establishes standards for the accounting for transactions in which an entity exchanges its equity instruments for goods and services at fair value, focusing primarily on accounting for transactions in which an entity obtains employees services in share-based payment transactions. It also addresses transactions in which an entity incurs liabilities in exchange for goods and services that are based on the fair value of an entity’s equity instruments or that may be settled by the issuance of those equity instruments.

In March 2005, the SEC issued SAB No. 107, Share-Based Payment (“SAB 107”) which provides guidance regarding the interaction of ASC 718-10 and certain SEC rules and regulations. The Company has applied the provisions of SAB 107 in its adoption of ASC 718-10.

Income Tax, Policy [Policy Text Block]

Income Taxes

The Company accounts for income taxes in accordance with ASC 740, Accounting for Income Taxes, as clarified by ASC 740-10, Accounting for Uncertainty in Income Taxes. Under this method, deferred income taxes are determined based on the estimated future tax effects of differences between the financial statement and tax basis of assets and liabilities given the provisions of enacted tax laws. Deferred income tax provisions and benefits are based on changes to the assets or liabilities from year to year. In providing for deferred taxes, the Company considers tax regulations of the jurisdictions in which the Company operates, estimates of future taxable income, and available tax planning strategies. If tax regulations, operating results or the ability to implement tax-planning strategies vary, adjustments to the carrying value of deferred tax assets and liabilities may be required. Valuation allowances are recorded related to deferred tax assets based on the “more likely than not” criteria of ASC 740.

ASC 740-10 requires that the Company recognize the financial statement benefit of a tax position only after determining that the relevant tax authority would more likely than not sustain the position following an audit. For tax positions meeting the “more-likely-than-not” threshold, the amount recognized in the consolidated financial statements is the largest benefit that has a greater than 50 percent likelihood of being realized upon ultimate settlement with the relevant tax authority.

Fair Value of Financial Instruments, Policy [Policy Text Block]

Fair Value of Financial Instruments

The Company adopted ASC topic 820, “Fair Value Measurements and Disclosures” (ASC 820), formerly SFAS No. 157 “Fair Value Measurements,” effective January 1, 2009. ASC 820 defines “fair value” as the price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. There was no impact relating to the adoption of ASC 820 to the Company’s consolidated financial statements.

ASC 820 also describes three levels of inputs that may be used to measure fair value:

· Level 1: Observable inputs that reflect unadjusted quoted prices for identical assets or liabilities traded in active markets.

· Level 2: Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly.

· Level 3: Inputs that are generally unobservable. These inputs may be used with internally developed methodologies that result in management’s best estimate of fair value.

Financial instruments consist principally of cash, accounts receivable, prepaid expenses, accounts payable, accrued liabilities and other current liabilities. The carrying amounts of such financial instruments in the accompanying balance sheets approximate their fair values due to their relatively short- term nature. The fair value of long-term debt is based on current rates at which the Company could borrow funds with similar remaining maturities. The carrying amounts approximate fair value. It is management’s opinion that the Company is not exposed to any significant currency or credit risks arising from these financial instruments. See footnote 16 for fair value measurements.

Reclassifications [Policy Text Block]

Reclassifications

We have reclassified certain amounts previously reported in the fiscal year ended February 29, 2012 to conform to the classifications used in the year ended February 28, 2013. Such reclassifications have no effect on the reported net loss.

New Accounting Pronouncements, Policy [Policy Text Block]

Recent Accounting Pronouncements

In July 2012, the Financial Accounting Standards Board (FASB) amended ASC 350, “ Intangibles — Goodwill and Other”. This amendment is intended to simplify how an entity tests indefinite-lived assets other than goodwill for impairment by providing entities with an option to perform a qualitative assessment to determine whether further impairment testing is necessary. The amended provisions will be effective for the Company beginning in the first quarter of 2014, and early adoption is permitted. This amendment impacts impairment testing steps only, and therefore adoption will not have an impact on the Company’s consolidated financial position, results of operations or cash flows.

In August 2012, the FASB issued Accounting Standards Update (“ASU”) 2012-03, “Technical Amendments and Corrections to SEC Sections: Amendments to SEC Paragraphs Pursuant to SEC Staff Accounting Bulletin (SAB) No. 114, Technical Amendments Pursuant to SEC Release No. 33-9250, and Corrections Related to FASB Accounting Standards Update 2010-22 (SEC Update)” in Accounting Standards Update No. 2012-03. This update amends various SEC paragraphs pursuant to the issuance of SAB No. 114. The adoption of ASU 2012-03 is not expected to have a material impact on financial position or results of operations of the Company.

In October 2012, the FASB issued ASU 2012-04, “Technical Corrections and Improvements” in Accounting Standards Update No. 2012-04 ("ASU 2012-04"). The amendments in this update cover a wide range of topics in the Accounting Standards Codification. These amendments include technical corrections and improvements to the Accounting Standards Codification and conforming amendments related to fair value measurements. The amendments in this update will be effective for fiscal periods beginning after December 15, 2012. The adoption of ASU 2012-04 is not expected to have a material impact on financial position or results of operations of the Company.

In February 2013, the FASB issued ASU No. 2013-02, Reporting of Amounts Reclassified Out of Accumulated Other Comprehensive (ASU 2013-02). This guidance is the culmination of the FASB’s deliberation on reporting reclassification adjustments from accumulated other comprehensive income (AOCT). The amendments in ASU 2013-02 do not change the current requirements for reporting net income or other comprehensive income. However, the amendments required disclosure of amounts reclassified out of AOCI in its entirety, by component, on the face of the statement of operations or in the notes thereto. Amounts that are not required to be reclassified in their entirety to net income must be cross referenced to other disclosure that provide additional detail. This standard is effective prospectively for annual and interim reporting periods beginning after December 15, 2012. The adoption of ASU 201-02 is not expected to have a material impact on financial position or results of operations of the Company.

Management does not believe that any other recently issued, but not yet effective, accounting standards if currently adopted would have a material effect on the accompanying consolidated financial statements.

XML

Subsequent Events

12 Months Ended

Feb. 28, 2013

Subsequent Events [Abstract]

Subsequent Events [Text Block]

Note 19– Subsequent Events

In May 2009, the FASB issued accounting guidance now codified as FASC Topic 855, “Subsequent Events,” which establishes general standards of accounting for, and disclosures of, events that occur after the balance sheet date but before financial statements are issued or are available to be issued. FASC Topic 855 is effective for interim or fiscal periods ending after June 15, 2009. Accordingly, the Company adopted the provisions of FASC Topic 855 on June 30, 2009. The Company evaluated subsequent events for the period after February 28, 2013, and has determined that all events requiring disclosure were made.

During March through May of 2013, the Company:

· converted 8,250 shares of Series B Preferred stock valued at $41,250 into 825,000 shares of RealBiz Media Group, Inc. stock a subsidiary of Next 1 Interactive, Inc.

· converted 22,000 shares of Series D Preferred stock valued at $110,000 into 866,633 shares of RealBiz Media Group, Inc. stock a subsidiary of Next 1 Interactive, Inc.

· collected $100,000 in proceeds for Series D stock subscriptions and issued 20,000 shares and 200,000 one (1) year warrants with an exercise price of $0.03.

· received $985,835 in proceeds, net of $165 of bank charges, and issued 197,200 shares of Series D Preferred Stock and 1,833,500 one (1) year warrants with an exercise price of $0.03 to $0.10 valued at $986,000.

· issued 47,750 shares of Series D Preferred stock valued at $238,750 to employees for services rendered.

· 125,000 warrants were exercised and the Company issued 125,000 shares of its common stock.

· issued 1,700 shares of Series D Preferred stock and 50,000 one (1) year warrants with an exercise price of $0.03 in exchange for services rendered valued at $9,187. The Company based the fair value of the Series D Preferred stock at the time of issuance or the fair value of the services provided, whichever was more readily determinable. The value of the warrants was estimated at date of grant using Black-Scholes option pricing model with the following assumptions: risk free interest rate 0.16% , dividend yield of -0-%, volatility factor of 344.89% and expected life of 1 year.

· issued 20,000 one (1) year warrants with an exercise price of $0.10 in exchange for services rendered valued at $201. The value of the warrants was estimated at date of grant using Black-Scholes option pricing model with the following assumptions: risk free interest rate 0.14% , dividend yield of -0-%, volatility factor of 338.98% and expected life of 1 year.

· converted $14,050 of principal and interest from convertible promissory notes into 27,500 shares of RealBiz Media Group, Inc., a subsidiary of the Company.

· converted 150,000 shares of Series A Preferred stock, upon investor request, issuing 30,000 shares of Series C Preferred stock simultaneously converting the 30,000 shares of Series C Preferred stock into 1,500,000 shares of RealBiz Media Group, Inc. common stock totaling $150,000.

· issued 7,600 shares of Series B Preferred stock in exchange for services rendered valued at $38,000. The value of the Series B Preferred stock was based on the fair value of the stock at the time of issuance or the fair value of the services provided, whichever was more readily determinable.

· a convertible promissory note holder executed a partial principal conversion in the amount of $6,335 into 618,000 shares of common stock at $0.01025 per share.

XML

Acquisitions (Details Textual) (USD $)					12 Months Ended	1 Months Ended		1 Months Ended
	Feb. 28, 2013	Feb. 29, 2012	Feb. 28, 2013 Real Biz Holdings Inc [Member]	Oct. 09, 2012 Real Biz Holdings Inc [Member] Attache Travel International Inc [Member]	Feb. 29, 2012 Series D Preferred Stock [Member]	Oct. 31, 2012 Series D Preferred Stock [Member] Real Biz Holdings Inc [Member]	Oct. 03, 2012 Series D Preferred Stock [Member] Real Biz Holdings Inc [Member]	Oct. 31, 2012 Series A Convertible Preferred Stock [Member] Exchange Transaction [Member]
Stock Issued During Period Shares Of Subsidiary						664.1
Preferred Series Shares Issued For Cash							$ 300,000
Preferred Series Subscriptions Agreements Shares						380,000
Securities purchase agreement final buy out	50,000	0					50,000
Investment in subsidiary							$ 2,250,000
Stock Issued During Period, Shares, New Issues					0			93,000,000
Noncontrolling Interest, Ownership Percentage by Parent			84.50%	85.00%

XML

Stockholders' Deficit (Tables)

12 Months Ended

Feb. 28, 2013

Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions [Table Text Block]

The fair value of the options granted on October 3, 2011 was estimated on the date of grant using the Black-Scholes option-pricing model with the weighted average assumptions given below:

Weighted average fair value of options granted	$	0.10
Expected stock price volatility		236.23	%
Risk-free interest rate		1.80	%
Expected life of options		10.0 years

Stock Options [Member]

Disclosure of Share-based Compensation Arrangements by Share-based Payment Award [Table Text Block]

Transactions concerning stock options pursuant to our stock option plans are summarized as follows:

	Shares		Weighted Average Exercise Price		Aggregate Intrinsic Value
Outstanding, February 28, 2011		-0-	$	-0-
Stock options granted		4,050	$	7.25
Stock options exercised/forfeited		-0-	$	-0-
Outstanding, February 29, 2012		4,050	$	7.25	$	0.000
Stock options granted		-0-	$	-0-
Stock options exercised/forfeited		-0-	$	-0-
Outstanding, February 28, 2013		4,050	$	7.25	$	0.000
Options exercisable at end of period		4,050
Weighted-average fair value of options granted during the period			$	7.25

Schedule of Share-based Compensation, Shares Authorized under Stock Option Plans, by Exercise Price Range [Table Text Block]

Transactions concerning stock options pursuant to our stock option plans are summarized as follows:

		Common Stock Issuable Upon Exercise of Options Outstanding						Common Stock Issuable Upon Options Exercisable
Range of Exercise Prices		Options Outstanding at 2/28/13		Weighted Average Remaining Contractual Life (Years)		Weighted Average Exercise Prices		Options Exercisable at 2/28/13		Weighted Average Exercise  Price
$	7.25		4,050		8.60	$	7.25		4,050	$	7.25

Stockwarrant [Member]

Disclosure of Share-based Compensation Arrangements by Share-based Payment Award [Table Text Block]

The following table sets forth common share purchase warrants outstanding as of February 28, 2013:

	Warrants			Weighted Average Exercise Price
Outstanding, February 28, 2011		70,299		$	410.00
Warrants granted		143,423		$	71.32
Warrants exercised/forfeited		(33,132	)	$	(206.41	)
Outstanding, February 29, 2012		180,590		$	180.00
Warrants granted		6,373,600		$	0.22
Warrants exercised/forfeited		(58,412	)	$	(155.00	)
Outstanding, February 28, 2013		6,495,778		$	3.71
Common stock issuable upon exercise of warrants		6,495,778		$	3.71

Schedule of Share-based Compensation, Shares Authorized under Stock Option Plans, by Exercise Price Range [Table Text Block]

The following table sets forth common share purchase warrants outstanding as of February 28, 2013:

		Common Stock Issuable Upon Exercise of Warrants Outstanding						Common Stock Issuable Upon Warrants Exercisable
Range of Exercise Prices Prices		Number Outstanding at February 28, 2013		Weighted Average Remaining Contractual Life (Years)		Weighted Average Exercise Price		Number Exercisable at February 28, 2013		Weighted Average Exercise Price
$	0.0001		125,000		0.29	$	0.0001		125,000	$	0.0001
$	0.02		1,500,000		3.35	$	0.02		1,500,000	$	0.02
$	0.03		2,639,000		1.46	$	0.03		2,639,000	$	0.03
$	0.05		800,000		1.16	$	0.05		800,000	$	0.05
$	0.10		810,000		1.23	$	0.10		810,000	$	0.10
$	0.15		3,500		1.29	$	0.15		3,500	$	0.15
$	0.20		50,000		0.40	$	0.20		50,000	$	0.20
$	1.00		30,000		0.70	$	1.00		30,000	$	1.00
$	2.50		431,500		0.26	$	2.50		431,500	$	2.50
$	25.00		6,247		1.68	$	25.00		6,247	$	25.00
$	50.00		13,661		1.12	$	50.00		13,661	$	50.00
$	75.00		4,840		1.19	$	75.00		4,840	$	75.00
$	100.00		460		1.16	$	100.00		460	$	100.00
$	125.00		47,650		1.00	$	125.00		47,650	$	125.00
$	200.00		1,000		0.87	$	200.00		1,000	$	200.00
$	250.00		7,600		1.66	$	250.00		7,600	$	250.00
$	375.00		1,200		1.19	$	375.00		1,200	$	375.00
$	500.00		22,276		0.39	$	500.00		22,276	$	500.00
$	1,000.00		1,844		1.44	$	1000.00		1,844	$	1000.00
			6,495,778		1.71	$	3.71		6,495,778	$	3.71

XML

Summary of Business Operations and Significant Accounting Policies (Details Textual) (USD $)	1 Months Ended		12 Months Ended			1 Months Ended
	Aug. 31, 2012	May 31, 2012	Feb. 28, 2013	Feb. 29, 2012	Feb. 28, 2013 Series A Convertible Preferred Stock [Member]	Oct. 31, 2012 Series A Convertible Preferred Stock [Member] Exchange Transaction [Member]	Feb. 28, 2013 Real Biz Holdings Inc [Member]	Oct. 09, 2012 Real Biz Holdings Inc [Member] Attache Travel International Inc [Member]	Feb. 28, 2013 Real Biz Media Group Inc [Member]
Amortization Of Intangible Assets			$ 604,008	$ 1,222,861
Advertising Expense			131,504	55,551
Marketing and Advertising Expense			89
Stock Holder Equity Note Stock Split Conversion Ratio			1-for-500
Stockholders' Equity, Reverse Stock Split		(i) effect a 500-to-1 reverse split of the Company's common stock and (ii) reduce the number of authorized shares from 2,500,000,000 to 5,000,000	1-for-500 reverse stock split, which reduced the number of issued and outstanding shares from 1,848,014,287 to 3,696,029 shares.
Maturity Period Of Cash and Short Term Investments			90 days or less
Noncontrolling Interest, Ownership Percentage by Parent							84.50%	85.00%	92.66%
Stock Issued During Period, Shares, New Issues						93,000,000
Loss on impairment of intangible assets			0	1,856,054
Advertising Barter Transactions, Advertising Barter Revenue			0	0
Advertising Barter Transactions, Advertising Barter Costs			0	0
Noncontrolling Interest, Ownership Percentage By Noncontrolling Owners									7.34%
Noncontrolling Interest, Shares Represented By Preferred Stock					7,000,000
Preferred Stock, Dividend Rate, Percentage	6.00%				10.00%
Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Adjustment, Net Of Tax			$ 33,459	$ 0

XML

Capital Lease Payable (Details Textual) (USD $)	12 Months Ended
	Feb. 28, 2013	Feb. 29, 2012	Sep. 03, 2010
Payments Of Capital Lease Including Interest		$ 5,078
Capital Lease Interest Rate		18.00%
Capital Lease Agreement Maturity Date		Jun. 01, 2011
Secured Additional Financing			56,671
Interest Expense, Lessee, Assets under Capital Lease	$ 1,208	$ 9,705
Capital Lease Agreement Term		5 years

XML

Accounts Payable and Accrued Expenses (Tables)

12 Months Ended

Feb. 28, 2013

Payables and Accruals [Abstract]

Schedule of Accounts Payable and Accrued Liabilities [Table Text Block]

Accounts payable and accrued expenses consist of the following, respectively:

	February 28,		February 29,
	2013		2012
Trade accounts payable (1)	$	2,518,160	$	1,080,902
Accrued interest		533,456		639,542
Deferred salary		76,891		76,891
Accrued expenses - other		145,826		215,154
	$	3,274,333	$	2,012,489

(1) Included in the accounts payable balance is a $615,264 amount due to principals of an advertising company that holds a 1.6% minority interest of outstanding shares in RealBiz Media Group, Inc. as of February 28, 2013.

XML

Stockholders' Deficit (Details 3) (USD $)	12 Months Ended
	Feb. 28, 2013	Feb. 29, 2012
Weighted-average fair value of options granted during the period	$ 0.10
Stock Options [Member]
Outstanding, Beginning Balance	4,050	0
Shares, Stock options granted	0	4,050
Shares, Stock options exercised/forfeited	0	0
Outstanding, Ending Balance	4,050	4,050
Shares, Options exercisable at end of period	4,050
Weighted Average Exercise Price, Outstanding, Beginning Balance	$ 7.25	$ 0
Weighted Average Exercise Price, Stock options granted	$ 0	$ 7.25
Weighted Average Exercise Price, Stock options exercised/forfeited	$ 0	$ 0
Weighted Average Exercise Price, Outstanding, Ending Balance	$ 7.25	$ 7.25
Weighted-average fair value of options granted during the period	$ 7.25
Aggregate Intrinsic Value, Outstanding, February 29, 2012	$ 0
Aggregate Intrinsic Value, Outstanding, February 28, 2013	$ 0	$ 0

XML

Income Taxes (Details) (USD $)	12 Months Ended
	Feb. 28, 2013	Feb. 29, 2012
Current	$ 0	$ 0
Deferred	0	0
Income Tax Expense (Benefit)	$ 0	$ 0

XML

Stockholders' Deficit (Details 2) (USD $)	12 Months Ended
	Feb. 28, 2013
Weighted average fair value of options granted	$ 0.10
Expected stock price volatility	236.23%
Risk-free interest rate	1.80%
Expected life of options	10 years

XML

Website Development Costs and Intangible Assets (Details Textual) (USD $)	12 Months Ended
	Feb. 28, 2013	Feb. 29, 2012
Finite Lived Intangible Asset Useful Life Excluding Website	7 years
Finite Lived Intangible Asset Useful Life Website	3 years
Amortization of intangibles	$ 604,008	$ 1,222,861

XML

Segment Reporting (Details) (USD $)	12 Months Ended
	Feb. 28, 2013	Feb. 29, 2012
Revenues	$ 987,115	$ 1,292,517
Operating expense	5,144,877	4,570,698
Net income (loss)	(4,157,761)	(3,278,180)
Segment assets	4,479,778	462,647
Segment total	4,589,778	466,437
Media [Member]
Revenues	436,748	426,639
Operating expense	2,276,093	1,508,787
Net income (loss)	(1,839,344)	(1,082,147)
Segment assets	4,579,372	450,784
Travel [Member]
Revenues	550,367	865,878
Operating expense	2,868,784	3,061,911
Net income (loss)	(2,318,417)	(2,196,033)
Segment assets	10,406	11,863
Corporate [Member]
Segment assets	$ 110,000	$ 0

XML

Income Taxes

12 Months Ended

Feb. 28, 2013

Income Tax Disclosure [Abstract]

Income Tax Disclosure [Text Block]

Note 18 – Income Taxes

Next 1 Interactive Inc. follows the guidance of ASC 740, “Income Taxes.” Deferred income taxes reflect the net effect of (a) temporary difference between carrying amounts of assets and liabilities for financial purposes and the amounts used for income tax reporting purposes, and (b) net operating loss carry-forwards. No net provision for refundable Federal income tax has been made in the accompanying statement of loss because no recoverable taxes were paid previously. Similarly, no deferred tax asset attributable to the net operating loss carry-forward has been recognized, as it is not deemed likely to be realized.

The provision for income taxes consists of the following components for the years ended February 28, 2013 and February 29, 2012 are as follows:

		2013		2012
Current	$	-	$	-
Deferred		-		-
	$	-	$	-

The components of deferred income tax assets and liabilities for the years ended February 28, 2013 and February 29, 2012 are as follows:

	2013			2012
Net operating loss carry-forwards	$	17,572,000		$	16,376,000
Equity based compensation		3,277,000			2,790,000
Amortization and impairment of intangibles		4,488,000			4,488,000
Valuation allowance		(25,337,000	)		(23,654,000	)
	$	-		$	-

The income tax provision differs from the expense that would result from applying statutory rates to income before income taxes principally because of the valuation allowance on net deferred tax assets for which realization is uncertain.

The effective tax rates for years ended February 28, 2013 and February 29, 2012 were computed by applying the federal and state statutory corporate tax rates as follows:

	2013			2012
Statutory Federal income tax rate		-35	%		-35	%
State taxes, net of Federal		-4	%		-3	%
Permanent difference		1	%		10	%
Increase in valuation allowance		40	%		28	%
		0	%		0	%

The valuation allowance has increased by $1,683,000 in 2013 and $6,348,000 in 2012.

The net operating loss (“NOL”) carry-forward balance as of February 28, 2013 is approximately $46 million expiring between 2025 and 2032. Management has reviewed the provisions of ASC 740 regarding assessment of their valuation allowance on deferred tax assets and based on that criteria determined that it does not have sufficient taxable income to offset those assets.  Therefore, Management has assessed the realization of the deferred tax assets and has determined that it is more likely than not that they will not be realized and has provided a full valuation allowance against these assets.  The utilization of the NOL’s may be limited by Internal Revenue Code Section 382 which restricts annual utilization following a greater than 50% change in ownership.

The Company adopted the provisions of ASC 740, previously FASB Interpretation No. 48 (FIN 48), Accounting for Uncertainty in Income Taxes, on January 1, 2007. Previously the Company has accounted for tax contingencies in accordance with Statement of Financial Accounting Standards 5, Accounting for Contingencies. The statute of limitations is still open on years 2007 and subsequent. The Company recognizes the financial statement impact of a tax position only after determining that the relevant tax authority would more likely than not sustain the position following an audit. For tax positions meeting the more-likely-than–not threshold, the amount recognized in the consolidated financial statements is the largest benefit that has a greater than 50 percent likelihood of being realized upon ultimate settlement with the relevant tax authority. At the adoption date the Company applied ASC 740 to all tax positions for which the statute of limitations remained open. As a result of the implementation of ASC 740, the Company did not recognize a material increase in the liability for uncertain tax positions.

XML

Supplemental disclosure of non-cash investing and financing activity (USD $)	12 Months Ended
	Feb. 28, 2013	Feb. 29, 2012
Stock Issued During Period, Value, Issued for Services	$ 54,763	$ 1,249,772
Common Stock Shares Issued For Services Rendered	385,734	79,712
Warrants Issued Shares For Services Rendered	733,400	36,647
Additional Expense Relating To Warrant Exchange Agreement	0	220,816
Cancellation Of Warrants Shares	1,600	4,300
Common Stock Shares Issued One	0	3,500
Additional Expense Relating To Warrant Modification Agreement	0	85,133
Warrants Exercised Modified Or Expired Shares	56,812	32,926
Debt Conversion, Converted Instrument, Amount	681,792	4,032,696
Debt Conversion, Converted Instrument, Shares Issued	11,442,205	941,165
Stock Issued During Period Value Conversion Of Shareholder Loans	0	636,393
Stock Issued During Period Shares Conversion Of Shareholder Loans	0	9,001
Warrants Issued For Conversion Of Shareholder Loans	0	13,625
Conversion Of Shareholder Advances To Convertible Promissory Notes	225,000	275,000
Common Stock Issued During Period Value Conversion Of Accounts Payable	0	42,791
Common Stock Issued During Period Shares Conversion Of Accounts Payable	0	870
Warrants Issued During Period Value In Lieu Of Interest	38,774	0
Warrants Issued During Period Shares In Lieu Of Interest	1,475,000	0
Stock Issued To Employee Value For Services Rendered	0	15,000
Stock Issued To Employee Shares For Services Rendered	0	120
Reissuance Of Treasury Stock Value	0	25,423
Reissuance Of Treasury Stock Shares	0	315
Employee Service Share-based Compensation, Allocation of Recognized Period Costs, Capitalized Amount	10,125	10,125
Stock options vested (in shares)	2,025	2,025
Convertible Promissory Notes Assigned To Create New Convertible Promisory Notes	486,600	2,211,360
Old Promisory Notes Converted Into New Convertible Promisory Notes	0	7,385,526
Series A Preferred Stock [Member]
Stock Issued During Period, Value, Issued for Services	0	0
Stock Issued During Period, Shares, Issued for Services	0	0
Debt Conversion, Converted Instrument, Amount	273,951	1,000,000
Debt Conversion, Converted Instrument, Shares Issued	273,951	1,000,000
Stock Issued During Period Value Conversion Of Shareholder Loans	207,452	0
Stock Issued During Period Shares Conversion Of Shareholder Loans	207,452	0
Dividend Preferred Stock	3,790	0
Conversion of Stock, Amount Converted	0	109,394
Conversion of Stock, Shares Converted	0	226,368
Series B Preferred Stock [Member]
Stock Issued During Period, Value, Issued for Services	0	0
Stock Issued During Period, Shares, Issued for Services	51,600	0
Series C Preferred Stock [Member]
Stock Issued During Period, Value, Issued for Services	0	0
Stock Issued During Period, Shares, Issued for Services	26,000	0
Series D Preferred Stock [Member]
Stock Issued During Period, Value, Issued for Services	0	0
Warrants Issued Shares For Services Rendered	103,200	0
Stock Issued During Period, Shares, Issued for Services	158,648	0
Debt Conversion, Converted Instrument, Amount	925,646	0
Debt Conversion, Converted Instrument, Shares Issued	185,129	0
Stock Issued During Period Value Conversion Of Shareholder Loans	170,000	0
Stock Issued During Period Shares Conversion Of Shareholder Loans	32,000	0
Stock Issued During Period Value Conversion Of Accounts Payable	18,000	0
Stock Issued During Period Shares Conversion Of Accounts Payable	3,600	0
Stock Issued During Period Value Investment In Subsidiary	$ 1,900,000	$ 0
Stock Issued During Period Shares Investment In Subsidiary	380,000	0

XML

Summary of Business Operations and Significant Accounting Policies

12 Months Ended

Feb. 28, 2013

Organization, Consolidation and Presentation Of Financial Statements [Abstract]

Organization, Consolidation, Basis of Presentation, Business Description and Accounting Policies [Text Block]

Note 1 - Summary of Business Operations and Significant Accounting Policies

Nature of Operations and Business Organization

Next 1 Interactive (“Next 1” or the “Company”) is the parent company of Next 1 Network (formerly RRTV Network and Resort & Residence TV), Next Trip – its travel division, and Next One Realty – its real estate division. The Company is positioning itself to emerge as a multi revenue stream “Next Generation” media-company, representing the convergence of TV, Mobile devices and the Internet by providing multiple platform dynamics for interactivity on TV, Video On Demand (VOD) and web solutions. The Company has worked with multiple distributors beta testing its platforms as part of its roll out of TV programming and VOD Networks. The list of distributors the Company has worked with includes Comcast, Cox, Time Warner and Direct TV. At present the company operates the Home Tour Network through its majority owned subsidiary real estate partner – RealBiz Media. The Home Tour Network features over 5,000 home listings in five cities on the Cox Communications network.

Next 1 Interactive is comprised of three distinct categories: The Company recognized the convergence taking place in interactive television/the web and began the process of recreating several of its key relationships in real estate, travel and media over the last three years in efforts to position itself for the interactive revolution with “TV everywhere”. Currently Next 1 has operating agreements and /or active discussions are underway with broadband, cable and Over the Top TV solutions for the Next 1 Networks during the next 12 months.

Linear TV Network with supporting Web sites – The potential revenue streams from Next 1 Networks - Traditional Advertising, Interactive Ads, Sponsorships, Paid Programming, travel commissions and Referral fees.

TV Video On Demand channels for Travel with supporting Web sites – The potential revenue streams from Travel Video on Demand - Monthly sponsorship packages, pre-roll advertising, travel commissions and referral fees, acceleration of company owned travel entities (Maupintours, Next Trip, Extraordinary Vacations and Trip Professionals).

TV Video on Demand channels for Real Estate with supporting Web sites – The potential revenue streams from Real Estate Video on Demand Channel - Commissions and referral fees on home sales, pre-roll/post-roll advertising, lead generation fees, banner ads and cross market advertising promotions ($89 listing and marketing fee, web and mobile advertising).

On October 9, 2008, the Company acquired the majority of shares in Maximus Exploration Corporation, a reporting shell company, pursuant to a share exchange agreement. The share exchange provided for the exchange rate of 1 share of Maximus common stock for 60 shares Extraordinary Vacations USA common stock. The consolidated financial statements of Next 1, Interactive, Inc. reflects the retroactive effect of the Share Exchange as if it had occurred at March 1, 2008. All loss per share amounts are reflected based on Next 1 shares outstanding, basic and dilutive.

Effective May 22, 2012, the Company affected a 1-for-500 reverse stock split, which reduced the number of issued and outstanding shares from 1,848,014,287 to 3,696,029 shares. The Company has retroactively adjusted the consolidated financial statements to reflect this reverse stock split.

Material Definitive Agreement

On October 9, 2012, our Company, Next 1 Interactive, Inc., a Nevada corporation (“Next 1”) and RealBiz Media Group, Inc., formerly known as Webdigs, Inc. (“Webdigs”), completed the transactions contemplated by that certain Share Exchange Agreement entered into on April 4, 2012 (the “Exchange Agreement”). Under the Exchange Agreement, our Company exchanged with Webdigs all of the outstanding equity in Attaché Travel International, Inc., a Florida corporation and wholly owned subsidiary of Next 1 (“Attaché”). Attaché owns approximately 85% of a corporation named RealBiz Holdings Inc. which is the parent corporation of RealBiz360, Inc. (“RealBiz”). RealBiz is a real estate media services company whose proprietary video processing technology has made it one of the leaders in providing home virtual tours to the real estate industry. In exchange for our Attaché shares, our Company received a total of 93 million shares of newly designated Series A Convertible Preferred Stock (“Webdigs Series A Stock”). The exchange of Attaché shares in exchange for Webdigs Series A Stock is referred to as the “Exchange Transaction.”

Principles of Consolidation

The accompanying consolidated financial statements include the accounts of the Company and its wholly-owned and majority owned subsidiaries. All material inter-company transactions and accounts have been eliminated in consolidation.

The Company owns 84.5% interest in Real Biz Holdings, Inc. and 92.66% interest in Real Biz Media Group, Inc. and these entities’ accounts are consolidated in the accompanying financial statements because we have control over operating and financial policies. We have eliminated all inter-company balances and transactions. The 7.34% non-controlling interest in RealBiz Media Group, Inc. is represented by 7,000,000 shares of Series A Preferred Stock. The Series A Preferred Stock bear dividends at an annual rate of 10%.

Noncontrolling Interests

The Company accounts for its less than 100% interest in consolidated subsidiaries in accordance with ASC Topic 810, Consolidation, and accordingly the Company presents noncontrolling interests as a component of equity on its consolidated balance sheets and reports noncontrolling interest net loss under the heading “Net loss applicable to noncontrolling interest in consolidated subsidiary” in the consolidated statements of operations.

Use of Estimates

The Company’s significant estimates include allowance for doubtful accounts, valuation of intangible assets, accrued expenses, stock based compensation and derivative liabilities. These estimates and assumptions affect the reported amounts of assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. While the Company believes that such estimates are fair when considered in conjunction with the consolidated financial statements taken as a whole, the actual amounts of such estimates, when known, will vary from these estimates. If actual results significantly differ from the Company’s estimates, the Company’s financial condition and results of operations could be materially impacted.

Cash and Cash Equivalents

Cash and cash equivalents consist of cash and short-term investments with insignificant interest rate risk and original maturities of 90 days or less.

Accounts Receivable

The Company extends credit to its customers in the normal course of business. Further, the Company regularly reviews outstanding receivables, and provides for estimated losses through an allowance for doubtful accounts. In evaluating the level of established loss reserves, the Company makes judgments regarding its customers’ ability to make required payments, economic events and other factors. As the financial condition of these parties change, circumstances develop or additional information becomes available, adjustments to the allowance for doubtful accounts may be required. The Company also performs ongoing credit evaluations of customers’ financial condition. The Company maintains reserves for potential credit losses, and such losses traditionally have been within its expectations.

Impairment of Long-Lived Assets

In accordance with Accounting Standards Codification 360-10, “Property, Plant and Equipment”, the Company periodically reviews its long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of the assets may not be fully recoverable. The Company recognizes an impairment loss when the sum of expected undiscounted future cash flows is less than the carrying amount of the asset. The amount of impairment is measured as the difference between the asset’s estimated fair value and its book value. As of February 28, 2013, the Company had no long-lived assets.

Website Development Costs

The Company accounts for website development costs in accordance with Accounting Standards Codification 350-50 “Website Development Costs”. Accordingly, all costs incurred in the planning stage are expensed as incurred, costs incurred in the website application and infrastructure development stage that meet specific criteria are capitalized and costs incurred in the day to day operation of the website are expensed as incurred.

Management placed the website into service during the fiscal year ended February 28, 2010, subject to straight-line amortization over a three year period.

Goodwill and Other Intangible Assets

In accordance with ASC 350-30-65 “Goodwill and Other Intangible Assets, the Company assesses the impairment of identifiable intangible assets whenever events or changes in circumstances indicate that the carrying value may not be recoverable. Factors the Company considers to be important which could trigger an impairment review include the following:

1. Significant underperformance to expect historical or project future operating results;

2. Significant changes in the manner or use of the acquired assets or the strategy for the overall business; and

3. Significant negative industry or economic trends.

When the Company determines that the carrying value of an intangible many not be recoverable based upon the existence of one or more of the above indicator of impairment and the carrying value of the asset cannot be recovered from projected undiscounted cash flow, the Company records and impairment charge. The Company measures any impairment based on a project discounted cash flow method using a discount rate determined by management to be commensurate with the risk inherent to the current business model. Significant management judgment is required in determining whether an indicator of impairment exist and in projecting cash flows. The Company evaluated the remaining useful life of the intangibles and recorded a loss on impairment of intangible assets during the years ended February 28, 2013 and February 29, 2012 of $-0- and $1,856,054, respectively.

Intellectual properties that have finite useful lives are amortized over their useful lives. The amortization expense for the years ended February 28, 2013 and February 29, 2012 was $604,008 and $1,222,861, respectively.

Other Comprehensive Income (Loss)

Comprehensive income (loss) includes net income (loss) and items defined as other comprehensive income (loss). Items defined as other comprehensive income (loss) include items such as foreign currency translation adjustments. For the years ended February 28, 2013 and February 29, 2012, the accumulated comprehensive loss was $33,459 and $-0-, respectively.

Convertible Debt Instruments

The Company records debt net of debt discount for beneficial conversion features and warrants, on a relative fair value basis. Beneficial conversion features are recorded pursuant to the Beneficial Conversion and Debt Topics of the FASB Accounting Standards Codification. The amounts allocated to warrants and beneficial conversion rights are recorded as debt discount and as additional paid-in-capital. Debt discount is amortized to interest expense over the life of the debt.

 Derivative Instruments

The Company enters into financing arrangements that consist of freestanding derivative instruments or are hybrid instruments that contain embedded derivative features. The Company accounts for these arrangements in accordance with Accounting Standards Codification topic 815, Accounting for Derivative Instruments and Hedging Activities (“ASC 815”) as well as related interpretation of this standard. In accordance with this standard, derivative instruments are recognized as either assets or liabilities in the balance sheet and are measured at fair values with gains or losses recognized in earnings. Embedded derivatives that are not clearly and closely related to the host contract are bifurcated and are recognized at fair value with changes in fair value recognized as either a gain or loss in earnings. The Company determines the fair value of derivative instruments and hybrid instruments based on available market data using appropriate valuation models, giving consideration to all of the rights and obligations of each instrument.

We estimate fair values of derivative financial instruments using various techniques (and combinations thereof) that are considered to be consistent with the objective measuring fair values. In selecting the appropriate technique, we consider, among other factors, the nature of the instrument, the market risks that it embodies and the expected means of settlement. For less complex derivative instruments, such as free-standing warrants, we generally use the Black-Scholes model, adjusted for the effect of dilution, because it embodies all of the requisite assumptions (including trading volatility, estimated terms, dilution and risk free rates) necessary to fair value these instruments. Estimating fair values of derivative financial instruments requires the development of significant and subjective estimates that may, and are likely to, change over the duration of the instrument with related changes in internal and external market factors. In addition, option-based techniques (such as Black-Scholes model) are highly volatile and sensitive to changes in the trading market price of our common stock. Since derivative financial instruments are initially and subsequently carried at fair values, our income (expense) going forward will reflect the volatility in these estimates and assumption changes. Under the terms of the new accounting standard, increases in the trading price of the company’s common stock and increases in fair value during a given financial quarter result in the application of non-cash derivative expense. Conversely, decreases in the trading price of the Company’s common stock and decreases in trading fair value during a given financial quarter result in the application of non-cash derivative income.

Earnings per Share

Basic earnings per share is computed by dividing net income by the weighted average number of shares of common stock outstanding during the period.

Diluted earnings per share is computed by dividing net income by the weighted average number of shares of common stock, common stock equivalents and potentially dilutive securities outstanding during each period. Diluted loss per common share is not presented because it is anti-dilutive. The Company’s common stock equivalents include the following:

	February 28, 2013		February 29, 2012
Series A convertible preferred stock issued and outstanding		2,366,014		1,645,101
Series B convertible preferred stock issued and outstanding		2,138,000		-0-
Series C convertible preferred stock issued and outstanding		180,000		-0-
Series D convertible preferred stock issued and outstanding		5,660,385		-0-
Warrants to purchase common stock issued, outstanding and exercisable		6,495,778		180,590
Stock options issued, outstanding and exercisable		4,050		4,050
Series D convertible preferred subscribed		100,000		-0-
Shares on convertible promissory notes		32,133,155		1,819,560
		49,077,382		3,649,301

Revenue Recognition

Barter

Barter transactions represent the exchange of advertising or programming for advertising, merchandise or services. Barter transactions which exchange advertising for advertising are accounted for in accordance with “Accounting for Advertising Barter Transactions” (ASC Topic 605-20-25), which are recorded at the fair value of the advertising provided based on the Company’s own historical practice of receiving cash for similar advertising from buyers unrelated to the counterparty in the barter transactions.

Barter transactions which exchange advertising or programming for merchandise or services are recorded at the monetary value of the revenue expected to be realized from the ultimate disposition of merchandise or services. Expenses incurred in broadcasting barter provided are recorded when the program, merchandise or service is utilized.

Barter revenue of $-0- has been recognized for the years ended February 28, 2013 and February 29, 2012, respectively. Barter expense of $-0- has been recognized for the years ended February 28, 2013 and February 29, 2012.

Travel

Gross travel tour revenues represent the total retail value of transactions booked for both agency and merchant transactions recorded at the time of booking, reflecting the total price due for travel by travelers, including taxes, fees and other charges, and are generally reduced for cancellations and refunds.  We also generate revenue from paid cruise ship bookings in the form of commissions. Commission revenue is recognized at the date the price is fixed or determinable, the delivery is completed, no other significant obligations of the Company exist and collectability is reasonably assured. Payments received before all of the relevant criteria for revenue recognition are satisfied are recorded as unearned revenue.

Advertising

We recognize advertising revenues in the period in which the advertisement is displayed, provided that evidence of an arrangement exists, the fees are fixed or determinable and collection of the resulting receivable is reasonably assured. If fixed-fee advertising is displayed over a term greater than one month, revenues are recognized ratably over the period as described below. The majority of insertion orders have terms that begin and end in a quarterly reporting period. In the cases where at the end of a quarterly reporting period the term of an insertion order is not complete, the Company recognizes revenue for the period by pro-rating the total arrangement fee to revenue and deferred revenue based on a measure of proportionate performance of its obligation under the insertion order. The Company measures proportionate performance by the number of placements delivered and undelivered as of the reporting date. The Company uses prices stated on its internal rate card for measuring the value of delivered and undelivered placements. Fees for variable-fee advertising arrangements are recognized based on the number of impressions displayed or clicks delivered during the period.

Under these policies, no revenue is recognized unless persuasive evidence of an arrangement exists, delivery has occurred, the fee is fixed or determinable, and collection is deemed reasonably assured. The Company considers an insertion order signed by the client or its agency to be evidence of an arrangement.

Cost of Revenues

Cost of revenues includes costs directly attributable to services sold and delivered. These costs include such items as broadcast carriage fees, costs to produce television content, sales commission to business partners, hotel and airfare, cruises and membership fees.

Sales and Promotion

Sales and marketing expenses consist primarily of advertising and promotional expenses, salary expenses associated with sales and marketing staff, expenses related to our participation in industry conferences, and public relations expenses. The goal of our advertising is to acquire new subscribers for our e-mail products, increase the traffic to our Web sites, and increase brand awareness.

Advertising Expense

Advertising costs are charged to expense as incurred and are included in selling and promotions expense in the accompanying consolidated financial statements. Advertising expense for the years ended February 28, 2013 and February 29, 2012 was $131,504 and $55,551.

Share Based Compensation

The Company computes share based payments in accordance with Accounting Standards Codification 718-10 “Compensation” (ASC 718-10). ASC 718-10 establishes standards for the accounting for transactions in which an entity exchanges its equity instruments for goods and services at fair value, focusing primarily on accounting for transactions in which an entity obtains employees services in share-based payment transactions. It also addresses transactions in which an entity incurs liabilities in exchange for goods and services that are based on the fair value of an entity’s equity instruments or that may be settled by the issuance of those equity instruments.

In March 2005, the SEC issued SAB No. 107, Share-Based Payment (“SAB 107”) which provides guidance regarding the interaction of ASC 718-10 and certain SEC rules and regulations. The Company has applied the provisions of SAB 107 in its adoption of ASC 718-10.

Income Taxes

The Company accounts for income taxes in accordance with ASC 740, Accounting for Income Taxes, as clarified by ASC 740-10, Accounting for Uncertainty in Income Taxes. Under this method, deferred income taxes are determined based on the estimated future tax effects of differences between the financial statement and tax basis of assets and liabilities given the provisions of enacted tax laws. Deferred income tax provisions and benefits are based on changes to the assets or liabilities from year to year. In providing for deferred taxes, the Company considers tax regulations of the jurisdictions in which the Company operates, estimates of future taxable income, and available tax planning strategies. If tax regulations, operating results or the ability to implement tax-planning strategies vary, adjustments to the carrying value of deferred tax assets and liabilities may be required. Valuation allowances are recorded related to deferred tax assets based on the “more likely than not” criteria of ASC 740.

ASC 740-10 requires that the Company recognize the financial statement benefit of a tax position only after determining that the relevant tax authority would more likely than not sustain the position following an audit. For tax positions meeting the “more-likely-than-not” threshold, the amount recognized in the consolidated financial statements is the largest benefit that has a greater than 50 percent likelihood of being realized upon ultimate settlement with the relevant tax authority.

Fair Value of Financial Instruments

The Company adopted ASC topic 820, “Fair Value Measurements and Disclosures” (ASC 820), formerly SFAS No. 157 “Fair Value Measurements,” effective January 1, 2009. ASC 820 defines “fair value” as the price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. There was no impact relating to the adoption of ASC 820 to the Company’s consolidated financial statements.

ASC 820 also describes three levels of inputs that may be used to measure fair value:

· Level 1: Observable inputs that reflect unadjusted quoted prices for identical assets or liabilities traded in active markets.

· Level 2: Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly.

· Level 3: Inputs that are generally unobservable. These inputs may be used with internally developed methodologies that result in management’s best estimate of fair value.

Financial instruments consist principally of cash, accounts receivable, prepaid expenses, accounts payable, accrued liabilities and other current liabilities. The carrying amounts of such financial instruments in the accompanying balance sheets approximate their fair values due to their relatively short- term nature. The fair value of long-term debt is based on current rates at which the Company could borrow funds with similar remaining maturities. The carrying amounts approximate fair value. It is management’s opinion that the Company is not exposed to any significant currency or credit risks arising from these financial instruments. See footnote 16 for fair value measurements.

Reclassifications

We have reclassified certain amounts previously reported in the fiscal year ended February 29, 2012 to conform to the classifications used in the year ended February 28, 2013. Such reclassifications have no effect on the reported net loss.

Recent Accounting Pronouncements

In July 2012, the Financial Accounting Standards Board (FASB) amended ASC 350, “ Intangibles — Goodwill and Other”. This amendment is intended to simplify how an entity tests indefinite-lived assets other than goodwill for impairment by providing entities with an option to perform a qualitative assessment to determine whether further impairment testing is necessary. The amended provisions will be effective for the Company beginning in the first quarter of 2014, and early adoption is permitted. This amendment impacts impairment testing steps only, and therefore adoption will not have an impact on the Company’s consolidated financial position, results of operations or cash flows.

In August 2012, the FASB issued Accounting Standards Update (“ASU”) 2012-03, “Technical Amendments and Corrections to SEC Sections: Amendments to SEC Paragraphs Pursuant to SEC Staff Accounting Bulletin (SAB) No. 114, Technical Amendments Pursuant to SEC Release No. 33-9250, and Corrections Related to FASB Accounting Standards Update 2010-22 (SEC Update)” in Accounting Standards Update No. 2012-03. This update amends various SEC paragraphs pursuant to the issuance of SAB No. 114. The adoption of ASU 2012-03 is not expected to have a material impact on financial position or results of operations of the Company.

In October 2012, the FASB issued ASU 2012-04, “Technical Corrections and Improvements” in Accounting Standards Update No. 2012-04 ("ASU 2012-04"). The amendments in this update cover a wide range of topics in the Accounting Standards Codification. These amendments include technical corrections and improvements to the Accounting Standards Codification and conforming amendments related to fair value measurements. The amendments in this update will be effective for fiscal periods beginning after December 15, 2012. The adoption of ASU 2012-04 is not expected to have a material impact on financial position or results of operations of the Company.

In February 2013, the FASB issued ASU No. 2013-02, Reporting of Amounts Reclassified Out of Accumulated Other Comprehensive (ASU 2013-02). This guidance is the culmination of the FASB’s deliberation on reporting reclassification adjustments from accumulated other comprehensive income (AOCT). The amendments in ASU 2013-02 do not change the current requirements for reporting net income or other comprehensive income. However, the amendments required disclosure of amounts reclassified out of AOCI in its entirety, by component, on the face of the statement of operations or in the notes thereto. Amounts that are not required to be reclassified in their entirety to net income must be cross referenced to other disclosure that provide additional detail. This standard is effective prospectively for annual and interim reporting periods beginning after December 15, 2012. The adoption of ASU 201-02 is not expected to have a material impact on financial position or results of operations of the Company.

Management does not believe that any other recently issued, but not yet effective, accounting standards if currently adopted would have a material effect on the accompanying consolidated financial statements.

XML

Website Development Costs and Intangible Assets

12 Months Ended

Feb. 28, 2013

Goodwill and Intangible Assets Disclosure [Abstract]

Intangible Assets Disclosure [Text Block]

Note 4 – Website Development Costs and Intangible Assets

The following table sets forth the intangible assets, both acquired and developed, including accumulated amortization:

	February 28, 2013
	Remaining			Accumulated		Net Carrying
	Useful Life	Cost		Amortization		Value
Supplier Relationships	0.0 years	$	7,938,935	$	7,938,935	$	-0-
Technology	0.0 years		5,703,829		5,703,829		-0-
Sales/Marketing Agreement	3.1 years		4,796,178		535,908		4,260,270
Website development costs	0.7 years		719,323		690,832		28,491
Trade Name	0.0 years		291,859		291,859		-0-
		$	19,450,124	$	15,161,363	$	4,288,761

	February 29, 2012
	Remaining			Accumulated		Net Carrying
	Useful Life	Cost		Amortization		Value
Supplier Relationships	0.0 years	$	7,938,935	$	7,938,935	$	-0-
Technology	0.0 years		5,703,829		5,703,829		-0-
Website development costs	1.4 years		719,323		622,732		96,591
Trade Name	0.0 years		291,859		291,859		-0-
		$	14,653,946	$	14,557,355	$	96,591

Intangible assets are amortized on a straight-line basis over their expected useful lives, estimated to be up to 7 years, except for the web site which is 3 years. Amortization expense related to intangible assets was $604,008 and $1,222,861 for the years ended February 28, 2013 and February 29, 2013, respectively.

XML

Income Taxes (Details1) (USD $)	Feb. 28, 2013	Feb. 29, 2012
Net operating loss carry-forwards	$ 17,572,000	$ 16,376,000
Equity based compensation	3,277,000	2,790,000
Amortization and impairment of intangibles	4,488,000	4,488,000
Valuation allowance	(25,337,000)	(23,654,000)
Deferred Tax Assets, Net	$ 0	$ 0

XML

Going Concern

12 Months Ended

Feb. 28, 2013

Going Concern [Abstract]

Going Concern [Text Block]

Note 2 - Going Concern

As reflected in the accompanying consolidated financial statements, the Company had an accumulated deficit of $71,193,862 and a working capital deficit of $13,371,094 at February 28, 2013, net losses for the year ended February 28, 2013 of $4,233,102 and cash used in operations during the year ended February 28, 2013 of $5,244,316. While the Company is attempting to increase sales, the growth has yet to achieve significant levels to fully support its daily operations.

Management’s plans with regard to this going concern are as follows: The Company will continue to raise funds through private placements with third parties by way of a public or private offering. In addition, the Board of Directors has agreed to make available, to the extent possible, the necessary capital required to allow management to aggressively expand its planned Interactive and Video on Demand and RealBiz platforms Management and Board members are working aggressively to increase the viewership of our products by promoting it across other mediums which will increase value to advertisers and result in higher advertising rates and revenues.

While the Company believes in the viability of its strategy to improve sales volume and in its ability to raise additional funds, there can be no assurances to that effect. The Company’s limited financial resources have prevented the Company from aggressively advertising its products and services to achieve consumer recognition. The ability of the Company to continue as a going concern is dependent on the Company’s ability to further implement its business plan and generate greater revenues. The consolidated financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern. Management believes that the actions presently being taken to further implement its business plan and generate additional revenues provide the opportunity for the Company to continue as a going concern.

XML

Going Concern (Details Textual) (USD $)	12 Months Ended
	Feb. 28, 2013	Feb. 29, 2012
Accumulated deficit	$ (71,193,862)	$ (66,983,176)
Working Capital Deficit	13,371,094
Net cash used in operating activities	5,244,316	4,822,423
Net Income (Loss), Including Portion Attributable To Noncontrolling Interest	$ (4,233,102)	$ (13,651,066)

XML

Summary of Business Operations and Significant Accounting Policies (Tables)

12 Months Ended

Feb. 28, 2013

Organization, Consolidation and Presentation Of Financial Statements [Abstract]

Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share [Table Text Block]

The Company’s common stock equivalents include the following:

	February 28, 2013		February 29, 2012
Series A convertible preferred stock issued and outstanding		2,366,014		1,645,101
Series B convertible preferred stock issued and outstanding		2,138,000		-0-
Series C convertible preferred stock issued and outstanding		180,000		-0-
Series D convertible preferred stock issued and outstanding		5,660,385		-0-
Warrants to purchase common stock issued, outstanding and exercisable		6,495,778		180,590
Stock options issued, outstanding and exercisable		4,050		4,050
Series D convertible preferred subscribed		100,000		-0-
Shares on convertible promissory notes		32,133,155		1,819,560
		49,077,382		3,649,301

XML

Settlement agreements (Tables)

12 Months Ended

Feb. 28, 2013

Debt Disclosure [Abstract]

Settlement Of Debt Payment Schedule [Table Text Block]

The creditor's relieved the Company of $145,000 in principal and $32,463 in accrued interest recognizing a gain on settlement of debt for $27,546 and agreed to the following payment schedule on or before:

December 10, 2012	$	25,750
December 21, 2012	$	25,000
January 31, 2013	$	35,000
February 28, 2013	$	35,000
March 31, 2013	$	29,167

XML

Fair Value Measurements (Details 1) (USD $)				12 Months Ended
	Feb. 28, 2013	Feb. 29, 2012	Feb. 28, 2011	Feb. 28, 2013 Convertible Notes Payable [Member]	Feb. 29, 2012 Convertible Notes Payable [Member]	Feb. 28, 2013 Series A Preferred Stock [Member]	Feb. 29, 2012 Series A Preferred Stock [Member]
Beginning balance	$ 403,587	$ 2,254,219	$ 673,676	$ 916,202
Fair value of embedded conversion feature				194,664	3,804,192	35,733	0
Change in fair value of embedded conversion feature of Preferred Series securities included in earnings						(1,275,150)	847,486
Change in fair value of embedded conversion feature of convertible promissory notes included in earnings				(805,879)	(3,071,135)
Ending balance	$ 403,587	$ 2,254,219	$ 673,676	$ 304,987	$ 916,202

XML

Fair Value Measurements (Tables)

12 Months Ended

Feb. 28, 2013

Fair Value Disclosures [Abstract]

Fair Value, Liabilities Measured on Recurring Basis [Table Text Block]

The following table sets forth the liabilities as February 28, 2013, which are recorded on the balance sheet at fair value on a recurring basis by level within the fair value hierarchy. As required, these are classified based on the lowest level of input that is significant to the fair value measurement:

			Fair Value Measurements at Reporting Date Using
Description	2/28/13		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
Series convertible redeemable preferred stock with reset provisions	$	98,600	$	-0-	$	-0-	$	98,600
Convertible promissory note with embedded conversion option		304,987		-0-		-0-		304,987
Total	$	403,587	$	-0-	$	-0-	$	403,587

Schedule of Derivative Liabilities at Fair Value [Table Text Block]

The following table sets forth a summary of changes in fair value of our derivative liabilities for the year ended February 28, 2013 and February 29, 2012:

	2/28/13			2/29/12
Beginning balance	$	2,254,219		$	673,676
Fair value of embedded conversion feature of Preferred Series securities at issue date		35,733			-0-
Fair value of embedded conversion feature of convertible promissory notes at issue date		194,664			3,804,192
Change in fair value of embedded conversion feature of Preferred Series securities included in earnings		(1,275,150	)		847,486
Change in fair value of embedded conversion feature of convertible promissory notes included in earnings		(805,879	)		(3,071,135	)
Ending balance	$	403,587		$	2,254,219

XML

Fair Value Measurements (Details) (USD $)	Feb. 28, 2013	Feb. 29, 2012	Feb. 28, 2011
Derivative liability	$ 403,587	$ 2,254,219	$ 673,676
Series Convertible Redeemable Preferred Stock With Reset Provisions [Member]
Derivative liability	98,600
Convertible Promissory Note With Embedded Conversion Option [Member]
Derivative liability	304,987
Fair Value, Inputs, Level 1 [Member]
Derivative liability	0
Fair Value, Inputs, Level 1 [Member] | Series Convertible Redeemable Preferred Stock With Reset Provisions [Member]
Derivative liability	0
Fair Value, Inputs, Level 1 [Member] | Convertible Promissory Note With Embedded Conversion Option [Member]
Derivative liability	0
Fair Value, Inputs, Level 2 [Member]
Derivative liability	0
Fair Value, Inputs, Level 2 [Member] | Series Convertible Redeemable Preferred Stock With Reset Provisions [Member]
Derivative liability	0
Fair Value, Inputs, Level 2 [Member] | Convertible Promissory Note With Embedded Conversion Option [Member]
Derivative liability	0
Fair Value, Inputs, Level 3 [Member]
Derivative liability	403,587
Fair Value, Inputs, Level 3 [Member] | Series Convertible Redeemable Preferred Stock With Reset Provisions [Member]
Derivative liability	98,600
Fair Value, Inputs, Level 3 [Member] | Convertible Promissory Note With Embedded Conversion Option [Member]
Derivative liability	$ 304,987

XML

Convertible Promissory Notes (Details) (USD $)	Feb. 28, 2013	Jul. 17, 2012	Feb. 29, 2012	Dec. 05, 2011
Remaining Principal Balance, Non related party current	$ 7,485,605
Remaining Principal Balance, Non related party Long term	59,635
Remaining Principal Balance, Non related party	7,545,240
Remaining Principal Balance, Related party Current	650,000
Remaining Principal Balance, Related party Long term	0
Remaining Principal Balance, Related party	650,000
Remaining Principal Balance, including related party	8,195,240
Un-Amortized Debt Discount, Non related party Current	6,777
Un-Amortized Debt Discount, Non related party Long term	22,694
Un-Amortized Debt Discount, Non related party	29,471
Un-Amortized Debt Discount, Related party current	0
Un-Amortized Debt Discount, Related party Long term	0
Un-Amortized Debt Discount, Related party	0
Un-Amortized Debt Discount, including related party	29,471
Carrying Value, Non related party Current	7,478,828		7,417,459
Carrying Value, Non related party Long term	36,941		0
Carrying Value, Non related party	7,515,769			252,833
Carrying Value, Related party Current	650,000	478,000	355,000
Carrying Value, Related party Long term	0
Carrying Value, Related Party	650,000
Carrying Value including related parties	8,165,769
Principal Past Due, Non related party Current	6,441,122
Principal Past Due, Non related party Long term	0
Principal Past Due, Non related party	6,441,122
Principal Past Due, Related party Current	0
Principal Past Due, Related party Long term	0
Principal Past Due, Related party	0
Principal Past Due, including related parties	$ 6,441,122

XML

Other Notes Payable (Details Textual) (USD $)	1 Months Ended				12 Months Ended			1 Months Ended		1 Months Ended		12 Months Ended						1 Months Ended				12 Months Ended						1 Months Ended					12 Months Ended			1 Months Ended	12 Months Ended		1 Months Ended	12 Months Ended
	Jan. 23, 2013	Aug. 31, 2012	Mar. 31, 2011	Feb. 28, 2009	Feb. 28, 2013	Feb. 29, 2012	Dec. 05, 2011	Mar. 31, 2011 Termination Agreement [Member]	Mar. 11, 2011 Termination Agreement [Member]	Oct. 31, 2011 Officer and Director [Member]	Sep. 30, 2011 Officer and Director [Member]	Feb. 28, 2013 Officer and Director [Member]	Feb. 29, 2012 Officer and Director [Member]	Feb. 28, 2013 Officer and Director [Member] Unrelated Entity [Member]	Feb. 29, 2012 Officer and Director [Member] Unrelated Entity [Member]	Feb. 28, 2013 Officer and Director [Member] Individual Counterparty [Member]	Feb. 29, 2012 Officer and Director [Member] Individual Counterparty [Member]	Mar. 31, 2011 Director [Member]	Jul. 31, 2010 Director [Member]	Apr. 30, 2010 Director [Member]	Jan. 31, 2010 Director [Member]	Feb. 28, 2013 Director [Member]	Feb. 29, 2012 Director [Member]	Apr. 15, 2011 Director [Member]	Jul. 23, 2010 Director [Member]	Mar. 10, 2010 Director [Member]	Mar. 05, 2010 Director [Member]	Jul. 31, 2010 Director [Member] Warrants Issue One [Member]	Jul. 31, 2010 Director [Member] Warrants Issue Two [Member]	Jul. 31, 2010 Director [Member] Minimum [Member]	Jul. 31, 2010 Director [Member] Maximum [Member]	Jul. 31, 2010 Director [Member] Black Scholes Option Pricing Model [Member]	Feb. 28, 2013 Director [Member] Black Scholes Option Pricing Model [Member]	Feb. 29, 2012 Director [Member] Black Scholes Option Pricing Model [Member]	Feb. 29, 2012 Related Party [Member]	Sep. 30, 2011 Non Related Third Party [Member]	Feb. 28, 2013 Board [Member]	Feb. 29, 2012 Board [Member]	Jan. 31, 2013 Related Party Investor [Member]	Feb. 28, 2013 Related Party Investor [Member]	Feb. 29, 2012 Related Party Investor [Member]
Debt Instrument, Convertible, Interest Expense												$ 270	$ 553																				$ 0	$ 4,060
Interest Payable												1,638		11,422
Accounts Payable, Interest-bearing, Interest Rate												18.00%
Interest expense					1,774,792	7,060,814								1,881	2,331	0	2,238					0	46,369										4,905	5,650			1,500	0		5,213	0
Long-term Debt, Gross			1,000,000			8,696,905			450,000																100,000	3,500,000	3,500,000								355,000
Debt Instrument, Interest Rate, Stated Percentage			21.00%				8.00%																		6.00%	6.00%	6.00%												6.00%
Issuance Of Warrants				150,000															200	850,000	7,000,000							100,000	100,000
Original Date			May 28, 2010
Maturity Date			Sep. 23, 2011		Oct. 15, 2014																																		Apr. 30, 2013
Origination of Loan to Purchase Common Stock																			33,000	175,000	2,300,000							22,372	33,427
Common Stock, Par Or Stated Value Per Share (in dollars per share)					$ 0.00001	$ 0.00001														$ 0.00001	$ 0.00001				$ 0.00001			$ 0.00001	$ 0.00001
Estimated Life Of Warrants																			3 years	6 years	6 years							3 years	6 years			1 year 6 months
Risk-Free Interest Rate					0.29%																1.46%									0.94%	1.51%		0.984%							0.15%
Dividend Yield					0.00%																0.00%											0.00%	0.00%							0.00%
Expected Volatility					384.11%																136.10%									115.05%	124.65%		115.05%							354.79%
Expected Life					2 years																1 year 6 months												1 year 6 months							1 year
Prepaid Finance Fees																					2,300,000											230,880	33,000
Proceeds from shareholder loans	75,000	50,000			843,000	1,419,000												130,000																					75,000
Repayments of Related Party Debt													23,284					130,000
Debt Conversion, Original Debt, Amount											18,000
Debt Conversion, Converted Instrument, Shares Issued					11,442,205	941,165		2,250,000		2,063	2,400																								43,767
Repayments of Debt															4,853
Due to Related Parties															0
Convertible Debt									500,000															6,099,526
Debt Instrument, Unused Borrowing Capacity, Amount																						70,000
Amortization of finance fees					0	23,779																											0	13,279
Share-based Compensation Arrangements by Share-based Payment Award, Options, Grants in Period, Weighted Average Exercise Price																			$ 500	$ 1.00	$ 1.00							$ 1.00	$ 1.00
Exercised Warrants								1,050,000
Credit Against Stock Subscription								25,000
Warrants Issued During Period, Shares		100,000																																						375,000
Investment Warrants, Exercise Price		$ 0.05																																						$ 0.03
Warrants issued in lieu of interest		1,500			38,774	0																																		5,213
Warrant Expected Life Of Maturity		2 years																																						1 year
Convertible Notes Payable Assigned Principal Amount																																				$ 30,000

XML

Acquisitions (Details 1) (The Company, Real Biz Holdings, Inc and RealBiz Media Group, Inc. [Member], USD $)	12 Months Ended
	Feb. 28, 2013	Feb. 29, 2012
The Company, Real Biz Holdings, Inc and RealBiz Media Group, Inc. [Member]
Pro forma revenue	$ 1,743,620	$ 2,724,555
Pro forma loss from operations	5,388,815	8,885,484
Pro forma net loss	$ 4,850,543	$ 14,913,760
Pro forma basic and diluted net loss per share	$ 0.65	$ 44.42

XML

Consolidated Balance Sheets [Parenthetical] (USD $)	Feb. 28, 2013	Feb. 29, 2012
Discount on convertible promissory notes (in dollars)	$ 6,777	$ 924,446
Discount on convertible promissory notes - related party (in dollars)	0	0
Discount on convertible promissory notes, long term portion (in dollars)	$ 29,444	$ 0
Preferred stock, par value (in dollars per share)	$ 0.0001
Preferred stock, shares authorized	100,000,000
Common stock, par value (in dollars per share)	$ 0.00001	$ 0.00001
Common stock, shares authorized	500,000,000	500,000,000
Common stock, shares issued	12,977,942	1,150,003
Common stock, shares outstanding	12,977,942	1,150,003
Series A Preferred Stock [Member]
Preferred stock, par value (in dollars per share)	$ 0.01	$ 0.01
Preferred stock, shares authorized	3,000,000	3,000,000
Preferred stock, shares issued	2,366,014	1,809,611
Preferred stock, shares outstanding	2,366,014	1,809,611
Series B Preferred Stock [Member]
Preferred stock, par value (in dollars per share)	$ 0.00001	$ 0.00001
Preferred stock, shares authorized	3,000,000	3,000,000
Preferred stock, shares issued	416,200	0
Preferred stock, shares outstanding	416,200	0
Series C Preferred Stock [Member]
Preferred stock, par value (in dollars per share)	$ 0.00001	$ 0.00001
Preferred stock, shares authorized	3,000,000	3,000,000
Preferred stock, shares issued	36,000	0
Preferred stock, shares outstanding	36,000	0
Series D Preferred Stock [Member]
Preferred stock, par value (in dollars per share)	$ 0.00001	$ 0.00001
Preferred stock, shares authorized	3,000,000	3,000,000
Preferred stock, shares issued	1,132,077	0
Preferred stock, shares outstanding	1,132,077	0

XML

Notes Payable

12 Months Ended

Feb. 28, 2013

Debt Disclosure [Abstract]

Notes Payable [Text Block]

Note 7 – Notes Payable

On May 28, 2010, the Company entered into a settlement agreement (the “Agreement”) by and among the Company and Televisual Media, a Colorado limited liability company, TV Ad Works, LLC, a Colorado limited liability company, TV Net Works, a Colorado limited liability company, TV iWorks, a Colorado limited liability and Mr. Gary Turner and Mrs. Staci Turner, individuals residing in the State of Colorado (individually and collectively “TVMW,” and together with the Company, the “Parties”), in order to resolve certain disputed claims regarding the service agreements referred to above. The final settlement agreement stipulates that the settlement shall not be construed as an admission or denial of liability by any party hereto.

On March 23, 2011, the Company entered into a debt purchase agreement whereby $65,000 of certain aged debt evidenced by a Settlement Agreement dated May 28, 2010 for $1,000,000 with a remaining balance of $815,000, was purchased by a non-related third party investor. As part of the agreement, the Company received $65,000 in consideration for issuing a 6 month, 21% convertible promissory note, with a face value of $68,500, maturing on September 23, 2011. On August 31, 2011, the noteholder entered into a wrap around agreement to assign $485,000 of its debt to investors and immediately assigned $50,000 of its principal to a non-related third party investor and the Company issued a secured convertible promissory note for the same value.

 On September 6, 2011, the Company re-negotiated the settlement agreement note, due to default, until February 1, 2013 for $785,000. Beginning on October 1, 2011, the Company shall make payments of $50,000 due on the first day of each month. The first $185,000 in payments shall be in cash and the remaining $600,000 shall be made in cash or common stock. On February 15, 2012, the noteholder assigned $225,000 of its $785,000 outstanding promissory note to a non- related third party investor and the Company issued a new convertible promissory note for the same value. As of February 28, 2013, the remaining principal balance is $510,000 and the note is in default.

On August 16, 2004, the Company entered into a promissory note with an unrelated third party for $500,000. The note bears interest at 7% per year and matured in March 2011 and is payable in quarterly installments of $25,000. As of February 28, 2013, the remaining principal balance is $167,942 and un-paid accrued interest is $139,120. The Company is in default of this note.

In February 2009, the Company restructured note agreements with three existing noteholders. The collective balance at the time of the restructuring was $250,000 plus accrued interest payable of $158,000, consolidated into three new notes payable totaling $408,000. The notes bear interest at 10% per year and matured on May 31, 2010, at which time the total amount of principle and accrued interest was due. In connection with the restructure of these notes the Company issued 150,000 detachable 3 year warrants to purchase common stock at an exercise price of $3.00 per share. The warrant issuance was recorded as a discount and amortized monthly over the terms of the note. On July 30, 2010, the Company issued 535,000 shares of common stock to settle all of these note agreements except for $25,000 of principal and $5,543 of un-paid interest still owed as of February 28, 2013 and the Company is in default of this note.

In connection with the acquisition of Brands on Demand, an officer of the Company entered into a five-year lease agreement. Subsequent to terminating the officer, the Company entered into an early termination agreement with the lessor valued at $30,000 secured by a promissory note with monthly installments of $2,500, beginning June 1, 2009 and maturing June 1, 2010. As of February 28, 2013, the Company has not made any installment payments on this obligation and the remaining principal balance of the note is $30,000, un-paid accrued interest is $11,801 and the Company is in default of this note.

On June 15, 2011, the Company received $100,000 in consideration for issuing a six month interest free $106,000 promissory note maturing November 25, 2011, incurring a one-time fee of $6,000. The payments shall be due and payable as follows: $26,500 on August 15, 2011; 26,500 on September 26, 2011; $26,500 on October 25, 2011; and $26,500 on November 25, 2011. On July 17, 2012, the Company entered an exchange agreement whereby a noteholder converted several promissory notes totaling $278,000 into one new convertible promissory note and additionally the Company received $200,000 from the same third-party investor and issued a convertible promissory note valued at $478,000.

On December 5, 2011, the Company converted $252,833 of accounts payable and executed a 8% promissory note to same vendor. Commencing on December 5, 2011 and continuing on the 1st day of each calendar month thereafter, the Company shall pay $12,000 per month. All payments shall be applied first to payment in full of any costs incurred in the collection of any sum due under this Note, including, without limitation, reasonable attorney's fee, then to payment in full of accrued and unpaid interest and finally to the reduction of the outstanding principal balance of the Note. As of February 28, 2013, the remaining principal balance is $221,129 and unpaid accrued interest is $11,762. The Company is in default of this note.

The total of $954,072 in principal of the above debt is currently past due. Interest charged to operations relating to these notes was $38,086 and $67,122, respectively for the years ended February 28, 2013 and February 29, 2012.

XML

Consolidated Statements of Cash Flows (USD $)	12 Months Ended
	Feb. 28, 2013	Feb. 29, 2012
Cash flows from operating activities:
Net loss applicable to Next 1 Interactive, Inc. common stock	$ (4,192,313)	$ (13,651,066)
Adjustments to reconcile net loss to net cash from operating activities:
Interest on bridge loan conversions	0	481,558
Noncontrolling interest in loss of consolidated subsidiaries	(40,789)	0
Warrants issued in lieu of interest	38,774	0
Loss on conversion of debt	309,201	258,443
Gain on legal settlement of debt	(701,026)	(1,520,529)
Other comprehensive loss	33,459	0
Loss on impairment of intangible assets	0	1,856,054
Amortization of intangible assets	604,008	1,222,861
Amortization of discount on notes payable	1,089,639	5,829,615
Amortization of finance fees	0	23,779
Stock based compensation and consulting fees	1,247,021	1,274,897
Modification of warrants	0	85,133
Conversion penalties	99,100	0
Fees assessed for debt assignment	31,000	0
Gain on change in fair value of derivatives	(2,081,029)	(2,223,649)
Changes in operating assets and liabilities:
(Increase) Decrease in accounts receivable	(35,459)	360,353
(Increase) decrease in prepaid expenses and other current assets	(49,000)	25,099
Decrease in security deposits	17,999	213,791
(Decrease) increase in accounts payable and accrued expenses	(1,102,347)	1,360,761
Decrease in other current liabilities	(512,554)	(419,523)
Net cash used in operating activities	(5,244,316)	(4,822,423)
Cash flows from investing activities:
Purchase of option agreement	0	(305,000)
Net cash used in investing activities	0	(305,000)
Cash flows from financing activities:
Proceeds from convertible promissory notes	744,500	2,696,200
Payments on convertible promissory notes	(77,667)	(50,288)
Proceeds from other advances	0	190,000
Proceeds from other notes payable	125,000	130,000
Principal payments of other notes payable	(20,000)	(171,536)
Principal payments of settlement agreements	(85,750)	0
Proceeds from shareholder loans	843,000	1,419,000
Payment on shareholder loans	(20,000)	0
Proceeds from sundry notes payable	0	100,000
Principal payments on sundry notes payable	(42,500)	(159,704)
Principal payments on capital lease	(25,405)	(51,239)
Proceeds from the collection of stock subscription receivable	0	263,415
Proceeds from the sale of common stock and warrants	0	354,747
Net cash provided by financing activities	5,267,678	4,720,595
Net (decrease) increase in cash	23,362	(406,828)
Cash at beginning of period	12,989	419,817
Cash at end of period	36,351	12,989
Supplemental disclosure:
Cash paid for interest	350,408	22,569
Series A Preferred Stock [Member]
Cash flows from operating activities:
Net loss applicable to Next 1 Interactive, Inc. common stock	0	0
Cash flows from financing activities:
Proceeds from issuance of series preferred shares	75,000	0
Series B Preferred Stock [Member]
Cash flows from operating activities:
Net loss applicable to Next 1 Interactive, Inc. common stock	0	0
Cash flows from financing activities:
Proceeds from issuance of series preferred shares	1,823,000	0
Series C Preferred Stock [Member]
Cash flows from operating activities:
Net loss applicable to Next 1 Interactive, Inc. common stock	0	0
Cash flows from financing activities:
Proceeds from issuance of series preferred shares	50,000	0
Series D Preferred Stock [Member]
Cash flows from operating activities:
Net loss applicable to Next 1 Interactive, Inc. common stock	0	0
Cash flows from financing activities:
Proceeds from issuance of series preferred shares	1,863,500	0
Proceeds from preferred series subscriptions agreements	$ 15,000	$ 0

XML

Convertible Promissory Notes (Details 3) (USD $)	12 Months Ended
	Feb. 28, 2013	Feb. 29, 2012	Feb. 28, 2011
Derivative liabilities	$ 403,587	$ 2,254,219	$ 673,676
Gain on change in fair value of derivatives	(2,081,029)	(2,223,649)
Preferred Stock [Member]
Derivative liabilities	98,600	1,338,017
Non Related Party [Member]
Derivative liabilities		916,201
Gain on change in fair value of derivatives		3,071,136
Non Related Party [Member] | Preferred Stock [Member]
Gain on change in fair value of derivatives		(847,486)
Convertible Promissory Notes Four [Member] | Non Related Party [Member]
Derivative liabilities		0
Gain on change in fair value of derivatives		13,926
Convertible Promissory Notes Nine [Member] | Non Related Party [Member]
Derivative liabilities		0
Gain on change in fair value of derivatives		135,348
Convertible Promissory Notes Thirteen [Member] | Non Related Party [Member]
Derivative liabilities		0
Gain on change in fair value of derivatives		50,000
Convertible Promissory Notes Seventeen [Member] | Non Related Party [Member]
Derivative liabilities		8,080
Gain on change in fair value of derivatives		2,428,958
Convertible Promissory Notes Nineteen [Member] | Non Related Party [Member]
Derivative liabilities		8,080
Gain on change in fair value of derivatives		109,093
Convertible Promissory Notes Twenty Five [Member] | Non Related Party [Member]
Derivative liabilities		18,947
Gain on change in fair value of derivatives		41,053
Convertible Promissory Notes Twenty Nine [Member] | Non Related Party [Member]
Derivative liabilities		18,504
Gain on change in fair value of derivatives		23,173
Convertible Promissory Notes Thirty Five [Member] | Non Related Party [Member]
Derivative liabilities		18,430
Gain on change in fair value of derivatives		23,931
Convertible Promissory Notes Fifty Three [Member] | Non Related Party [Member]
Derivative liabilities		9,412
Gain on change in fair value of derivatives		90,588
Convertible Promissory Notes Fifty Four [Member] | Non Related Party [Member]
Derivative liabilities		0
Gain on change in fair value of derivatives		75,000
Convertible Promissory Notes Fifty Six [Member] | Non Related Party [Member]
Derivative liabilities		0
Gain on change in fair value of derivatives		50,000
Convertible Promissory Notes Fifty Seven [Member] | Non Related Party [Member]
Derivative liabilities		67,490
Gain on change in fair value of derivatives		33,350
Convertible Promissory Notes Fifty Nine [Member] | Non Related Party [Member]
Derivative liabilities		10,169
Gain on change in fair value of derivatives		13,798
Convertible Promissory Notes Sixty One [Member] | Non Related Party [Member]
Derivative liabilities		36,659
Gain on change in fair value of derivatives		9,217
Convertible Promissory Notes Sixty Two [Member] | Non Related Party [Member]
Derivative liabilities		130,964
Gain on change in fair value of derivatives		(30,964)
Convertible Promissory Notes Sixty Three [Member] | Non Related Party [Member]
Derivative liabilities		97,654
Gain on change in fair value of derivatives		2,346
Convertible Promissory Notes Sixty Four [Member] | Non Related Party [Member]
Derivative liabilities		12,707
Gain on change in fair value of derivatives		32,591
Convertible Promissory Notes Sixty Seven [Member] | Non Related Party [Member]
Derivative liabilities		57,307
Gain on change in fair value of derivatives		42,693
Convertible Promissory Notes Sixty Eight [Member] | Non Related Party [Member]
Derivative liabilities		32,384
Gain on change in fair value of derivatives		(7,384)
Convertible Promissory Notes Sixty Nine [Member] | Non Related Party [Member]
Derivative liabilities		25,238
Gain on change in fair value of derivatives		1,133
Convertible Promissory Notes Seventy [Member] | Non Related Party [Member]
Derivative liabilities		36,520
Gain on change in fair value of derivatives		(5,829)
Convertible Promissory Notes Seventy One [Member] | Non Related Party [Member]
Derivative liabilities		131,567
Gain on change in fair value of derivatives		(61,976)
Convertible Promissory Notes Seventy Three [Member] | Non Related Party [Member]
Derivative liabilities		8,080
Gain on change in fair value of derivatives		684
Convertible Promissory Notes Seventy Four [Member] | Non Related Party [Member]
Derivative liabilities		39,224
Gain on change in fair value of derivatives		7,437
Convertible Promissory Notes Seventy Five [Member] | Non Related Party [Member]
Derivative liabilities		74,377
Gain on change in fair value of derivatives		0
Convertible Promissory Notes Seventy Seven [Member] | Non Related Party [Member]
Derivative liabilities		74,408
Gain on change in fair value of derivatives		(7,030)
Initial Fair Value [Member]
Derivative liabilities		4,108,661
Initial Fair Value [Member] | Non Related Party [Member]
Derivative liabilities		3,570,333
Initial Fair Value [Member] | Non Related Party [Member] | Preferred Stock [Member]
Derivative liabilities		538,328
Initial Fair Value [Member] | Convertible Promissory Notes Four [Member] | Non Related Party [Member]
Derivative liabilities		13,926
Initial Fair Value [Member] | Convertible Promissory Notes Nine [Member] | Non Related Party [Member]
Derivative liabilities		109,660
Initial Fair Value [Member] | Convertible Promissory Notes Thirteen [Member] | Non Related Party [Member]
Derivative liabilities		19,393
Initial Fair Value [Member] | Convertible Promissory Notes Seventeen [Member] | Non Related Party [Member]
Derivative liabilities		2,092,878
Initial Fair Value [Member] | Convertible Promissory Notes Nineteen [Member] | Non Related Party [Member]
Derivative liabilities		100,624
Initial Fair Value [Member] | Convertible Promissory Notes Twenty Five [Member] | Non Related Party [Member]
Derivative liabilities		60,000
Initial Fair Value [Member] | Convertible Promissory Notes Twenty Nine [Member] | Non Related Party [Member]
Derivative liabilities		41,677
Initial Fair Value [Member] | Convertible Promissory Notes Thirty Five [Member] | Non Related Party [Member]
Derivative liabilities		42,361
Initial Fair Value [Member] | Convertible Promissory Notes Fifty Three [Member] | Non Related Party [Member]
Derivative liabilities		100,000
Initial Fair Value [Member] | Convertible Promissory Notes Fifty Four [Member] | Non Related Party [Member]
Derivative liabilities		75,000
Initial Fair Value [Member] | Convertible Promissory Notes Fifty Six [Member] | Non Related Party [Member]
Derivative liabilities		50,000
Initial Fair Value [Member] | Convertible Promissory Notes Fifty Seven [Member] | Non Related Party [Member]
Derivative liabilities		100,840
Initial Fair Value [Member] | Convertible Promissory Notes Fifty Nine [Member] | Non Related Party [Member]
Derivative liabilities		23,967
Initial Fair Value [Member] | Convertible Promissory Notes Sixty One [Member] | Non Related Party [Member]
Derivative liabilities		45,876
Initial Fair Value [Member] | Convertible Promissory Notes Sixty Two [Member] | Non Related Party [Member]
Derivative liabilities		100,000
Initial Fair Value [Member] | Convertible Promissory Notes Sixty Three [Member] | Non Related Party [Member]
Derivative liabilities		100,000
Initial Fair Value [Member] | Convertible Promissory Notes Sixty Four [Member] | Non Related Party [Member]
Derivative liabilities		45,298
Initial Fair Value [Member] | Convertible Promissory Notes Sixty Seven [Member] | Non Related Party [Member]
Derivative liabilities		100,000
Initial Fair Value [Member] | Convertible Promissory Notes Sixty Eight [Member] | Non Related Party [Member]
Derivative liabilities		25,000
Initial Fair Value [Member] | Convertible Promissory Notes Sixty Nine [Member] | Non Related Party [Member]
Derivative liabilities		26,371
Initial Fair Value [Member] | Convertible Promissory Notes Seventy [Member] | Non Related Party [Member]
Derivative liabilities		30,691
Initial Fair Value [Member] | Convertible Promissory Notes Seventy One [Member] | Non Related Party [Member]
Derivative liabilities		69,591
Initial Fair Value [Member] | Convertible Promissory Notes Seventy Three [Member] | Non Related Party [Member]
Derivative liabilities		8,764
Initial Fair Value [Member] | Convertible Promissory Notes Seventy Four [Member] | Non Related Party [Member]
Derivative liabilities		46,661
Initial Fair Value [Member] | Convertible Promissory Notes Seventy Five [Member] | Non Related Party [Member]
Derivative liabilities		74,377
Initial Fair Value [Member] | Convertible Promissory Notes Seventy Seven [Member] | Non Related Party [Member]
Derivative liabilities		67,378
Previous Fair Value [Member]
Derivative liabilities		673,676
Previous Fair Value [Member] | Non Related Party [Member]
Derivative liabilities		135,348
Previous Fair Value [Member] | Non Related Party [Member] | Preferred Stock [Member]
Derivative liabilities		538,328
Previous Fair Value [Member] | Convertible Promissory Notes Four [Member] | Non Related Party [Member]
Derivative liabilities		0
Previous Fair Value [Member] | Convertible Promissory Notes Nine [Member] | Non Related Party [Member]
Derivative liabilities		135,348
Previous Fair Value [Member] | Convertible Promissory Notes Thirteen [Member] | Non Related Party [Member]
Derivative liabilities		0
Previous Fair Value [Member] | Convertible Promissory Notes Seventeen [Member] | Non Related Party [Member]
Derivative liabilities		0
Previous Fair Value [Member] | Convertible Promissory Notes Nineteen [Member] | Non Related Party [Member]
Derivative liabilities		0
Previous Fair Value [Member] | Convertible Promissory Notes Twenty Five [Member] | Non Related Party [Member]
Derivative liabilities		0
Previous Fair Value [Member] | Convertible Promissory Notes Twenty Nine [Member] | Non Related Party [Member]
Derivative liabilities		0
Previous Fair Value [Member] | Convertible Promissory Notes Thirty Five [Member] | Non Related Party [Member]
Derivative liabilities		0
Previous Fair Value [Member] | Convertible Promissory Notes Fifty Three [Member] | Non Related Party [Member]
Derivative liabilities		0
Previous Fair Value [Member] | Convertible Promissory Notes Fifty Four [Member] | Non Related Party [Member]
Derivative liabilities		0
Previous Fair Value [Member] | Convertible Promissory Notes Fifty Six [Member] | Non Related Party [Member]
Derivative liabilities		0
Previous Fair Value [Member] | Convertible Promissory Notes Fifty Seven [Member] | Non Related Party [Member]
Derivative liabilities		0
Previous Fair Value [Member] | Convertible Promissory Notes Fifty Nine [Member] | Non Related Party [Member]
Derivative liabilities		0
Previous Fair Value [Member] | Convertible Promissory Notes Sixty One [Member] | Non Related Party [Member]
Derivative liabilities		0
Previous Fair Value [Member] | Convertible Promissory Notes Sixty Two [Member] | Non Related Party [Member]
Derivative liabilities		0
Previous Fair Value [Member] | Convertible Promissory Notes Sixty Three [Member] | Non Related Party [Member]
Derivative liabilities		0
Previous Fair Value [Member] | Convertible Promissory Notes Sixty Four [Member] | Non Related Party [Member]
Derivative liabilities		0
Previous Fair Value [Member] | Convertible Promissory Notes Sixty Seven [Member] | Non Related Party [Member]
Derivative liabilities		0
Previous Fair Value [Member] | Convertible Promissory Notes Sixty Eight [Member] | Non Related Party [Member]
Derivative liabilities		0
Previous Fair Value [Member] | Convertible Promissory Notes Sixty Nine [Member] | Non Related Party [Member]
Derivative liabilities		0
Previous Fair Value [Member] | Convertible Promissory Notes Seventy [Member] | Non Related Party [Member]
Derivative liabilities		0
Previous Fair Value [Member] | Convertible Promissory Notes Seventy One [Member] | Non Related Party [Member]
Derivative liabilities		0
Previous Fair Value [Member] | Convertible Promissory Notes Seventy Three [Member] | Non Related Party [Member]
Derivative liabilities		0
Previous Fair Value [Member] | Convertible Promissory Notes Seventy Four [Member] | Non Related Party [Member]
Derivative liabilities		0
Previous Fair Value [Member] | Convertible Promissory Notes Seventy Five [Member] | Non Related Party [Member]
Derivative liabilities		0
Previous Fair Value [Member] | Convertible Promissory Notes Seventy Seven [Member] | Non Related Party [Member]
Derivative liabilities		0
Current Fair Value [Member]
Derivative liabilities		2,254,218
Current Fair Value [Member] | Non Related Party [Member]
Derivative liabilities		916,201
Current Fair Value [Member] | Non Related Party [Member] | Preferred Stock [Member]
Derivative liabilities		1,338,017
Current Fair Value [Member] | Convertible Promissory Notes Four [Member] | Non Related Party [Member]
Derivative liabilities		0
Current Fair Value [Member] | Convertible Promissory Notes Nine [Member] | Non Related Party [Member]
Derivative liabilities		0
Current Fair Value [Member] | Convertible Promissory Notes Thirteen [Member] | Non Related Party [Member]
Derivative liabilities		0
Current Fair Value [Member] | Convertible Promissory Notes Seventeen [Member] | Non Related Party [Member]
Derivative liabilities		8,080
Current Fair Value [Member] | Convertible Promissory Notes Nineteen [Member] | Non Related Party [Member]
Derivative liabilities		8,080
Current Fair Value [Member] | Convertible Promissory Notes Twenty Five [Member] | Non Related Party [Member]
Derivative liabilities		18,947
Current Fair Value [Member] | Convertible Promissory Notes Twenty Nine [Member] | Non Related Party [Member]
Derivative liabilities		18,504
Current Fair Value [Member] | Convertible Promissory Notes Thirty Five [Member] | Non Related Party [Member]
Derivative liabilities		18,430
Current Fair Value [Member] | Convertible Promissory Notes Fifty Three [Member] | Non Related Party [Member]
Derivative liabilities		9,412
Current Fair Value [Member] | Convertible Promissory Notes Fifty Four [Member] | Non Related Party [Member]
Derivative liabilities		0
Current Fair Value [Member] | Convertible Promissory Notes Fifty Six [Member] | Non Related Party [Member]
Derivative liabilities		0
Current Fair Value [Member] | Convertible Promissory Notes Fifty Seven [Member] | Non Related Party [Member]
Derivative liabilities		67,490
Current Fair Value [Member] | Convertible Promissory Notes Fifty Nine [Member] | Non Related Party [Member]
Derivative liabilities		10,169
Current Fair Value [Member] | Convertible Promissory Notes Sixty One [Member] | Non Related Party [Member]
Derivative liabilities		36,659
Current Fair Value [Member] | Convertible Promissory Notes Sixty Two [Member] | Non Related Party [Member]
Derivative liabilities		130,964
Current Fair Value [Member] | Convertible Promissory Notes Sixty Three [Member] | Non Related Party [Member]
Derivative liabilities		97,654
Current Fair Value [Member] | Convertible Promissory Notes Sixty Four [Member] | Non Related Party [Member]
Derivative liabilities		12,707
Current Fair Value [Member] | Convertible Promissory Notes Sixty Seven [Member] | Non Related Party [Member]
Derivative liabilities		57,307
Current Fair Value [Member] | Convertible Promissory Notes Sixty Eight [Member] | Non Related Party [Member]
Derivative liabilities		32,384
Current Fair Value [Member] | Convertible Promissory Notes Sixty Nine [Member] | Non Related Party [Member]
Derivative liabilities		25,238
Current Fair Value [Member] | Convertible Promissory Notes Seventy [Member] | Non Related Party [Member]
Derivative liabilities		36,520
Current Fair Value [Member] | Convertible Promissory Notes Seventy One [Member] | Non Related Party [Member]
Derivative liabilities		131,567
Current Fair Value [Member] | Convertible Promissory Notes Seventy Three [Member] | Non Related Party [Member]
Derivative liabilities		8,080
Current Fair Value [Member] | Convertible Promissory Notes Seventy Four [Member] | Non Related Party [Member]
Derivative liabilities		39,224
Current Fair Value [Member] | Convertible Promissory Notes Seventy Five [Member] | Non Related Party [Member]
Derivative liabilities		74,377
Current Fair Value [Member] | Convertible Promissory Notes Seventy Seven [Member] | Non Related Party [Member]
Derivative liabilities		$ 74,408

XML

Consolidated Balance Sheets (USD $)	Feb. 28, 2013	Feb. 29, 2012
Assets
Cash	$ 36,351	$ 12,989
Accounts receivable	77,054	1,456
Stock subscription receivable	110,000	3,790
Prepaid expenses and other current assets	49,000	0
Security deposits	28,612	46,611
Total current assets	301,017	64,846
Option agreement	0	305,000
Website Development costs and intangible assets, net	4,288,761	96,591
Total assets	4,589,778	466,437
Liabilities and Stockholders' Deficit
Accounts payable and accrued expenses	3,274,333	2,012,489
Other current liabilities	159,124	603,953
Derivative liabilities	403,587	2,254,219
Convertible promissory notes, net of discount of $6,777 and $924,446, respectively	7,478,828	7,417,459
Convertible promissory notes - related party, net of discount of $-0- and $-0-, respectively	650,000	355,000
Other advances	68,000	68,000
Other notes payable	175,000	70,000
Settlement agreements	64,167	0
Shareholder loans	445,000	840,000
Capital lease payable	0	25,405
Notes payable - current portion	954,072	960,681
Total current liabilities	13,672,111	14,607,206
Convertible promissory notes - long term portion, net of discount of $29,444 and $-0-, respectively	36,941	0
Notes payable - long-term portion	0	88,891
Total liabilities	13,709,052	14,696,097
Stockholders' Deficit
Preferred Stock Subscribed	100,000	0
Common stock, $.00001 par value; 500,000,000 shares authorized; 12,977,942 shares issued and outstanding at February 28, 2013 and 1,150,003 shares issued and outstanding at February 29, 2012, respectively	130	12
Additional paid-in-capital	61,958,113	52,735,408
Stockholders Equity Excluding Accumulated Deficit and Treasury Stock	62,081,918	52,753,515
Other comprehensive income	33,459	0
Accumulated deficit	(71,193,862)	(66,983,176)
Total Next 1 Interactive, Inc. stockholders' deficit	(9,078,485)	(14,229,661)
Noncontrolling interest	(40,789)	0
Total stockholders' deficit	(9,119,274)	(14,229,661)
Total liabilities and stockholders' deficit	4,589,778	466,437
Preferred Stock [Member]
Liabilities and Stockholders' Deficit
Derivative liabilities	98,600	1,338,017
Series A Preferred Stock [Member]
Stockholders' Deficit
Preferred stock	23,660	18,096
Total stockholders' deficit	23,660	18,096
Series B Preferred Stock [Member]
Stockholders' Deficit
Preferred stock	4	0
Preferred Stock Subscribed	738,000
Total stockholders' deficit	4	0
Series C Preferred Stock [Member]
Stockholders' Deficit
Preferred stock	0	0
Total stockholders' deficit	0	0
Series D Preferred Stock [Member]
Stockholders' Deficit
Preferred stock	11	0
Total stockholders' deficit	11	0
Convertible Notes Payable [Member]
Liabilities and Stockholders' Deficit
Derivative liabilities	$ 304,987	$ 916,202

XML

Other Advances (Details Textual) (USD $)	Feb. 28, 2013	Feb. 29, 2012
Other Advances Due To Related Party	$ 18,000	$ 18,000
Other Advances Due To Non Related Party	$ 50,000	$ 50,000

XML

Income Taxes (Details Textual) (USD $)	12 Months Ended
	Feb. 28, 2013	Feb. 29, 2012
Income Tax Reconciliation, Change in Deferred Tax Assets Valuation Allowance	$ 1,683,000	$ 6,348,000
Operating Loss Carryforwards, Expiration Dates		between 2025 and 2032
Operating Loss Carryforwards		$ 46,000,000

XML

Website Development Costs and Intangible Assets (Tables)

12 Months Ended

Feb. 28, 2013

Goodwill and Intangible Assets Disclosure [Abstract]

Schedule of Finite-Lived Intangible Assets [Table Text Block]

The following table sets forth the intangible assets, both acquired and developed, including accumulated amortization:

	February 28, 2013
	Remaining			Accumulated		Net Carrying
	Useful Life	Cost		Amortization		Value
Supplier Relationships	0.0 years	$	7,938,935	$	7,938,935	$	-0-
Technology	0.0 years		5,703,829		5,703,829		-0-
Sales/Marketing Agreement	3.1 years		4,796,178		535,908		4,260,270
Website development costs	0.7 years		719,323		690,832		28,491
Trade Name	0.0 years		291,859		291,859		-0-
		$	19,450,124	$	15,161,363	$	4,288,761

	February 29, 2012
	Remaining			Accumulated		Net Carrying
	Useful Life	Cost		Amortization		Value
Supplier Relationships	0.0 years	$	7,938,935	$	7,938,935	$	-0-
Technology	0.0 years		5,703,829		5,703,829		-0-
Website development costs	1.4 years		719,323		622,732		96,591
Trade Name	0.0 years		291,859		291,859		-0-
		$	14,653,946	$	14,557,355	$	96,591

XML

Segment Reporting

12 Months Ended

Feb. 28, 2013

Segment Reporting [Abstract]

Segment Reporting Disclosure [Text Block]

Note 16– Segment Reporting

Accounting Standards Codification 280-16 “Segment Reporting”, established standards for reporting information about operating segments in annual consolidated financial statements and required selected information about operating segments in interim financial reports issued to stockholders. It also established standards for related disclosures about products, services, and geographic areas. Operating segments are defined as components of the enterprise about which separate financial information is available that is evaluated regularly by the chief operating decision maker, or decision making group, in deciding how to allocate resources and in assessing performance.

The Company has two reportable operating segments: Media and Travel. The accounting policies of each segment are the same as those described in the summary of significant accounting policies. Each segment has its own product manager but the overall operations are managed and evaluated by the Company’s chief operating decision makers for the purpose of allocating the Company’s resources. The Company also has a corporate headquarters function which does not meet the criteria of a reportable operating segment. Interest expense and corporate expenses are not allocated to the operating segments.

The tables below present information about reportable segments for the years ended February 28, 2013 and February 29, 2012:

	2013			2012
Revenues:
Media	$	436,748		$	426,639
Travel		550,367			865,878
Segment revenues	$	987,115		$	1,292,517
Operating expense:
Media	$	2,276,093		$	1,508,787
Travel		2,868,784			3,061,911
Segment expense	$	5,144,877		$	4,570,698
Net income (loss):
Media	$	(1,839,344	)	$	(1,082,147	)
Travel		(2,318,417	)		(2,196,033
Segment net loss	$	(4,157,761	)	$	(3,278,180	)
Segment assets:
Media	$	4,579,372		$	450,784
Travel		10,406			11,863
Segment total		4,479,778			462,647
Corporate		110,000			-0-
Segment total	$	4,589,778		$	462,647

The Company did not generate any revenue outside the United States for the years ended February 28, 2013 and February 29, 2012, and the Company did not have any assets located outside the United States.

XML

Acquisitions (Details) (Real Biz Holdings Inc [Member], USD $)	Feb. 28, 2013
Real Biz Holdings Inc [Member]
Cash	$ 34,366
Other current assets	40,696
Intangible asset	4,796,178
Business Acquisition, Purchase Price Allocation, Assets Acquired	4,871,240
Accounts payable, accrued expenses and other miscellaneous payables	2,330,846
Deferred revenue	48,569
Convertible notes payable to officer	241,825
Business Acquisition, Purchase Price Allocation, Liabilities Assumed	2,621,240
Net purchase price	$ 2,250,000

XML

Settlement agreements (Details Textual) (USD $)	12 Months Ended
	Feb. 28, 2013	Feb. 29, 2012
Debt Instrument Aggregate Payment	$ 149,917
Extinguishment Of Debt Principal Amount	145,000
Extinguishment Of Debt Accrued Interest Amount	32,463
Gain Losses On Settlement Of Debt	27,546
Settlement agreements	64,167	0
Payment Agreed To Cancel Convertible Promissory Note Remaining Balance	42,849
Extinguishment Of Debt Principal Amount One	57,135
Extinguishment Of Debt Accrued Interest Amount One	5,154
Gains Losses On Extinguishment Of Debt One	$ 19,440

XML

Stockholders' Deficit (Details 4) (Stock Options [Member], Options, Range Of Exercise Prices One [Member], USD $)	12 Months Ended
	Feb. 28, 2013
Stock Options [Member] | Options, Range Of Exercise Prices One [Member]
Share Based Compensation, Shares Authorized Under Stock Option Plans, Exercise Price Range	$ 7.25
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range, Number of Outstanding Options	4,050
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range, Outstanding Options, Weighted Average Remaining Contractual Term	8 years 7 months 6 days
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range, Outstanding Options, Weighted Average Exercise Price	$ 7.25
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range, Number of Exercisable Options	4,050
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range, Exercisable Options, Weighted Average Exercise Price	$ 7.25

XML

Summary of Business Operations and Significant Accounting Policies (Details)	12 Months Ended
	Feb. 28, 2013	Feb. 29, 2012
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount	49,077,382	3,649,301
Series A Preferred Stock [Member]
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount	2,366,014	1,645,101
Series B Preferred Stock [Member]
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount	2,138,000	0
Series C Preferred Stock [Member]
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount	180,000	0
Series D Preferred Stock [Member]
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount	5,660,385	0
Warrant [Member]
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount	6,495,778	180,590
Stock Options [Member]
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount	4,050	4,050
Series D Preferred Stock [Member]
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount	100,000	0
Convertible Debt Securities [Member]
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount	32,133,155	1,819,560

XML

Commitments and Contingencies (Tables)

12 Months Ended

Feb. 28, 2013

Commitments and Contingencies Disclosure [Abstract]

Unrecorded Unconditional Purchase Obligations Disclosure [Table Text Block]

The following schedule represents obligations under written commitments on the part of the Company that are not included in liabilities:

	Current		Long-Term
	FY2014		FY2015		FY2016 and beyond		Totals
Carriage Fees	$	-0-	$	-0-	$	-0-	$	-0-
Consulting		83,090		47,090		47,090		177,271
Leases		135,233		138,475		29,728		304,436
Other		167,604		167,604		167,604		502,812
Totals	$	385,927	$	353,169	$	244,422	$	983,519

XML

Segment Reporting (Tables)

12 Months Ended

Feb. 28, 2013

Segment Reporting [Abstract]

Schedule of Segment Reporting Information, by Segment [Table Text Block]

The tables below present information about reportable segments for the years ended February 28, 2013 and February 29, 2012:

	2013			2012
Revenues:
Media	$	436,748		$	426,639
Travel		550,367			865,878
Segment revenues	$	987,115		$	1,292,517
Operating expense:
Media	$	2,276,093		$	1,508,787
Travel		2,868,784			3,061,911
Segment expense	$	5,144,877		$	4,570,698
Net income (loss):
Media	$	(1,839,344	)	$	(1,082,147	)
Travel		(2,318,417	)		(2,196,033
Segment net loss	$	(4,157,761	)	$	(3,278,180	)
Segment assets:
Media	$	4,579,372		$	450,784
Travel		10,406			11,863
Segment total		4,479,778			462,647
Corporate		110,000			-0-
Segment total	$	4,589,778		$	462,647

XML

Accounts Payable and Accrued Expenses

12 Months Ended

Feb. 28, 2013

Payables and Accruals [Abstract]

Accounts Payable And Accrued Liabilities Disclosure [Text Block]

Note 6 - Accounts Payable and Accrued Expenses

Accounts payable and accrued expenses consist of the following, respectively:

	February 28,		February 29,
	2013		2012
Trade accounts payable (1)	$	2,518,160	$	1,080,902
Accrued interest		533,456		639,542
Deferred salary		76,891		76,891
Accrued expenses - other		145,826		215,154
	$	3,274,333	$	2,012,489

(1) Included in the accounts payable balance is a $615,264 amount due to principals of an advertising company that holds a 1.6% minority interest of outstanding shares in RealBiz Media Group, Inc. as of February 28, 2013.

XML

Stockholders' Deficit (Details 1) (Stock Warrants [Member], USD $)	12 Months Ended
	Feb. 28, 2013
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range, Number of Outstanding Options	6,495,778
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range, Outstanding Options, Weighted Average Remaining Contractual Term	1 year 8 months 16 days
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range, Outstanding Options, Weighted Average Exercise Price	$ 3.71
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range, Number of Exercisable Options	6,495,778
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range, Exercisable Options, Weighted Average Exercise Price	$ 3.71
Warrants, Range Of Exercise Prices One [Member]
Share Based Compensation, Shares Authorized Under Stock Option Plans, Exercise Price Range	$ 0.0001
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range, Number of Outstanding Options	125,000
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range, Outstanding Options, Weighted Average Remaining Contractual Term	3 months 15 days
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range, Outstanding Options, Weighted Average Exercise Price	$ 0.0001
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range, Number of Exercisable Options	125,000
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range, Exercisable Options, Weighted Average Exercise Price	$ 0.0001
Warrants, Range Of Exercise Prices Two [Member]
Share Based Compensation, Shares Authorized Under Stock Option Plans, Exercise Price Range	$ 0.02
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range, Number of Outstanding Options	1,500,000
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range, Outstanding Options, Weighted Average Remaining Contractual Term	3 years 4 months 6 days
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range, Outstanding Options, Weighted Average Exercise Price	$ 0.02
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range, Number of Exercisable Options	1,500,000
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range, Exercisable Options, Weighted Average Exercise Price	$ 0.02
Warrants, Range Of Exercise Prices Three [Member]
Share Based Compensation, Shares Authorized Under Stock Option Plans, Exercise Price Range	$ 0.03
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range, Number of Outstanding Options	2,639,000
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range, Outstanding Options, Weighted Average Remaining Contractual Term	1 year 5 months 16 days
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range, Outstanding Options, Weighted Average Exercise Price	$ 0.03
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range, Number of Exercisable Options	2,639,000
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range, Exercisable Options, Weighted Average Exercise Price	$ 0.03
Warrants, Range Of Exercise Prices Four [Member]
Share Based Compensation, Shares Authorized Under Stock Option Plans, Exercise Price Range	$ 0.05
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range, Number of Outstanding Options	800,000
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range, Outstanding Options, Weighted Average Remaining Contractual Term	1 year 1 month 28 days
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range, Outstanding Options, Weighted Average Exercise Price	$ 0.05
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range, Number of Exercisable Options	800,000
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range, Exercisable Options, Weighted Average Exercise Price	$ 0.05
Warrants, Range Of Exercise Prices Five [Member]
Share Based Compensation, Shares Authorized Under Stock Option Plans, Exercise Price Range	$ 0.1
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range, Number of Outstanding Options	810,000
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range, Outstanding Options, Weighted Average Remaining Contractual Term	1 year 2 months 23 days
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range, Outstanding Options, Weighted Average Exercise Price	$ 0.1
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range, Number of Exercisable Options	810,000
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range, Exercisable Options, Weighted Average Exercise Price	$ 0.1
Warrants, Range Of Exercise Prices Six [Member]
Share Based Compensation, Shares Authorized Under Stock Option Plans, Exercise Price Range	$ 0.15
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range, Number of Outstanding Options	3,500
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range, Outstanding Options, Weighted Average Remaining Contractual Term	1 year 3 months 15 days
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range, Outstanding Options, Weighted Average Exercise Price	$ 0.15
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range, Number of Exercisable Options	3,500
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range, Exercisable Options, Weighted Average Exercise Price	$ 0.15
Warrants, Range Of Exercise Prices Seven [Member]
Share Based Compensation, Shares Authorized Under Stock Option Plans, Exercise Price Range	$ 0.2
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range, Number of Outstanding Options	50,000
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range, Outstanding Options, Weighted Average Remaining Contractual Term	4 months 24 days
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range, Outstanding Options, Weighted Average Exercise Price	$ 0.2
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range, Number of Exercisable Options	50,000
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range, Exercisable Options, Weighted Average Exercise Price	$ 0.2
Warrants, Range Of Exercise Prices Eight [Member]
Share Based Compensation, Shares Authorized Under Stock Option Plans, Exercise Price Range	$ 1
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range, Number of Outstanding Options	30,000
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range, Outstanding Options, Weighted Average Remaining Contractual Term	8 months 12 days
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range, Outstanding Options, Weighted Average Exercise Price	$ 1
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range, Number of Exercisable Options	30,000
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range, Exercisable Options, Weighted Average Exercise Price	$ 1
Warrants, Range Of Exercise Prices Nine [Member]
Share Based Compensation, Shares Authorized Under Stock Option Plans, Exercise Price Range	$ 2.5
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range, Number of Outstanding Options	431,500
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range, Outstanding Options, Weighted Average Remaining Contractual Term	3 months 4 days
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range, Outstanding Options, Weighted Average Exercise Price	$ 2.5
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range, Number of Exercisable Options	431,500
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range, Exercisable Options, Weighted Average Exercise Price	$ 2.5
Warrants, Range Of Exercise Prices Ten [Member]
Share Based Compensation, Shares Authorized Under Stock Option Plans, Exercise Price Range	$ 25
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range, Number of Outstanding Options	6,247
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range, Outstanding Options, Weighted Average Remaining Contractual Term	1 year 8 months 5 days
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range, Outstanding Options, Weighted Average Exercise Price	$ 25
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range, Number of Exercisable Options	6,247
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range, Exercisable Options, Weighted Average Exercise Price	$ 25
Warrants, Range Of Exercise Prices Eleven [Member]
Share Based Compensation, Shares Authorized Under Stock Option Plans, Exercise Price Range	$ 50
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range, Number of Outstanding Options	13,661
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range, Outstanding Options, Weighted Average Remaining Contractual Term	1 year 1 month 13 days
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range, Outstanding Options, Weighted Average Exercise Price	$ 50
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range, Number of Exercisable Options	13,661
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range, Exercisable Options, Weighted Average Exercise Price	$ 50
Warrants, Range Of Exercise Prices Twelve [Member]
Share Based Compensation, Shares Authorized Under Stock Option Plans, Exercise Price Range	$ 75
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range, Number of Outstanding Options	4,840
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range, Outstanding Options, Weighted Average Remaining Contractual Term	1 year 2 months 9 days
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range, Outstanding Options, Weighted Average Exercise Price	$ 75
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range, Number of Exercisable Options	4,840
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range, Exercisable Options, Weighted Average Exercise Price	$ 75
Warrants, Range Of Exercise Prices Thirteen [Member]
Share Based Compensation, Shares Authorized Under Stock Option Plans, Exercise Price Range	$ 100
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range, Number of Outstanding Options	460
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range, Outstanding Options, Weighted Average Remaining Contractual Term	1 year 1 month 28 days
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range, Outstanding Options, Weighted Average Exercise Price	$ 100
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range, Number of Exercisable Options	460
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range, Exercisable Options, Weighted Average Exercise Price	$ 100
Warrants, Range Of Exercise Prices Fourteen [Member]
Share Based Compensation, Shares Authorized Under Stock Option Plans, Exercise Price Range	$ 125
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range, Number of Outstanding Options	47,650
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range, Outstanding Options, Weighted Average Remaining Contractual Term	1 year
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range, Outstanding Options, Weighted Average Exercise Price	$ 125
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range, Number of Exercisable Options	47,650
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range, Exercisable Options, Weighted Average Exercise Price	$ 125
Warrants, Range Of Exercise Prices Fifteen [Member]
Share Based Compensation, Shares Authorized Under Stock Option Plans, Exercise Price Range	$ 200
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range, Number of Outstanding Options	1,000
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range, Outstanding Options, Weighted Average Remaining Contractual Term	10 months 13 days
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range, Outstanding Options, Weighted Average Exercise Price	$ 200
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range, Number of Exercisable Options	1,000
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range, Exercisable Options, Weighted Average Exercise Price	$ 200
Warrants, Range Of Exercise Prices Sixteen [Member]
Share Based Compensation, Shares Authorized Under Stock Option Plans, Exercise Price Range	$ 250
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range, Number of Outstanding Options	7,600
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range, Outstanding Options, Weighted Average Remaining Contractual Term	1 year 7 months 28 days
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range, Outstanding Options, Weighted Average Exercise Price	$ 250
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range, Number of Exercisable Options	7,600
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range, Exercisable Options, Weighted Average Exercise Price	$ 250
Warrants, Range Of Exercise Prices Seventeen [Member]
Share Based Compensation, Shares Authorized Under Stock Option Plans, Exercise Price Range	$ 375
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range, Number of Outstanding Options	1,200
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range, Outstanding Options, Weighted Average Remaining Contractual Term	1 year 2 months 9 days
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range, Outstanding Options, Weighted Average Exercise Price	$ 375
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range, Number of Exercisable Options	1,200
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range, Exercisable Options, Weighted Average Exercise Price	$ 375
Warrants, Range Of Exercise Prices Eighteen [Member]
Share Based Compensation, Shares Authorized Under Stock Option Plans, Exercise Price Range	$ 500
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range, Number of Outstanding Options	22,276
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range, Outstanding Options, Weighted Average Remaining Contractual Term	4 months 21 days
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range, Outstanding Options, Weighted Average Exercise Price	$ 500
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range, Number of Exercisable Options	22,276
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range, Exercisable Options, Weighted Average Exercise Price	$ 500
Warrants, Range Of Exercise Prices Ninteen [Member]
Share Based Compensation, Shares Authorized Under Stock Option Plans, Exercise Price Range	$ 1,000.00
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range, Number of Outstanding Options	1,844
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range, Outstanding Options, Weighted Average Remaining Contractual Term	1 year 5 months 9 days
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range, Outstanding Options, Weighted Average Exercise Price	$ 1,000
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range, Number of Exercisable Options	1,844
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range, Exercisable Options, Weighted Average Exercise Price	$ 1,000

XML

Acquisitions (Tables)

12 Months Ended

Feb. 28, 2013

Business Combinations [Abstract]

Schedule of Business Acquisitions, by Acquisition [Table Text Block]

The net purchase price, including acquisition costs paid by the Company, was allocated to assets acquired and liabilities assume on the records of the Company as follows:

Cash	$	34,366
Other current assets		40,696
Intangible asset		4,796,178
		4,871,240
Accounts payable, accrued expenses and other miscellaneous payables		2,330,846
Deferred revenue		48,569
Convertible notes payable to officer		241,825
		2,621,240
Net purchase price	$	2,250,000

Business Acquisition, Pro Forma Information [Table Text Block]

Unaudited pro forma results of operations data as if the Company, Real Biz Holdings, Inc. and RealBiz Media Group, Inc. had occurred as of March 1, 2012 are as follows:

	The Company, Real Biz Holdings, Inc and RealBiz Media Group, Inc.		The Company, Real Biz Holdings, Inc and RealBiz Media Group, Inc.
	For the year ended		For the year ended
	February 28, 2013		February 29, 2012
Pro forma revenue	$	1,743,620	$	2,724,555
Pro forma loss from operations	$	5,388,815	$	8,885,484
Pro forma net loss	$	4,850,543	$	14,913,760
Pro forma basic and diluted net loss per share	$	0.65	$	44.42

XML

Website Development Costs and Intangible Assets (Details) (USD $)	12 Months Ended
	Feb. 28, 2013	Feb. 29, 2012
Cost	$ 19,450,124	$ 14,653,946
Accumulated Amortization	15,161,363	14,557,355
Net Carrying Value	4,288,761	96,591
Customer Relationships [Member]
Remaining Useful Life	0 years	0 years
Cost	7,938,935	7,938,935
Accumulated Amortization	7,938,935	7,938,935
Net Carrying Value	0	0
Patented Technology [Member]
Remaining Useful Life	0 years	0 years
Cost	5,703,829	5,703,829
Accumulated Amortization	5,703,829	5,703,829
Net Carrying Value	0	0
Sales and Marketing Agreement [Member]
Remaining Useful Life	3 years 1 month 6 days
Cost	4,796,178
Accumulated Amortization	535,908
Net Carrying Value	4,260,270
Software and Software Development Costs [Member]
Remaining Useful Life	8 months 12 days	1 year 4 months 24 days
Cost	719,323	719,323
Accumulated Amortization	690,832	622,732
Net Carrying Value	28,491	96,591
Trade Names [Member]
Remaining Useful Life	0 years	0 years
Cost	291,859	291,859
Accumulated Amortization	291,859	291,859
Net Carrying Value	$ 0	$ 0

XML

Other Notes Payable

12 Months Ended

Feb. 28, 2013

Other Notes Payable [Abstract]

Other Notes Payable [Text Block]

Note 9– Other Notes Payable

Related Party

A director and officer had advanced funds to the Company since inception. During the year ending February 29, 2012, the Company repaid $23,284 owed to the director/officer. As of February 28, 2013 and February 29, 2012, the Company does not have any principal balance due to the officer/director, however there is an unpaid accrued interest balance totaling $1,638. The interest rate is 18% per annum compounded daily, on the unpaid balance. Interest expense recognized for the years ended February 28, 2013 and February 29, 2012 is $270 and $533, respectively.

An individual that is related to an existing director/officer has advanced funds to the Company since inception. As of February 28, 2013 and February 29, 2012, the Company does not have any principal or accrued interest due to this individual. On September 6, 2011, the noteholder converted $18,000 of principal and the Company issued 2,400 shares of common stock. On October 12, 2011, the noteholder converted the remaining principal balance (plus accrued interest) and the Company issued 2,063 shares of common stock. Interest expense recognized for the years ended February 28, 2013 and February 29, 2012 is $-0- and $2,238, respectively.

An unrelated entity where the director/officer is president has advanced funds to the Company since inception. During During the year ending February 29, 2012, the Company repaid $4,853 reducing the balance owed down to $-0-. As of February 28, 2013 and February 29, 2012, the Company does not have any principal balance due to this entity, however there is an unpaid accrued interest balance totaling $11,422. Interest expense recognized for the years ended February 28, 2013 and February 29, 2012 is $1,881 and $2,331 respectively.

On August 21, 2012, the Company received $50,000 in proceeds from a board member and issued a bridge loan agreement with no maturity date. In lieu of interest, the Company issued 100,000 two (2) year warrants with an exercise price of $0.05 per share valued at $1,500 and charged to operations. The fair value of the warrants was estimated at the date of grant using the Black-Scholes option-pricing model with the following assumptions: risk-free interest rate of 0.29%, dividend yield of -0-%, volatility factor of 384.11% and expected life of 2 years. Interest expense recognized for the years ended February 28, 2013 and February 29, 2012 is $1,500 and $-0-, respectively.

On January 23, 2013, the Company received $75,000 in proceeds from a related-party investor and issued a 6 % promissory note maturing on April 30, 2013. The Company issued 375,000 one (1) year warrants with an exercise price of $0.03 per share valued at $5,213 and charged as interest expense to operations. The Company uses the Black-Scholes option-pricing model to determine the warrant’s fair value using the following assumptions: risk-free interest rate of 0.15%, dividend yield of -0-%, volatility factor of 354.79% and expected life of 1year. Interest expense recognized for the years ended February 28, 2013 and February 29, 2012 is $5,213 and $-0-, respectively.

Non Related Party

On March 5, 2010, the Company entered into a promissory note with a director (“holder”) of the Company.  Pursuant to the note, the holder agreed to loan the Company up to $3,500,000. The note had an effective date of January 25, 2010 and a maturity date of January 25, 2011. The note bears interest at 6% per annum and as an incentive, the Company, on April 30, 2010, issued 850,000 warrants to the holder with a six-year life and a fair value of approximately $175,000 to purchase shares of the Company’s common stock, $0.00001 par value, per share, at an exercise price of $1.00 per share. As part of the original agreement on July 12, 2010, the Company issued 100,000 warrants to the holder with a three-year life and a fair value of approximately $22,372 to purchase shares of the Company’s common stock, $0.00001 par value, per share, at an exercise price of $1.00 per share. Additionally, on July 23, 2010, the Company issued 100,000 warrants to the holder with a six-year life and a fair value of approximately $33,427 to purchase shares of the Company’s common stock, $0.00001 par value, per share, at an exercise price of $1.00 per share. The fair value of the warrants was estimated at the date of grant using the Black-Scholes option-pricing model with the following assumptions: risk-free interest rate between 0.94% and 1.51%, dividend yield of -0-%, volatility factor between 115.05% and 124.65% and an expected life of 1.5 years.

The fair value of warrants is amortized as finance fees over the term of the loan. The Company recorded approximately $230,880 in prepaid finance fees upon origination and was fully amortized. Interest expense recognized for the years ended February 28, 2013 and February 29, 2012 is $-0- and $4,060, respectively. On March 11, 2011, the Company entered into a termination agreement with the noteholder where upon the note holder exercised 1,050,000 warrants into common shares, converted $450,000 of principal owed under the current note into 2,250,000 common shares, executed a new convertible promissory note of $500,000 and $25,000 was applied as a credit against a stock subscription of the noteholder's daughter.

On March 5, 2010, the Company entered into a promissory note with a former director (“holder”) of the Company.  Pursuant to the note, the holder agreed to loan the Company $3,500,000. The note had an effective date of January 25, 2010 and a maturity date of January 25, 2011. The note bears interest at 6% per annum.   Previous to entering into this agreement and as an incentive, the Company, on January 27, 2010, issued 7,000,000 warrants to the holder with a six-year life and a fair value of $2.3 million to purchase shares of the Company’s common stock, $0.00001 par value, per share, at an exercise price of $1.00 per share. The fair value of the warrants was estimated at the date of grant using the Black-Scholes option-pricing model with the following assumptions: risk-free interest rate of 1.46%, dividend yield of -0-%, volatility factor of 136.1% and an expected life of 1.5 years. The fair value of warrants is amortized as finance fees over the term of the loan. The Company recorded approximately $2.3 million in prepaid finance fees upon origination and was fully amortized. Interest expense recognized for the years ended February 28, 2013 and February 29, 2012 is $-0- and $46,369, respectively. During March 2011, the Company received $130,000 in advances from the former director (holder) of which the Company repaid $130,000. On April 15, 2011 the former note, plus accrued interest was converted into six convertible promissory notes totaling $6,099,526.

The Company has an existing promissory note, dated July 23, 2010, with a shareholder in the amount of $100,000. The note was due and payable on July 23, 2011 and bore interest at rate of 6% per annum. As consideration for the loan, the Company issued 200 warrants to the holder with a three year life and a fair value of approximately $33,000 to purchase shares of the Company’s common stock, $0.00001 par value, per share, at an exercise price of $500 per share. On September 26, 2011, the noteholder assigned $30,000 of its principal to a non-related third party investor and the Company issued a convertible promissory note for same value, leaving a remaining balance of $70,000 as of February 28, 2013. As of February 28, 2013, the principal balance of this note is in default. The fair value of the warrants was estimated at the date of grant using the Black-Scholes option-pricing model with the following assumptions: risk-free interest rate of 0.984%, dividend yield of -0-%, volatility factor of 115.05% and an expected life of 1.5 years. The fair value of warrants is amortized as finance fees over the term of the loan. The Company recorded approximately $33,000 in prepaid finance fees upon origination and amortized approximately $-0- and $13,279 in expense, respectively for the years ended February 28, 2013 and February 29, 2012. Interest charged to operations relating to this note was $4,905 and $5,650, respectively for the years ended February 28, 2013 and February 29, 2012.

XML

Income Taxes (Details 2)	12 Months Ended
	Feb. 28, 2013	Feb. 29, 2012
Statutory Federal income tax rate	(35.00%)	(35.00%)
State taxes, net of Federal	(4.00%)	(3.00%)
Permanent difference	(1.00%)	10.00%
Increase in valuation allowance	40.00%	28.00%
Effective Income Tax Rate, Continuing Operations	0.00%	0.00%

XML

Acquisitions

12 Months Ended

Feb. 28, 2013

Business Combinations [Abstract]

Option Purchase Agreement Disclosure [Text Block]

Note 5 – Acquisitions

On October 3, 2012, the Company entered a securities exchange agreement and exercised the option purchase agreement to purchase 664.1 common shares of Real Biz Holdings, Inc. The Company applied $300,000 of cash, issued a Series D Preferred stock subscription agreement for 380,000 shares and agreed to a $50,000 thirty day (30) day post closing final buyout bringing the total value of the agreement to $2,250,000.

The Company accounted for the acquisition utilizing the purchase method of accounting in accordance with ASC 805 "Business Combinations". The Company is the acquirer for accounting purposes and Real Biz Holdings, Inc. is the acquired Company. Accordingly, the Company applied push-down accounting and adjusted to fair value all of the assets and liabilities directly on the financial statements of the subsidiary, Real Biz Holdings, Inc.

The net purchase price, including acquisition costs paid by the Company, was allocated to assets acquired and liabilities assumed on the records of the Company as follows:

Cash	$	34,366
Other current assets		40,696
Intangible asset		4,796,178
		4,871,240
Accounts payable, accrued expenses and other miscellaneous payables		2,330,846
Deferred revenue		48,569
Convertible notes payable to officer		241,825
		2,621,240
Net purchase price	$	2,250,000

Unaudited pro forma results of operations data as if the Company, Real Biz Holdings, Inc. and RealBiz Media Group, Inc. had occurred as of March 1, 2012 are as follows:

	The Company, Real Biz Holdings, Inc and RealBiz Media Group, Inc.		The Company, Real Biz Holdings, Inc and RealBiz Media Group, Inc.
	For the year ended		For the year ended
	February 28, 2013		February 29, 2012
Pro forma revenue	$	1,743,620	$	2,724,555
Pro forma loss from operations	$	5,388,815	$	8,885,484
Pro forma net loss	$	4,850,543	$	14,913,760
Pro forma basic and diluted net loss per share	$	0.65	$	44.42

On October 9, 2012, our Company, Next 1 Interactive, Inc., a Nevada corporation (“Next 1”) and RealBiz Media Group, Inc., formerly known as Webdigs, Inc. (“Webdigs”), , completed the transactions contemplated by that certain Share Exchange Agreement entered into on April 4, 2012 (the “Exchange Agreement”). Under the Exchange Agreement, our Company exchanged with Webdigs all of the outstanding equity in Attaché Travel International, Inc., a Florida corporation and wholly owned subsidiary of Next 1 (“Attaché”). Attaché owns approximately 85% of a corporation named RealBiz Holdings Inc. which is the parent corporation of RealBiz360, Inc. (“RealBiz”). RealBiz is a real estate media services company whose proprietary video processing technology has made it one of the leaders in providing home virtual tours to the real estate industry. In exchange for our Attaché shares, our Company received a total of 93 million shares of newly designated Series A Convertible Preferred Stock (“Webdigs Series A Stock”). The exchange of Attaché shares in exchange for Webdigs Series A Stock is referred to as the “Exchange Transaction.”

XML

Consolidated Statement of Changes in Stockholders Equity (Deficit) (USD $)	Series A Preferred Stock [Member]	Series B Preferred Stock [Member]	Series C Preferred Stock [Member]	Series D Preferred Stock [Member]	Stock Subscribed [Member]	Common Stock [Member]	Additional Paid-In Capital [Member]	Treasury Stock [Member]	Accumulated Other Comprehensive Income (Loss) [Member]	Retained Earnings [Member]	Noncontrolling Interest [Member]	Total
Balances at Feb. 28, 2011	$ 6,632	$ 0	$ 0	$ 0	$ 0	$ 1	$ 43,068,408	$ (125,786)	$ 0	$ (53,215,394)	$ 0	$ (10,266,139)
Balances (in shares) at Feb. 28, 2011	663,243	0	0	0		109,715
Common stock issued for cash	0	0	0	0	0	0	6,004	0	0	0	0	6,004
Common stock issued for cash (in shares)	0	0	0	0		6,032
Sale of private placement units consisting of one share of common stock and one warrant	0	0	0	0	0	0	348,746	0	0	0	0	348,746
Sale of private placement units consisting of one share of common stock and one warrant (in shares)	0	0	0	0		4,700
Shares/warrants issued for consulting, Common stock	0	0	0	0	0	1	1,249,771	0	0	0	0	1,249,772
Shares/warrants issued for consulting, Common stock (in shares)	0	0	0	0		79,712
Stock Compensation	0	0	0	0	0	0	25,125	0	0	0	0	25,125
Stock Compensation (in shares)	0	0	0	0		120
Warrants cancelled and replaced by shares issued of common stock	0	0	0	0	0	0	220,816	0	0	0	0	220,816
Warrants cancelled and replaced by shares issued of common stock (in shares)	0	0	0	0		3,500
Shares/warrants issued for loan conversion	0	0	0	0	0	10	3,582,686	0	0	0	0	3,582,696
Shares/warrants issued for loan conversion (in shares)	0	0	0	0		936,666
Preferred Series A shares/warrants issued for loan conversion	10,000	0	0	0	0	0	990,000	0	0	0	0	1,000,000
Preferred Series A shares/warrants issued for loan conversion (in shares)	1,000,000	0	0	0		0
Shares/warrants issued in connection with notes payable	0	0	0	0	0	0	2,697,250	0	0	0	0	2,697,250
Shares/warrants issued in connection with notes payable (in shares)	0	0	0	0		900
Debt settlement and exercise of warrants	0	0	0	0	0	0	400,000	0	0	0	0	400,000
Debt settlement and exercise of warrants (in shares)	0	0	0	0		6,600
Shares/warrants issued in connection with conversion of accounts payable	0	0	0	0	0	0	42,791	0	0	0	0	42,791
Shares/warrants issued in connection with conversion of accounts payable (in shares)	0	0	0	0		870
Modification of warrants terms	0	0	0	0		0	85,133	0	0	0	0	85,133
Dividends declared and converted to preferred series A	2,264	0	0	0	0	0	110,920	0	0	0	0	113,184
Dividends declared and converted to preferred series A (in shares)	226,368	0	0	0		0
Preferred series A shares converted to common shares	(800)	0	0	0	0	0	8,120	0	0	0	0	7,320
Preferred series A/debt to equity shares converted to common shares (in shares)	(80,000)	0	0	0		873
Dividends	0	0	0	0	0	0	0	0	0	(116,716)	0	(116,716)
Conversion of treasury stock into common shares	0	0	0	0	0	0	(100,363)	125,786	0	0	0	25,423
Conversion of treasury stock into common shares (in shares)	0	0	0	0		315
Net loss applicable to Next 1 Interactive, Inc.	0	0	0	0	0	0	0	0	0	(13,651,066)	0	(13,651,066)
Net loss attributable to the noncontrolling interest												0
Balances at Feb. 29, 2012	18,096	0	0	0	0	12	52,735,407	0	0	(66,983,176)	0	(14,229,661)
Balances (in shares) at Feb. 29, 2012	1,809,611	0	0	0		1,150,003
Shares/warrants issued for consulting, Common stock	0	0	0	0	0	4	54,759	0	0	0	0	54,763
Shares/warrants issued for consulting, Common stock (in shares)	0	51,600	26,000	158,648	0	385,734
Shares/warrants issued in connection with conversion of accounts payable	0	0	0	0	0	0	18,000	0	0	0	0	18,000
Shares/warrants issued in connection with conversion of accounts payable (in shares)	0	0	0	3,600	0	0
Preferred series A/debt to equity shares converted to common shares (in shares)	0	0	0	0	0	11,442,205
Preferred stock/warrants issued for cash: Series A	750	0	0	0	0	0	74,250	0	0	0	0	75,000
Preferred stock/warrants issued for cash: Series A (in shares)	75,000	0	0	0	0	0
Preferred stock/warrants issued for cash: Series B	0	4	0	0	0	0	1,822,996	0	0	0	0	1,823,000
Preferred stock/warrants issued for cash: Series B (in shares)	0	364,600	0	0	0	0
Preferred stock/warrants issued for cash: Series C	0	0	0	0	0	0	50,000	0	0	0	0	50,000
Preferred stock/warrants issued for cash: Series C (in shares)	0	0	10,000	0	0	0
Preferred stock/warrants issued for cash: Series D	0	0	0	4	0	0	1,863,496	0	0	0	0	1,863,500
Preferred stock/warrants issued for cash: Series D (in shares)	0	0	0	372,700	0	0
Shares issued for consulting: Series B	0	0	0	0	0	0	258,000	0	0	0	0	258,000
Shares issued for consulting: Series B (in shares)	0	51,600	0	0	0	0
Shares issued for consulting: Series C	0	0	0	0	0	0	130,000	0	0	0	0	130,000
Shares issued for consulting: Series C (in shares)	0	0	26,000	0	0	0
Shares issued for consulting: Series D	0	0	0	2	0	0	794,132	0	0	0	0	794,134
Shares issued for consulting: Series D (in shares)	0	0	0	158,648	0	0
Shares issued for conversion of debt to equity: Common stock	0	0	0	0	0	114	681,678	0	0	0	0	681,792
Shares issued for conversion of debt to equity: Series A preferred stock	4,814	0	0	0	0	0	476,589	0	0	0	0	481,403
Shares issued for conversion of debt to equity: Series A preferred stock (in shares)	481,403	0	0	0	0	0
Shares issued for conversion of debt to equity: Series D preferred shares	0	0	0	2	0	0	925,644	0	0	0	0	925,646
Shares issued for conversion of debt to equity: Series D preferred shares (in shares)	0	0	0	185,129	0	0
Series D preferred shares issued for conversion of shareholder advances	0	0	0	0	0	0	160,000	0	0	0	0	160,000
Series D preferred shares issued for conversion of shareholder advances (in shares)	0	0	0	32,000	0	0
Series D preferred shares issued for investment in subsidiary	0	0	0	3	0	0	1,899,996	0	0	0	0	1,899,999
Series D preferred shares issued for investment in subsidiary (in shares)	0	0	0	380,000	0	0
Series D preferred shares subscriptions	0	0	0	0	100,000	0	0	0	0	0	0	100,000
Warrants Issued in lieu of interest	0	0	0	0	0	0	38,774	0	0	0	0	38,774
Stock compensation - options vested	0	0	0	0	0	0	10,125	0	0	0	0	10,125
Preferred stock dividend(s)	0	0	0	0	0	0	0	0	0	(18,373)	0	(18,373)
Net loss applicable to Next 1 Interactive, Inc.	0	0	0	0	0	0	0	0	0	(4,192,313)	0	(4,192,313)
Net loss attributable to the noncontrolling interest					0	0	0	0	0	0	(40,789)	(40,789)
Other comprehensive income		0	0	0	0	0	0	0	33,459	0	0	33,459
Derivative liability on Series D preferred shares issued for investment in subsidiary	0	0	0	0	0	0	(35,733)	0	0	0	0	(35,733)
Balances at Feb. 28, 2013	$ 23,660	$ 4	$ 0	$ 11	$ 100,000	$ 130	$ 61,958,113	$ 0	$ 33,459	$ (71,193,862)	$ (40,789)	$ (9,119,274)
Balances (in shares) at Feb. 28, 2013	2,366,014	416,200	36,000	1,132,077		12,977,942

XML

Shareholder Loans (Details Textual) (USD $)	1 Months Ended			12 Months Ended
	Jan. 23, 2013	Aug. 31, 2012	Mar. 31, 2011	Feb. 28, 2013	Feb. 29, 2012	Feb. 15, 2012	Aug. 31, 2011
Proceeds From Cash Advances On Preferred Stock				$ 843,000
Payment on shareholder loans				(20,000)	0
Preferred Stock Subscribed				100,000	0
Stock Issued During Period Value Conversion Of Convertible Securities Net Of Adjustments One				481,403
Conversion Of Shareholder Advances To Convertible Promissory Note				225,000
Conversion Of Accrued Interest To Convertible Promissory Note				280,000
Debt Instrument, Convertible, Effective Interest Rate				6.00%
Convertible Promissory Note Payable				505,000
Maturity Date			Sep. 23, 2011	Oct. 15, 2014
Proceeds from shareholder loans	75,000	50,000		843,000	1,419,000
Transaction Fees					11,000
Stock Issued During Period Shares Conversion Of Shareholder Loans				0	9,001
Stock Issued During Period Value Conversion Of Shareholder Loans				0	636,393
Warrants Issued For Conversion Of Shareholder Loans				0	13,625
Convertible Promissory Notes Issued During Period Value Conversion Of Shareholder Loans					721,000
Assignment Of Principal To Non-Related Party					275,000	225,000	50,000
Shareholder loans				445,000	840,000
Series A Preferred Stock [Member]
Stock Issued During Period, Shares, Issued In Satisfaction Of Shareholder Advances				85,000
Stock Issued During Period, Value, Issued In Satisfaction Of Shareholder Advances				85,000
Stock Issued During Period Value Conversion Of Convertible Securities Net Of Adjustments One				4,814
Stock Issued During Period Shares Conversion Of Shareholder Loans				207,452	0
Stock Issued During Period Value Conversion Of Shareholder Loans				207,452	0
Series B Preferred Stock [Member]
Proceeds From Cash Advances On Preferred Stock				608,000	130,000
Series B convertible preferred subscribed				147,600
Preferred Stock Subscribed				738,000
Stock Issued During Period Value Conversion Of Convertible Securities Net Of Adjustments One				0
Series D Preferred Stock [Member]
Series B convertible preferred subscribed				20,000
Stock Issued During Period, Shares, Issued In Satisfaction Of Shareholder Advances				32,000
Stock Issued During Period, Value, Issued In Satisfaction Of Shareholder Advances				160,000
Stock Issued During Period Value Conversion Of Convertible Securities Net Of Adjustments One				0
Stock Issued During Period Shares Conversion Of Shareholder Loans				32,000	0
Stock Issued During Period Value Conversion Of Shareholder Loans				$ 170,000	$ 0

XML

Accounts Payable and Accrued Expenses (Details) (USD $)	Feb. 28, 2013		Feb. 29, 2012
Trade accounts payable (1)	$ 2,518,160	[1]	$ 1,080,902	[1]
Accrued interest	533,456		639,542
Deferred salary	76,891		76,891
Accrued expenses - other	145,826		215,154
Accounts Payable and Accrued Liabilities	$ 3,274,333		$ 2,012,489

[1] Included in the accounts payable balance is a $615,264 amount due to principals of an advertising company that holds a 1.6% minority interest of outstanding shares in RealBiz Media Group, Inc. as of February 28, 2013.

XML

Convertible Promissory Notes (Tables)

12 Months Ended

Feb. 28, 2013

Convertible Promissory Notes [Abstract]

Schedule of Long-term Debt Instruments [Table Text Block]

Below is a summary of the convertible promissory notes as of February 28, 2013:

	Remaining Principal Balance		Un-Amortized Debt Discount		Carrying Value		Principal Past Due
Non-Related Party
Current	$	7,485,605	$	6,777	$	7,478,828	$	6,441,122
Long term		59,635		22,694		36,941		-0-
		7,545,240		29,471		7,515,769		6,441,122
Related Party
Current		650,000		-0-		650,000		-0-
Long term		-0-		-0-		-0-		-0-
		650,000		-0-		650,000		-0-
	$	8,195,240	$	29,471	$	8,165,769	$	6,441,122

Schedule of Debt [Table Text Block]

Table 1

Non-Related Party:

Original Date	Note #	Principal or Value Received		Maturity Date	Interest Rate			Principal Balance 2/29/12		Un-Amortized Debt Discount 2/29/12		Carrying Value 2/29/12		Interest  expense for the year ended 2/29/12
12/14/10	1	$	50,000	3/14/11		10.0	%	$	-0-	$	-0-	$	-0-	$	1,220
12/17/10	2		250,000	3/20/11		10.0	%		-0-		-0-		-0-		1,590
1/11/11	3		200,000	2/11/11		6.0	%		-0-		-0-		-0-		9,529
1/11/11	4		117,200	1/10/12		5.0	%		8,912		-0-		8,912		1,516
2/18/11	5		50,000	3/11/11		0.0	%		-0-		-0-		-0-		-0-
2/14/11	6		25,000	5/31/12		6.0	%		25,000		-0-		25,000		768
2/14/11	7		25,000	5/31/12		6.0	%		25,000		-0-		25,000		768
2/14/11	8		25,000	5/31/12		0.0	%		-0-		-0-		-0-		-0-
1/25/11	9		85,000	10/27/11		8.0	%		-0-		-0-		-0-		2,896
3/11/11	10		100,000	3/11/11		0.0	%		-0-		-0-		-0-		-0-
3/11/11	11		100,000	3/11/11		0.0	%		-0-		-0-		-0-		-0-
3/11/11	12		25,000	3/11/11		0.0	%		-0-		-0-		-0-		-0-
3/14/11	13		50,000	12/16/11		8.0	%		-0-		-0-		-0-		1,622
3/17/11	14		500,000	4/6/12		6.0	%		185,000		-0-		185,000		20,195
3/23/11	15		68,500	9/23/11		21.0	%		-0-		-0-		-0-		8,906
4/15/11	17		4,388,526	4/15/12		6.0	%		4,385,326		306,158		4,079,168		236,891
4/15/11	18		1,500,000	4/15/12		6.0	%		744,000		-0-		744,000		73,399
4/15/11	19		211,000	4/15/12		6.0	%		211,000		14,773		196,227		11,395
5/15/11	20		100,000	5/15/12		6.0	%		100,000		-0-		100,000		4,882
5/13/11	21		150,000	5/31/12		6.0	%		-0-		-0-		-0-		4,555
5/16/11	22		225,000	5/31/12		6.0	%		-0-		-0-		-0-		6,718
6/1/11	23		25,000	5/31/12		6.0	%		25,000		-0-		25,000		1,147
6/1/11	24		150,000	5/31/12		6.0	%		150,000		-0-		150,000		6,884
6/16/11	25		60,000	3/20/12		8.0	%		28,000		4,272		23,728		3,130
5/23/11	28		46,000	5/31/12		6.0	%		-0-		-0-		-0-		1,081
6/27/11	29		100,000	5/31/12		6.0	%		-0-		-0-		-0-		663
7/12/11	30		50,000	5/31/12		6.0	%		50,000		-0-		50,000		1,944
6/15/11	31		75,000	5/31/12		6.0	%		75,000		-0-		75,000		3,262
6/15/11	32		150,000	5/31/12		6.0	%		150,000		-0-		150,000		6,524
8/12/11	33		50,000	7/31/12		6.0	%		-0-		-0-		-0-		-0-
8/24/11	34		80,000	7/31/12		6.0	%		-0-		-0-		-0-		-0-
8/12/11	35		50,000	7/31/12		6.0	%		18,000		-0-		18,000		839
8/15/11	37		17,000	5/31/12		6.0	%		-0-		-0-		-0-		-0-
8/15/11	38		15,000	5/31/12		6.0	%		15,000		-0-		15,000		496
8/15/11	39		10,000	5/31/12		6.0	%		-0-		-0-		-0-		87
8/15/11	40		10,000	5/31/12		6.0	%		10,000		-0-		10,000		331
8/15/11	42		25,000	5/31/12		6.0	%		25,000		-0-		25,000		827
8/15/11	43		10,000	5/31/12		6.0	%		10,000		-0-		10,000		331
8/15/11	44		13,000	5/31/12		6.0	%		-0-		-0-		-0-		125
7/26/11	46		45,000	7/31/12		6.0	%		-0-		-0-		-0-		1,642
8/3/11	47		45,000	7/31/12		6.0	%		-0-		-0-		-0-		1,580
10/5/11	48		50,000	9/30/12		6.0	%		-0-		-0-		-0-		43
9/2/11	50		40,000	5/31/12		8.0	%		40,000		-0-		40,000		1,609
10/14/11	51		83,000	7/31/12		8.0	%		83,000		-0-		83,000		2,549
9/27/11	52		275,000	8/31/12		12.0	%		86,000		-0-		86,000		8,429
10/13/11	53		100,000	9/30/12		6.0	%		6,100		6,100		-0-		848
9/26/11	54		75,000	8/31/12		6.0	%		-0-		-0-		-0-		144
10/13/11	56		50,000	9/30/12		6.0	%		-0-		-0-		-0-		344
11/11/11	57		236,702	9/30/12		8.0	%		153,188		65,261		87,927		4,939
9/26/11	58		135,000	9/26/12		12.0	%		135,000		-0-		135,000		7,057
1/4/12	59		100,000	4/15/12		6.0	%		100,000		10,810		89,190		925
1/4/12	61		115,000	12/31/12		6.0	%		115,000		38,764		76,236		1,063
11/28/11	62		100,000	10/31/12		6.0	%		83,000		72,472		10,528		1,346
12/1/11	63		100,000	12/1/12		6.0	%		60,000		60,000		-0-		1,032
11/11/11	64		165,360	2/3/12		6.0	%		80,394		-0-		80,394		2,196
12/6/11	65		200,000	5/31/12		6.0	%		200,000		-0-		200,000		2,970
12/12/11	66		100,000	11/30/12		8.0	%		100,000		-0-		100,000		1,746
12/29/11	67		100,000	11/30/12		6.0	%		35,235		35,235		-0-		581
1/16/12	68		25,000	12/31/12		6.0	%		20,250		20,250		-0-		156
1/13/12	69		41,000	7/15/12		8.0	%		32,500		19,650		12,850		323
1/13/12	70		35,000	12/31/12		6.0	%		30,250		26,971		3,279		250
2/17/12	71		75,000	2/17/13		10.0	%		75,000		72,540		2,460		247
2/9/12	72		10,000	2/28/14		10.0	%		10,000		1,940		8,060		55
1/12/12	73		100,000	4/15/12		6.0	%		100,000		4,300		95,700		792
2/15/12	74		225,000	2/1/13		6.0	%		150,000		31,107		118,893		518
2/29/12	75		75,000	2/28/13		10.0	%		75,000		74,377		623		-0-
11/15/11	76		231,750	5/31/12		6.0	%		231,750		-0-		231,750		4,073
1/17/12	77		100,000	1/17/13		12.0	%		100,000		59,466		40,534		1,424
									8,341,905		924,446		7,417,459		463,402

Related Party: 

Original Date	Note #	Principal or Value Received		Maturity Date	Interest Rate			Principal Balance 2/29/12		Un-Amortized Debt Discount 2/29/12		Carrying Value 2/29/12		Interest  expense for the year ended 2/29/12
4/13/11	16		70,000	6/13/11		0.0	%		-0-		-0-		-0-		-0-
5/23/11	26		25,000	5/31/12		6.0	%		25,000		-0-		25,000		1,186
5/23/11	27		70,000	5/31/12		6.0	%		70,000		-0-		70,000		3,321
8/15/11	41		10,000	5/31/12		6.0	%		10,000		-0-		10,000		331
8/15/11	36		250,000	5/31/12		8.0	%		-0-		-0-		-0-		9,243
8/26/11	45		250,000	5/31/12		8.0	%		-0-		-0-		-0-		8,802
10/14/11	49		200,000	7/31/12		8.0	%		-0-		-0-		-0-		4,822
10/4/11	55		300,000	7/31/12		8.0	%		-0-		-0-		-0-		7,977
1/9/12	60		250,000	3/31/12		12.0	%		250,000		-0-		250,000		4,226
									355,000		-0-		355,000		39,908
								$	8,696,905	$	924,446	$	7,772,459	$	503,310

Schedule of Debt Conversions [Table Text Block]

Table 2

Non-Related Party:

	Conversion				Debt Discount Allocation								Amortization for
Note #	Price 2/29/12		Shares 2/29/12		Warrants		BCF		Derivatives		Total		years ended 2/29/12		No. of Mths	Floor
1	$	250.00		-0-	$	19,500	$	8,000	$	-0-	$	27,500	$	4,244	0
2	$	250.00		-0-		100,000		50,000		-0-		150,000		32,251	0
3	$	200.00		-0-		55,000		-0-		-0-		55,000		-0-	0
4	$	1.00		8,912		-0-		41,020		13,926		54,946		46,358	0
5	$	100.00		-0-		16,500		30,000		-0-		46,500		24,360	0
6	$	.78		32,051		6,250		2,500		-0-		8,750		2,912	0
7	$	.78		32,051		6,250		2,500		-0-		8,750		2,912	0
8	$	100.00		-0-		6,250		2,500		-0-		8,750		2,912	0
9	$	.48		-0-		-0-		85,000		-0-		85,000		74,494	0
10	$	100.00		-0-		61,000		39,000		-0-		100,000		100,000	0
11	$	100.00		-0-		61,000		39,000		-0-		100,000		100,000	0
12	$	100.00		-0-		15,250		9,750		-0-		25,000		25,000	0
13	$	.48		-0-		-0-		30,607		19,393		50,000		50,000	0
14	$	100.00		1,850		175,000		225,000		-0-		400,000		400,000	0
15	$	50.00		-0-		-0-		61,650		-0-		61,650		61,650	0	$	50.00
17	$	.78		50,748		-0-		344,160		2,092,878		2,437,038		2,130,880	2
18	$	50.00		14,880		-0-		150,000		-0-		150,000		150,000	0	$	50.00
19	$	.78		50,748		-0-		16,549		100,624		117,173		102,400	2
20	$	50.00		2,000		-0-		-0-		-0-		-0-		-0-	0	$	50.00
21	$	50.00		-0-		-0-		90,000		-0-		90,000		90,000	0	$	50.00
22	$	50.00		-0-		38,250		135,000		-0-		173,250		173,250	0	$	50.00
23	$	50.00		500		-0-		15,000		-0-		15,000		15,000	0	$	50.00
24	$	50.00		3,000		-0-		90,000		-0-		90,000		90,000	0	$	50.00
25	$	.48		50,748		-0-		60,000		-0-		60,000		55,728	1
28	$	50.00		-0-		8,740		37,260		-0-		46,000		46,000	0	$	50.00
29	$	.52		-0-		-0-		46,875		41,677		88,552		88,552	0
30	$	50.00		1,000		-0-		-0-		-0-		-0-		-0-	0	$	50.00
31	$	50.00		1,500		-0-		75,000		-0-		75,000		75,000	0	$	50.00
32	$	50.00		3,000		-0-		145,296		4,704		150,000		150,000	0	$	50.00
33	$	.48		-0-		-0-		-0-		-0-		-0-		-0-	0
34	$	10.00		-0-		-0-		80,000		-0-		80,000		80,000	0
35	$	.44		40,909		-0-		-0-		42,361		42,361		42,361	0
37	$	50.00		-0-		-0-		-0-		-0-		-0-		-0-	0	$	50.00
38	$	50.00		300		-0-		-0-		-0-		-0-		-0-	0	$	50.00
39	$	50.00		-0-		-0-		-0-		-0-		-0-		-0-	0	$	50.00
40	$	50.00		200		-0-		-0-		-0-		-0-		-0-	0	$	50.00
42	$	50.00		500		-0-		-0-		-0-		-0-		-0-	0	$	50.00
43	$	50.00		200		-0-		-0-		-0-		-0-		-0-	0	$	50.00
44	$	50.00		-0-		-0-		-0-		-0-		-0-		-0-	0	$	50.00
46	$	50.00		-0-		-0-		15,000		-0-		15,000		15,000	0	$	50.00
47	$	50.00		-0-		-0-		30,000		-0-		30,000		30,000	0	$	50.00
48	$	5.00		-0-		-0-		-0-		-0-		-0-		-0-	0	$	50.00
50	$	25.00		1,600		8,800		31,200		-0-		40,000		40,000	0	$	25.00

	Conversion				Debt Discount Allocation								Amortization for
Note #	Price 2/29/12		Shares 2/29/12		Warrants		BCF		Derivatives		Total		years ended 2/29/12		No. of Mths	Floor
51	$	50.00		1,660		-0-		-0-		-0-		-0-		-0-	0	$	50.00
52	$	5.50		15,636		-0-		250,000		-0-		250,000		250,000	0	$	5.50
53	$	.43		14,077		-0-		-0-		100,000		100,000		93,900	0
54	$	.44		-0-		-0-		-0-		75,000		75,000		75,000	0
56	$	.43		-0-		-0-		-0-		50,000		50,000		50,000	0
57	$	.43		101,597		-0-		-0-		100,840		100,840		35,579	6
58	$	5.50		24,545		-0-		-0-		-0-		-0-		-0-	0	$	5.50
59	$	.78		50,748		-0-		-0-		23,967		23,967		13,157	2
61	$	.43		50,748		-0-		-0-		45,876		45,876		7,112	10
62	$	.43		191,538		-0-		-0-		100,000		100,000		27,528	8
63	$	.43		138,462		-0-		-0-		100,000		100,000		40,000	7
64	$	.60		49,832		-0-		-0-		45,298		45,298		45,298	0
65	$	50.00		4,000		-0-		-0-		-0-		-0-		-0-	0	$	50.00
66	$	7.50		13,333		-0-		-0-		-0-		-0-		-0-	0
67	$	.43		81,312		-0-		-0-		100,000		100,000		64,765	6
68	$	.45		45,000		-0-		-0-		25,000		25,000		4,750	10
69	$	.43		50,748		-0-		-0-		26,371		26,371		6,721	5
70	$	.45		50,748		-0-		504		30,691		31,195		4,224	9
71	$	.43		176,471		-0-		5,409		69,591		75,000		2,460	12
72	$	5.00		2,000		2,000		-0-		-0-		2,000		60	24
73	$	.78		50,748		-0-		-0-		8,764		8,764		4,464	2
74	$	.23		50,748		-0-		-0-		46,661		46,661		15,554	8
75	$	.43		176,471		-0-		-0-		74,377		74,377		-0-	12
76	$	6.25		37,080		-0-		-0-		-0-		-0-		-0-	0
77	$	.43		101,597		-0-		-0-		67,378		67,378		7,912	11
				1,775,796		579,790		2,243,780		3,405,377		6,228,947		5,049,748

Related Party:

	Conversion				Debt Discount Allocation								Amortization for
Note #	Price 2/29/12		Shares  2/29/12		Warrants		BCF		Derivatives		Total		years ended 2/29/12		No. of Mths	Floor
16	$	-0-		-0-		-0-		18,200		-0-		18,200		18,200	0
26	$	-0-		500		-0-		25,000		-0-		25,000		25,000	0	$	50.00
27	$	100.00		1,400		-0-		70,000		-0-		70,000		70,000	0	$	50.00
41	$	50.00		200		-0-		-0-		-0-		-0-		-0-	0	$	50.00
36	$	50.00		-0-		-0-		-0-		-0-		-0-		-0-	0	$	25.00
45	$	50.00		-0-		-0-		250,000		-0-		250,000		250,000	0	$	25.00
49	$	25.00		-0-		-0-		166,667		-0-		166,667		166,667	0	$	25.00
55	$	25.00		-0-		-0-		250,000		-0-		250,000		250,000	0	$	25.00
60	$	25.00		41,667		-0-		-0-		-0-		-0-		-0-	0
				43,767		-0-		779,867		-0-		779,867		779,867
				1,819,563	$	579,790	$	3,023,647	$	3,405,377	$	7,008,814	$	5,829,615

Fair Value Assumptions and Methodology For Derivative Liabilities [Table Text Block]

Table 3(a) Black-Scholes option pricing model assumptions for derivative liabilities

			Expected Volatility						Risk-Free Interest Rate						Expected Life
Note #	Dividend Yield		Initial Fair Value		Previous Fair Value		Current Fair  Value		Initial Fair Value		Previous Fair Value		Current Fair Value		Initial Fair Value	Previous Fair Value	Current Fair Value
4	0.0	%	151.71	%				%	0.27	%					1 yr
9	0.0	%	122.61	%	125.07	%		%	0.27	%	0.25	%			1 yr	1 yr
13	0.0	%	130.92	%				%	0.22	%					1 yr
17	0.0	%	133.43	%			105.48	%	0.24	%			0.08	%	1 yr		2mths
19	0.0	%	133.43	%			105.48	%	0.24	%			0.08	%	1 yr		2mths
25	0.0	%	141.22	%			43.70	%	0.18	%			0.08	%	1 yr		1mths
29	0.0	%	147.94	%			142.19	%	0.18	%			0.08	%	1 yr		3mths
35	0.0	%	285.90	%			142.19	%	0.11	%			0.08	%	1 yr		3mths
53	0.0	%	389.82	%			266.38	%	0.11	%			0.13	%	1 yr		7mths
54	0.0	%	378.26	%				%	0.10	%					1 yr
56	0.0	%	389.82	%				%	0.11	%					1 yr
57	0.0	%	247.29	%			262.25	%	0.12	%			0.18	%	9mths		7mths
59	0.0	%	142.81	%			142.81	%	0.02	%			0.04	%	3mths		2mths
61	0.0	%	256.90	%			270.79	%	0.02	%			0.13	%	1 yr		10mths
62	0.0	%	257.57	%			262.89	%	0.13	%			0.13	%	11mths		8mths
63	0.0	%	244.07	%			267.74	%	0.12	%			0.13	%	1 yr		9mths
64	0.0	%	208.98	%			0.38	%	0.12	%			0.18	%	3mths		1mth
67	0.0	%	252.83	%			267.74	%	0.12	%			0.13	%	11mths		9mths
68	0.0	%	258.86	%			270.79	%	0.11	%			0.13	%	1 yr		10mths
69	0.0	%	241.75	%			154.52	%	0.06	%			0.13	%	6mths		5mths
70	0.0	%	259.47	%			270.79	%	0.10	%			0.13	%	1 yr		10mths
71	0.0	%	255.49	%			273.81	%	0.18	%			0.18	%	1 yr		1 yr
73	0.0	%	117.06	%			105.48	%	0.03	%			0.08	%	3mths		2mths
74	0.0	%	273.40	%			272.66	%	0.18	%			0.18	%	1 yr		11mths
75	0.0	%	274.36	%			273.81	%	0.18	%			0.18	%	1 yr		1 yr
77	0.0%		260.51	%			272.31	%	0.11	%			0.18	%	1 yr		11mths
Preferred Series A
	0.0	%	130.00	%	130.00	%	293.33	%	0.80	%	0.69	%	0.24	%	2 yrs	2 yrs	2 yrs

XML

Stockholders' Deficit (Details Textual) (USD $)	1 Months Ended	0 Months Ended	1 Months Ended			12 Months Ended							12 Months Ended										12 Months Ended			1 Months Ended	12 Months Ended											0 Months Ended	12 Months Ended			1 Months Ended	12 Months Ended	0 Months Ended	12 Months Ended			1 Months Ended	12 Months Ended																								1 Months Ended
	Jan. 23, 2013	Jun. 12, 2012	Aug. 31, 2012	May 31, 2012	Mar. 31, 2011	Feb. 28, 2013	Feb. 29, 2012	Feb. 28, 2011	Jun. 26, 2012	Feb. 13, 2012	Dec. 05, 2011	Oct. 28, 2011	Feb. 29, 2012 Restricted Stock [Member]	Feb. 29, 2012 Bridge Loans and Promissory Notes [Member]	Feb. 29, 2012 Debt Instruments [Member]	Feb. 28, 2011 Pat Lavecchia [Member]	Feb. 28, 2011 Warren Kettlewell [Member]	Feb. 28, 2011 Don Monaco [Member]	Feb. 28, 2011 Bill Kerby, Ceo [Member]	Feb. 28, 2011 Adam Friedman, Cfo [Member]	Feb. 28, 2011 Other Employees [Member]	Feb. 28, 2009 2009 Plan [Member]	Feb. 29, 2012 Termination Agreement [Member]	Feb. 29, 2012 Termination Agreement [Member] Former Board [Member]	Feb. 29, 2012 Termination Agreement [Member] Board Members Daughter [Member]	Aug. 31, 2012 Warrant [Member]	Feb. 29, 2012 Warrant [Member] Issue One [Member]	Feb. 29, 2012 Warrant [Member] Issue Two [Member]	Feb. 29, 2012 Warrant [Member] Issue Three [Member]	Feb. 29, 2012 Warrant [Member] Issue Four [Member]	Feb. 28, 2013 Common Stock [Member]	Feb. 29, 2012 Common Stock [Member]	Feb. 29, 2012 Common Stock [Member] Issue One [Member]	Feb. 29, 2012 Common Stock [Member] Issue Two [Member]	Feb. 29, 2012 Common Stock [Member] Issue Three [Member]	Feb. 29, 2012 Common Stock [Member] Issue Four [Member]	Feb. 29, 2012 Common Stock [Member] Conversion Two [Member]	Jun. 12, 2012 Minimum [Member]	Feb. 28, 2013 Minimum [Member]	Feb. 29, 2012 Minimum [Member] Bridge Loans and Promissory Notes [Member]	Feb. 29, 2012 Minimum [Member] Debt Instruments [Member]	Aug. 31, 2012 Minimum [Member] Warrant [Member]	Feb. 29, 2012 Minimum [Member] Warrant [Member] Issue Four [Member]	Jun. 12, 2012 Maximum [Member]	Feb. 28, 2013 Maximum [Member]	Feb. 29, 2012 Maximum [Member] Bridge Loans and Promissory Notes [Member]	Feb. 29, 2012 Maximum [Member] Debt Instruments [Member]	Aug. 31, 2012 Maximum [Member] Warrant [Member]	Feb. 29, 2012 Maximum [Member] Warrant [Member] Issue Four [Member]	Feb. 28, 2013 Series A Preferred Stock [Member]	Feb. 29, 2012 Series A Preferred Stock [Member]	Feb. 29, 2012 Series A Preferred Stock [Member] Conversion One [Member]	Feb. 29, 2012 Series A Preferred Stock [Member] Conversion Two [Member]	Feb. 28, 2013 Series A Preferred Stock [Member] Convertable Promissory Note [Member]	Feb. 28, 2013 Series A Preferred Stock [Member] Shareholders Loan [Member]	Feb. 28, 2013 Series A Preferred Stock [Member] Exchange Agreement With Shareholder [Member]	Feb. 28, 2013 Series B Preferred Stock [Member]	Feb. 29, 2012 Series B Preferred Stock [Member]	Feb. 28, 2013 Series B Preferred Stock [Member] Minimum [Member]	Feb. 28, 2013 Series B Preferred Stock [Member] Maximum [Member]	Feb. 28, 2013 Series B Preferred Stock [Member] Next 1 Interactive [Member]	Feb. 28, 2013 Series B Preferred Stock [Member] Next One Realty [Member]	Feb. 28, 2013 Series C Preferred Stock [Member]	Feb. 29, 2012 Series C Preferred Stock [Member]	Feb. 28, 2013 Series C Preferred Stock [Member] Next 1 Interactive [Member]	Feb. 28, 2013 Series C Preferred Stock [Member] Next One Realty [Member]	Feb. 28, 2013 Series D Preferred Stock [Member]	Feb. 29, 2012 Series D Preferred Stock [Member]	Feb. 28, 2013 Series D Preferred Stock [Member] Minimum [Member]	Feb. 28, 2013 Series D Preferred Stock [Member] Maximum [Member]	Feb. 28, 2013 Series D Preferred Stock [Member] Next 1 Interactive [Member]	Feb. 28, 2013 Series D Preferred Stock [Member] Next One Realty [Member]	Oct. 31, 2012 Series D Preferred Stock [Member] Real Biz Holdings Inc [Member]
Preferred stock, shares authorized						100,000,000																																												3,000,000	3,000,000						3,000,000	3,000,000					3,000,000	3,000,000			3,000,000	3,000,000
Preferred stock, par value (in dollars per share)						$ 0.0001																																												$ 0.01	$ 0.01						$ 0.00001	$ 0.00001					$ 0.00001	$ 0.00001			$ 0.00001	$ 0.00001
Preferred Stock, Voting Rights																																																		one hundred (100) votes for each share of Series A Preferred Stock
Preferred Stock, Dividend Rate, Percentage			6.00%																																															10.00%							10.00%						10.00%				10.00%
Stock Issued Par Or Stated Value Per Share																																																		$ 1.00							$ 5						$ 5				$ 5
Proceeds from issuance of series preferred shares																																																		$ 75,000	$ 0						$ 1,823,000	$ 0					$ 50,000	$ 0			$ 1,863,500	$ 0
Preferred stock, shares issued																																																		2,366,014	1,809,611						416,200	0					36,000	0			1,132,077	0
Preferred stock, shares outstanding																																																		2,366,014	1,809,611						416,200	0					36,000	0			1,132,077	0
Conversion of Stock, Description																																																		the holders of Series A Preferred Stock may, by written notice to the Corporation, may elect to convert all or any part of such holder's shares of Series A Preferred Stock into Common Stock at a conversion rate of the lower of (a) $0.50 per share or (b) at the lowest price the Company has issued stock as part of a financing. Additionally, the holders of Series A Preferred Stock, may by written notice to the Corporation, convert all or part of such holder's shares (excluding any shares issued pursuant to conversion of unpaid dividends) into debt obligations of the Corporation, secured by a security interest in all of the Corporation and its' subsidiaries, at a rate of $0.50 of debt for each share of Series A Preferred Stock.
Preferred Stock, Amount of Preferred Dividends in Arrears																																																		205,665	6,137,000						125,762						6,946				257,222
Preferred Stock Fair Value																																																		42,881
Series B convertible preferred subscribed																																																									147,600										20,000						380,000
Preferred Stock Subscribed						100,000	0																																																		738,000																1,900,000
Common stock, shares authorized						500,000,000	500,000,000		5,000,000	1,000,000		400,000
Common Stock Shares Authorized Increased									500,000,000	5,000,000		1,000,000
Stockholders' Equity, Reverse Stock Split				(i) effect a 500-to-1 reverse split of the Company's common stock and (ii) reduce the number of authorized shares from 2,500,000,000 to 5,000,000		1-for-500 reverse stock split, which reduced the number of issued and outstanding shares from 1,848,014,287 to 3,696,029 shares.
Financing and consulting fees						54,763	1,249,772																																																												794,134
Debt Instrument, Convertible, Carrying Amount of Equity Component																																																																			865,662
Penalties On Conversation						99,100
Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Gross																400	400	400	800	800	1,250
Stock options vested (in shares)						2,025	2,025
Stock or Unit Option Plan Expense						10,125	10,125
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercisable, Weighted Average Exercise Price						$ 7.25	$ 7.25
Preferred Stock, Conversion Price Per Share																																																													$ 5	$ 0.05			$ 5	$ 0.10					$ 5	$ 0.15
Stock Issued During Period, Value, Issued for Services						54,763	1,249,772																								4	1																		0	0						0	0					0	0			0	0
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Exercise Price																																							$ 0.001						$ 1																						$ 0.10		$ 0.03	$ 25
Proceeds From Issuance Of Preferred Stock and Preference Stock Net																																																																			1,862,656
Bank Charges																																																																			844
Stock Issued During Period, Value, Conversion of Convertible Securities, Net of Adjustments						681,792																									114																			0							0						0				0
Stock Issued During Period Shares Conversion Of Shareholder Loans						0	9,001																																											207,452	0																32,000	0
Stock Issued During Period Value Conversion Of Shareholder Loans						0	636,393																																											207,452	0																170,000	0
Stock Issued During Period Shares Conversion Of Accounts Payable																																																																			3,600	0
Stock Issued During Period Value Conversion Of Accounts Payable																																																																			18,000	0
Stock Issued During Period Shares Of Subsidiary																																																																									664.1
Derivative Liability, Notional Amount						55,719																																																													35,733
Expected dividend rate (in percentage)						0.00%																				0.00%																																									0.00%
Proceeds from shareholder loans	75,000		50,000			843,000	1,419,000
Warrants Issued During The Period Number Of Warrants	375,000	1,000,000	100,000																																																						1,630,250										1,980,500
Warrants Issued During The Period Value Of Warrants	5,213	32,060	1,500
Dividends, Preferred Stock, Stock																																																		3,790
Stock Issued During Period Shares Issued For Services One																															0																			0							51,600						0				0
Stock Issued During Period Value Issued For Services One						258,000																									0																			0							0						0				0
Warrants Issued During Period Expiration Period																																							1 year						5 years														1 year	5 years
Warrants Issued During Period Exercise Price																																							$ 0.02						$ 2.5														$ 0.02	$ 2.5
Proceeds From Issuance Of Preferred Stock and Warrants In Current Year Net																																																									1,692,728
Payments of Financing Costs																																																									272
Proceeds From Issuance Of Preferred Stock and Warrants In Prior Period Net																																																									130,000
Proceeds From Issuance Of Preferred Stock and Warrants Gross																																																									1,823,000
Stock based compensation and consulting fees						1,247,021	1,274,897
Share-based Compensation Arrangement by Share-based Payment Award, Number of Shares Authorized								4,050														9,000
Warrants Expected Term	1 year	2 years	2 years
Share-based Compensation Arrangement by Share-based Payment Award, Award Vesting Period								10 years
Share Based Compensation Arrangement By Share Based Payment Award Options Weighted Average Exercise Price								$ 7.25
Share-based Compensation Arrangement by Share-based Payment Award, Award Vesting Rights								with 50% vesting immediately and the remaining 50% vesting in six (6) months.
Debt Conversion, Converted Instrument, Shares Issued						11,442,205	941,165																																											273,951	1,000,000					481,403											185,129	0
Debt Conversion, Converted Instrument, Amount						681,792	4,032,696																500,000,000																											273,951	1,000,000			112,247	85,000	481,403,000											925,646	0
Conversion of Stock, Shares Converted																																																		0	226,368	80,000	160
Conversion of Stock, Shares Issued																																					873															873
Conversion of Stock, Amount Issued																																					8,120															8,120
Stock Dividends, Shares																																																			226,368
Stock Issued During Period, Value, Stock Dividend																																																			113,184
Risk free interest rate (in percentage)						1.80%																																	0.16%						0.23%																						0.29%	0.29%	0.15%	0.36%
Expected volatility factor						236.23%																																	287.30%						396.95%																						395.51%	395.51%	342.90%	346.22%
Expected Term						10 years																																	1 year						2 years																						2 years	2 years	1 year	4 years
Derivative, Gain (Loss) on Derivative, Net																																																		1,295,136
Stock Issued During Period, Shares, New Issues													6,000																			6,032	2,500	1,300	900	6,000															0							0						0				0
Common stock issued for cash							6,004																									0	250,000	65,000	33,750	6,000															0							0						0				0
Common Stock Purchase Price																																	$ 100	$ 50	$ 37.5	$ 1
Warrants To Purchase Common Stock														26,128	44,750								7,200				5,000	2,600	1,800
Warrants Exercise Price	$ 0.03		$ 0.05																				$ 125				$ 125	$ 75	$ 75									$ 0.02		$ 25	$ 1			$ 0.03		$ 125	$ 250
Warrants Expiry Period														3 years									2 years				5 years	3 years	3 years												1 year						4 years
Stock Issued During Period, Shares, Issued for Services																															385,734	79,712				76,743														0	0						51,600	0					26,000	0			158,648	0
Warrants Issued Shares For Services Rendered						733,400	36,647																							36,647																																					103,200	0
Value Of Fund Raised During Period																														1,142,839
Risk-Free Interest Rate						0.29%																																				0.15%	0.10%					0.30%	1.45%	0.25%
Dividend Yield						0.00%																								0.00%
Common Stock, Share Subscribed but Unissued, Subscriptions Receivable						100,000
Expected Volatility						384.11%																																				329.33%	132.88%					384.11%	445.49%	438.93%
Expected Life						2 years																																				1 year	1 year					2 years	5 years	2 years
Additional Expense Relating To Warrant Exchange Agreement						0	220,816
Cancellation Of Warrants Shares						1,600	4,300
Common Stock Shares Issued One						0	3,500
Number Of Warrants Expired							233
Additional Expense Relating To Warrant Modification Agreement						0	85,133
Common shares issued in lieu of conversion of promissory notes														920,834	900																11,442,205	873																		0	(80,000)						0	0					0	0			0	0
Common Stock, Par Or Stated Value Per Share (in dollars per share)						$ 0.00001	$ 0.00001							$ 0.00001
Warrants To Purchase Common Stock Value														3,467,697	2,697,250
Long-term Debt, Gross					1,000,000		8,696,905																925,000
Debt Instrument, Interest Rate, Stated Percentage					21.00%						8.00%												6.00%
Maturity Date					Sep. 23, 2011	Oct. 15, 2014																	Apr. 06, 2012
Debt Instrument, Convertible, Conversion Price																							$ 100
Shares Issued During Period Shares In Satisfaction Of Principal Balance Of Debt																							4,500	4,250	250
Shares Issued During Period Value In Satisfaction Of Principal Balance Of Debt																								425,000	25,000
Warrants Exercised During Period																							2,100
Stock Issued To Employee Shares For Services Rendered						0	120
Stock Issued To Employee Value For Services Rendered						0	15,000
Common Stock Issued During Period Shares Conversion Of Accounts Payable						0	870
Common Stock Issued During Period Value Conversion Of Accounts Payable						0	42,791
Reissuance Of Treasury Stock Shares						0	315
Reissuance Of Treasury Stock Value						0	25,423
Share Price													$ 0.00001																																												$ 5
Gain Loss On Change In Fair Value Of Derivative Liability																																																																			$ 19,986

XML

Convertible Promissory Notes (Details 4)	12 Months Ended
	Feb. 28, 2013	Feb. 28, 2013 Series A Preferred Stock [Member]	Feb. 29, 2012 Non Related Party [Member] Series A Preferred Stock [Member]	Feb. 29, 2012 Non Related Party [Member] Initial Fair Value [Member] Series A Preferred Stock [Member]	Feb. 29, 2012 Non Related Party [Member] Previous Fair Value [Member] Series A Preferred Stock [Member]	Feb. 29, 2012 Non Related Party [Member] Current Fair Value [Member] Series A Preferred Stock [Member]	Feb. 29, 2012 Non Related Party [Member] Convertible Promissory Notes Four [Member]	Feb. 29, 2012 Non Related Party [Member] Convertible Promissory Notes Four [Member] Initial Fair Value [Member]	Feb. 29, 2012 Non Related Party [Member] Convertible Promissory Notes Four [Member] Current Fair Value [Member]	Feb. 29, 2012 Non Related Party [Member] Convertible Promissory Notes Nine [Member]	Feb. 29, 2012 Non Related Party [Member] Convertible Promissory Notes Nine [Member] Initial Fair Value [Member]	Feb. 29, 2012 Non Related Party [Member] Convertible Promissory Notes Nine [Member] Previous Fair Value [Member]	Feb. 29, 2012 Non Related Party [Member] Convertible Promissory Notes Nine [Member] Current Fair Value [Member]	Feb. 29, 2012 Non Related Party [Member] Convertible Promissory Notes Thirteen [Member]	Feb. 29, 2012 Non Related Party [Member] Convertible Promissory Notes Thirteen [Member] Initial Fair Value [Member]	Feb. 29, 2012 Non Related Party [Member] Convertible Promissory Notes Thirteen [Member] Current Fair Value [Member]	Feb. 29, 2012 Non Related Party [Member] Convertible Promissory Notes Seventeen [Member]	Feb. 29, 2012 Non Related Party [Member] Convertible Promissory Notes Seventeen [Member] Initial Fair Value [Member]	Feb. 29, 2012 Non Related Party [Member] Convertible Promissory Notes Seventeen [Member] Current Fair Value [Member]	Feb. 29, 2012 Non Related Party [Member] Convertible Promissory Notes Nineteen [Member]	Feb. 29, 2012 Non Related Party [Member] Convertible Promissory Notes Nineteen [Member] Initial Fair Value [Member]	Feb. 29, 2012 Non Related Party [Member] Convertible Promissory Notes Nineteen [Member] Current Fair Value [Member]	Feb. 29, 2012 Non Related Party [Member] Convertible Promissory Notes Twenty Five [Member]	Feb. 29, 2012 Non Related Party [Member] Convertible Promissory Notes Twenty Five [Member] Initial Fair Value [Member]	Feb. 29, 2012 Non Related Party [Member] Convertible Promissory Notes Twenty Five [Member] Current Fair Value [Member]	Feb. 29, 2012 Non Related Party [Member] Convertible Promissory Notes Twenty Nine [Member]	Feb. 29, 2012 Non Related Party [Member] Convertible Promissory Notes Twenty Nine [Member] Initial Fair Value [Member]	Feb. 29, 2012 Non Related Party [Member] Convertible Promissory Notes Twenty Nine [Member] Current Fair Value [Member]	Feb. 29, 2012 Non Related Party [Member] Convertible Promissory Notes Thirty Five [Member]	Feb. 29, 2012 Non Related Party [Member] Convertible Promissory Notes Thirty Five [Member] Initial Fair Value [Member]	Feb. 29, 2012 Non Related Party [Member] Convertible Promissory Notes Thirty Five [Member] Current Fair Value [Member]	Feb. 29, 2012 Non Related Party [Member] Convertible Promissory Notes Fifty Three [Member]	Feb. 29, 2012 Non Related Party [Member] Convertible Promissory Notes Fifty Three [Member] Initial Fair Value [Member]	Feb. 29, 2012 Non Related Party [Member] Convertible Promissory Notes Fifty Three [Member] Current Fair Value [Member]	Feb. 29, 2012 Non Related Party [Member] Convertible Promissory Notes Fifty Four [Member]	Feb. 29, 2012 Non Related Party [Member] Convertible Promissory Notes Fifty Four [Member] Initial Fair Value [Member]	Feb. 29, 2012 Non Related Party [Member] Convertible Promissory Notes Fifty Four [Member] Current Fair Value [Member]	Feb. 29, 2012 Non Related Party [Member] Convertible Promissory Notes Fifty Six [Member]	Feb. 29, 2012 Non Related Party [Member] Convertible Promissory Notes Fifty Six [Member] Initial Fair Value [Member]	Feb. 29, 2012 Non Related Party [Member] Convertible Promissory Notes Fifty Six [Member] Current Fair Value [Member]	Feb. 29, 2012 Non Related Party [Member] Convertible Promissory Notes Fifty Seven [Member]	Feb. 29, 2012 Non Related Party [Member] Convertible Promissory Notes Fifty Seven [Member] Initial Fair Value [Member]	Feb. 29, 2012 Non Related Party [Member] Convertible Promissory Notes Fifty Seven [Member] Current Fair Value [Member]	Feb. 29, 2012 Non Related Party [Member] Convertible Promissory Notes Fifty Nine [Member]	Feb. 29, 2012 Non Related Party [Member] Convertible Promissory Notes Fifty Nine [Member] Initial Fair Value [Member]	Feb. 29, 2012 Non Related Party [Member] Convertible Promissory Notes Fifty Nine [Member] Current Fair Value [Member]	Feb. 29, 2012 Non Related Party [Member] Convertible Promissory Notes Sixty One [Member]	Feb. 29, 2012 Non Related Party [Member] Convertible Promissory Notes Sixty One [Member] Initial Fair Value [Member]	Feb. 29, 2012 Non Related Party [Member] Convertible Promissory Notes Sixty One [Member] Current Fair Value [Member]	Feb. 29, 2012 Non Related Party [Member] Convertible Promissory Notes Sixty Two [Member]	Feb. 29, 2012 Non Related Party [Member] Convertible Promissory Notes Sixty Two [Member] Initial Fair Value [Member]	Feb. 29, 2012 Non Related Party [Member] Convertible Promissory Notes Sixty Two [Member] Current Fair Value [Member]	Feb. 29, 2012 Non Related Party [Member] Convertible Promissory Notes Sixty Three [Member]	Feb. 29, 2012 Non Related Party [Member] Convertible Promissory Notes Sixty Three [Member] Initial Fair Value [Member]	Feb. 29, 2012 Non Related Party [Member] Convertible Promissory Notes Sixty Three [Member] Current Fair Value [Member]	Feb. 29, 2012 Non Related Party [Member] Convertible Promissory Notes Sixty Four [Member]	Feb. 29, 2012 Non Related Party [Member] Convertible Promissory Notes Sixty Four [Member] Initial Fair Value [Member]	Feb. 29, 2012 Non Related Party [Member] Convertible Promissory Notes Sixty Four [Member] Current Fair Value [Member]	Feb. 29, 2012 Non Related Party [Member] Convertible Promissory Notes Sixty Seven [Member]	Feb. 29, 2012 Non Related Party [Member] Convertible Promissory Notes Sixty Seven [Member] Initial Fair Value [Member]	Feb. 29, 2012 Non Related Party [Member] Convertible Promissory Notes Sixty Seven [Member] Current Fair Value [Member]	Feb. 29, 2012 Non Related Party [Member] Convertible Promissory Notes Sixty Eight [Member]	Feb. 29, 2012 Non Related Party [Member] Convertible Promissory Notes Sixty Eight [Member] Initial Fair Value [Member]	Feb. 29, 2012 Non Related Party [Member] Convertible Promissory Notes Sixty Eight [Member] Current Fair Value [Member]	Feb. 29, 2012 Non Related Party [Member] Convertible Promissory Notes Sixty Nine [Member]	Feb. 29, 2012 Non Related Party [Member] Convertible Promissory Notes Sixty Nine [Member] Initial Fair Value [Member]	Feb. 29, 2012 Non Related Party [Member] Convertible Promissory Notes Sixty Nine [Member] Current Fair Value [Member]	Feb. 29, 2012 Non Related Party [Member] Convertible Promissory Notes Seventy [Member]	Feb. 29, 2012 Non Related Party [Member] Convertible Promissory Notes Seventy [Member] Initial Fair Value [Member]	Feb. 29, 2012 Non Related Party [Member] Convertible Promissory Notes Seventy [Member] Current Fair Value [Member]	Feb. 29, 2012 Non Related Party [Member] Convertible Promissory Notes Seventy One [Member]	Feb. 29, 2012 Non Related Party [Member] Convertible Promissory Notes Seventy One [Member] Initial Fair Value [Member]	Feb. 29, 2012 Non Related Party [Member] Convertible Promissory Notes Seventy One [Member] Current Fair Value [Member]	Feb. 29, 2012 Non Related Party [Member] Convertible Promissory Notes Seventy Three [Member]	Feb. 29, 2012 Non Related Party [Member] Convertible Promissory Notes Seventy Three [Member] Initial Fair Value [Member]	Feb. 29, 2012 Non Related Party [Member] Convertible Promissory Notes Seventy Three [Member] Current Fair Value [Member]	Feb. 29, 2012 Non Related Party [Member] Convertible Promissory Notes Seventy Four [Member]	Feb. 29, 2012 Non Related Party [Member] Convertible Promissory Notes Seventy Four [Member] Initial Fair Value [Member]	Feb. 29, 2012 Non Related Party [Member] Convertible Promissory Notes Seventy Four [Member] Current Fair Value [Member]	Feb. 29, 2012 Non Related Party [Member] Convertible Promissory Notes Seventy Five [Member]	Feb. 29, 2012 Non Related Party [Member] Convertible Promissory Notes Seventy Five [Member] Initial Fair Value [Member]	Feb. 29, 2012 Non Related Party [Member] Convertible Promissory Notes Seventy Five [Member] Current Fair Value [Member]	Feb. 29, 2012 Non Related Party [Member] Convertible Promissory Notes Seventy Seven [Member]	Feb. 29, 2012 Non Related Party [Member] Convertible Promissory Notes Seventy Seven [Member] Initial Fair Value [Member]	Feb. 29, 2012 Non Related Party [Member] Convertible Promissory Notes Seventy Seven [Member] Current Fair Value [Member]
Dividend Yield	0.00%		0.00%				0.00%			0.00%				0.00%			0.00%			0.00%			0.00%			0.00%			0.00%			0.00%			0.00%			0.00%			0.00%			0.00%			0.00%			0.00%			0.00%			0.00%			0.00%			0.00%			0.00%			0.00%			0.00%			0.00%			0.00%			0.00%			0.00%
Expected Volatility	384.11%	438.93%		130.00%	130.00%	293.33%		151.71%	0.00%		122.61%	125.07%	0.00%		130.92%	0.00%		133.43%	105.48%		133.43%	105.48%		141.22%	43.70%		147.94%	142.19%		285.90%	142.19%		389.82%	266.38%		378.26%	0.00%		389.82%	0.00%		247.29%	262.25%		142.81%	142.81%		256.90%	270.79%		257.57%	262.89%		244.07%	267.74%		208.98%	0.38%		252.83%	267.74%		258.86%	270.79%		241.75%	154.52%		259.47%	270.79%		255.49%	273.81%		117.06%	105.48%		273.40%	272.66%		274.36%	273.81%		260.51%	272.31%
Risk-Free Interest Rate	0.29%	0.25%		0.80%	0.69%	0.24%		0.27%			0.27%	0.25%			0.22%			0.24%	0.08%		0.24%	0.08%		0.18%	0.08%		0.18%	0.08%		0.11%	0.08%		0.11%	0.13%		0.10%			0.11%			0.12%	0.18%		0.02%	0.04%		0.02%	0.13%		0.13%	0.13%		0.12%	0.13%		0.12%	0.18%		0.12%	0.13%		0.11%	0.13%		0.06%	0.13%		0.10%	0.13%		0.18%	0.18%		0.03%	0.08%		0.18%	0.18%		0.18%	0.18%		0.11%	0.18%
Expected Life	2 years	2 years		2 years	2 years	2 years		1 year			1 year	1 year			1 year			1 year	2 months		1 year	2 months		1 year	1 month		1 year	3 months		1 year	3 months		1 year	7 months		1 year			1 year			9 months	7 months		3 months	2 months		1 year	10 months		11 months	8 months		1 year	9 months		3 months	1 month		11 months	9 months		1 year	10 months		6 months	5 months		1 year	10 months		1 year	1 year		3 months	2 months		1 year	11 months		1 year	1 year		1 year	11 months

XML

Settlement agreements

12 Months Ended

Feb. 28, 2013

Debt Disclosure [Abstract]

Settlement Agreements [Text Block]

Note 12 – Settlement agreements

On December 1, 2012, the Company entered into a settlement agreement with two convertible promissory note holders and agreed to a series of payments totaling $149,917. The creditor's relieved the Company of $145,000 in principal and $32,463 in accrued interest recognizing a gain on settlement of debt for $27,546 and agreed to the following payment schedule on or before:

December 10, 2012	$	25,750
December 21, 2012	$	25,000
January 31, 2013	$	35,000
February 28, 2013	$	35,000
March 31, 2013	$	29,167

As of February 28, 2013 the remaining balance due is $64,167.

On December 5, 2012, the Company entered into a settlement agreement with a convertible promissory note holder and agreed to a single payment of $42,849 to cancel the remaining balance. The creditor relieved the Company of $57,135 in principal and $5,154 in accrued interest, recognizing a gain on settlement of debt for $19,440.

XML

Capital Lease Payable

12 Months Ended

Feb. 28, 2013

Capital Leases Disclosures [Abstract]

Capital Leases Disclosures [Text Block]

Note 8 – Capital Lease Payable

On June 1, 2006, the Company entered into a five (5) year equipment lease agreement requiring monthly payments of $5,078 including interest at approximately 18% per year and expires on June 1, 2011with a related party. On September 3, 2010, the Company amended the original agreement to procure $56,671 of additional equipment. The Company extended the maturity to September 1, 2012 and all other lease terms remained unchanged. As of February 28, 2013, the Company has satisfied all the terms of the lease agreement. Interest expense on the lease was $1,208 and $9,705 for the years ended February 28, 2013 and February 29, 2012, respectively.

XML

Commitments and Contingencies (Details Textual) (USD $)	12 Months Ended
	Feb. 28, 2013	Mar. 01, 2007
Operating Leases, Rent Expense	$ 150,072
Offsetting Rent Expense Monthly	1,500
Additional Offsetting Rent Expense Monthly	2,500
Total Monthly Rental Expense	4,000
Lease Agreement Term	five years
Sale Of Acquired Entity To Unrelated Party		1
Assumption Of Acquired Entity Debt		900,000
Estimation Of Potential Liability	420,000
Accrual Of Potential Liability Recorded In Other Current Liabilities	420,000
Gari Media Group Inc [Member]
Loss Contingency, Damages Sought, Value	$ 75,000

XML

Commitments and Contingencies

12 Months Ended

Feb. 28, 2013

Commitments and Contingencies Disclosure [Abstract]

Commitments and Contingencies Disclosure [Text Block]

Note 15 - Commitments and Contingencies

The Company leases approximately 6,500 square feet of office space in Weston, Florida pursuant to a lease agreement, with Bedner Farms, Inc. of the building located at 2690 Weston Road, Weston, Florida 33331. In accordance with the terms of the lease agreement, the Company is renting the commercial office space, for a term of five years commencing January 1, 2011 through December 31, 2015. The rent for the year ended February 29, 2013 was $150,072. In September of 2011, the Company sublet a portion of its office space offsetting our rent expense by $1,500 per month. In November 2012, the Company entered another agreement to sublet a portion of its office space offsetting our rent expense by an additional $2,500 per month. The total monthly rent sublet offset is $4,000.

The following schedule represents obligations under written commitments on the part of the Company that are not included in liabilities:

	Current		Long-Term
	FY2014		FY2015		FY2016 and beyond		Totals
Carriage Fees	$	-0-	$	-0-	$	-0-	$	-0-
Consulting		83,090		47,090		47,090		177,271
Leases		135,233		138,475		29,728		304,436
Other		167,604		167,604		167,604		502,812
Totals	$	385,927	$	353,169	$	244,422	$	983,519

Legal Matters

We are otherwise involved, from time to time, in litigation, other legal claims and proceedings involving matters associated with or incidental to our business, including, among other things, matters involving breach of contract claims, intellectual property and other related claims employment issues, and vendor matters. We believe that the resolution of currently pending matters will not individually or in the aggregate have a material adverse effect on our financial condition or results of operations. However, our assessment of the current litigation or other legal claims could change in light of the discovery of facts not presently known to us or determinations by judges, juries or other finders of fact which are not in accord with management’s evaluation of the possible liability or outcome of such litigation or claims.

There is currently a case pending whereby the Company’s Chief Executive Officer (“defendant”) is being sued for allegedly breaching a contract which he signed in his role as CEO of Extraordinary Vacations Group, Inc. The case is being strongly contested. The defendant’s motion to dismiss plaintiff’s amended complaint with prejudice has been argued before the judge in the case. We are awaiting a ruling at this time.

The Company was a defendant in a lawsuit filed by Gari Media Group, Inc. in the United States District court for central district of California alleging that Next 1 owes $75,000 from a video and music production agreement provided for the Company’s television network.

Other Matters

In December 2005, the Company acquired Maupintour, LLC. On March 1, 2007, the Company sold Maupintour LLC to an unrelated third party for the sum of $1.00 and the assumption of $900,000 of Maupintour debts. In October 2007, the Company was advised that purchaser had been unable to raise the required capital it had agreed to under the negotiated purchase agreement and was exercising its right to rescind the purchase. Extraordinary Vacations agreed to fund all passengers travel and moved to wind down the corporation. As part of the wind down of Maupintour LLC, the Company created Maupintour Extraordinary Vacations, Inc. on December 14, 2007 under which certain assets and liabilities of Maupintour LLC was assumed in order to allow for customer travel and certain past obligations of Maupintour LLC to be met. Management estimates that there is approximately $420,000 in potential liabilities and has recorded an accrual for $420,000 in other current liabilities at February 28, 2013.

XML

Convertible Promissory Notes

12 Months Ended

Feb. 28, 2013

Convertible Promissory Notes [Abstract]

Convertible Promissory Notes [Text Block]

Note 13 – Convertible Promissory Notes

During the year ended February 28, 2013, the Company received a total of $744,500 of proceeds of which $344,500 came from non-related third party investors and $400,000 came from related party investors. In turn, the Company issued convertible promissory notes with interest rates ranging from 6% to 12% per annum, maturity dates ranging from September 30, 2012 to October 15, 2014, with various conversion features and 450,000 one (1) year warrants with an exercise price of $0.05.

During the year ended February 28, 2013, the Company incurred $31,000 in fees for debt assignments and $99,100 of penalties for late conversions for various note holders, increasing each respective noteholder’s principal balance. During the year ended February 28, 2013, the Company converted $280,000 of accrued interest, $225,000 of shareholder loans and $53,000 of notes payable into convertible promissory notes. Additionally, various noteholders assigned $486,600 of principal to new non-related third party investors. In turn, the Company issued $486,600 of convertible promissory notes with interest rates of 6% per annum, maturity dates ranging from February 1, 2013 to December 31, 2013 and with various conversion features.

During the year ended February 28, 2013, various noteholders voluntarily converted $1,648,463 of principal and the Company issued 11,442,205 shares of its Common Stock, 481,403 shares of Preferred Series A and 185,129 shares of Preferred Series D. Additionally, a noteholder cancelled $6,000 of its principal balance through an amendment of its convertible promissory note. The Company also came to terms with three non-related party note holders and entered into settlement agreements reducing their principal balances by $202,135.

During the year ended February 28, 2013, the Company recognized $194,664 in debt discount due to the embedded variable conversion features within various notes incurred and an initial derivative liability recorded. The Company used the Black-Scholes option-pricing model to calculate the initial fair value of the derivatives with the following assumptions: risk-free interest rates from 0.14% to 0.27%, dividend yield of -0-%, volatility factor from 282.18% to 397.14% and expected life from 8 to 25 months. Amortization of debt discount during the years ending February 28, 2013 and February 29, 2012 was $1,089,639 and 5,829,615, respectively.

During the years ended February 28, 2013 and February 29, 2012, the Company recognized a gain on the change in fair value of derivatives in the amounts of $2,081,029 and $2,223,649, respectively. The Company determines the fair value of the embedded conversion option liability using the Black-Scholes option-pricing model with the following assumptions: risk-free interest rates from 0.07% to 0.25%, dividend yield of -0-%, volatility factor of 33.29 % to 438.93% and expected life from one to 24 months.

Below is a summary of the convertible promissory notes as of February 28, 2013:

	Remaining Principal Balance		Un-Amortized Debt Discount		Carrying Value		Principal Past Due
Non-Related Party
Current	$	7,485,605	$	6,777	$	7,478,828	$	6,441,122
Long term		59,635		22,694		36,941		-0-
		7,545,240		29,471		7,515,769		6,441,122
Related Party
Current		650,000		-0-		650,000		-0-
Long term		-0-		-0-		-0-		-0-
		650,000		-0-		650,000		-0-
	$	8,195,240	$	29,471	$	8,165,769	$	6,441,122

Interest rates ranged from 5.0% to 12.0% and maturity dates ranged from September 30, 2012 to October 15, 2014. During year ended February 28, 2013 and February 29, 2012, the Company recognized interest expense of $592,471 and $500,529, respectively.

For the year ended February 29, 2012

Presented below is a tabled presentation of the Company’s secured convertible promissory notes for the year ended February 29, 2012. Each table consists of non- related and related party activity. Table two discloses conversion terms, debt discount and related amortization of debt discount. Table three discloses notes requiring calculation of derivative liabilities and changes in the fair market value.

Table 1

Non-Related Party:

Original Date	Note #	Principal or Value Received		Maturity Date	Interest Rate			Principal Balance 2/29/12		Un-Amortized Debt Discount 2/29/12		Carrying Value 2/29/12		Interest  expense for the year ended 2/29/12
12/14/10	1	$	50,000	3/14/11		10.0	%	$	-0-	$	-0-	$	-0-	$	1,220
12/17/10	2		250,000	3/20/11		10.0	%		-0-		-0-		-0-		1,590
1/11/11	3		200,000	2/11/11		6.0	%		-0-		-0-		-0-		9,529
1/11/11	4		117,200	1/10/12		5.0	%		8,912		-0-		8,912		1,516
2/18/11	5		50,000	3/11/11		0.0	%		-0-		-0-		-0-		-0-
2/14/11	6		25,000	5/31/12		6.0	%		25,000		-0-		25,000		768
2/14/11	7		25,000	5/31/12		6.0	%		25,000		-0-		25,000		768
2/14/11	8		25,000	5/31/12		0.0	%		-0-		-0-		-0-		-0-
1/25/11	9		85,000	10/27/11		8.0	%		-0-		-0-		-0-		2,896
3/11/11	10		100,000	3/11/11		0.0	%		-0-		-0-		-0-		-0-
3/11/11	11		100,000	3/11/11		0.0	%		-0-		-0-		-0-		-0-
3/11/11	12		25,000	3/11/11		0.0	%		-0-		-0-		-0-		-0-
3/14/11	13		50,000	12/16/11		8.0	%		-0-		-0-		-0-		1,622
3/17/11	14		500,000	4/6/12		6.0	%		185,000		-0-		185,000		20,195
3/23/11	15		68,500	9/23/11		21.0	%		-0-		-0-		-0-		8,906
4/15/11	17		4,388,526	4/15/12		6.0	%		4,385,326		306,158		4,079,168		236,891
4/15/11	18		1,500,000	4/15/12		6.0	%		744,000		-0-		744,000		73,399
4/15/11	19		211,000	4/15/12		6.0	%		211,000		14,773		196,227		11,395
5/15/11	20		100,000	5/15/12		6.0	%		100,000		-0-		100,000		4,882
5/13/11	21		150,000	5/31/12		6.0	%		-0-		-0-		-0-		4,555
5/16/11	22		225,000	5/31/12		6.0	%		-0-		-0-		-0-		6,718
6/1/11	23		25,000	5/31/12		6.0	%		25,000		-0-		25,000		1,147
6/1/11	24		150,000	5/31/12		6.0	%		150,000		-0-		150,000		6,884
6/16/11	25		60,000	3/20/12		8.0	%		28,000		4,272		23,728		3,130
5/23/11	28		46,000	5/31/12		6.0	%		-0-		-0-		-0-		1,081
6/27/11	29		100,000	5/31/12		6.0	%		-0-		-0-		-0-		663
7/12/11	30		50,000	5/31/12		6.0	%		50,000		-0-		50,000		1,944
6/15/11	31		75,000	5/31/12		6.0	%		75,000		-0-		75,000		3,262
6/15/11	32		150,000	5/31/12		6.0	%		150,000		-0-		150,000		6,524
8/12/11	33		50,000	7/31/12		6.0	%		-0-		-0-		-0-		-0-
8/24/11	34		80,000	7/31/12		6.0	%		-0-		-0-		-0-		-0-
8/12/11	35		50,000	7/31/12		6.0	%		18,000		-0-		18,000		839
8/15/11	37		17,000	5/31/12		6.0	%		-0-		-0-		-0-		-0-
8/15/11	38		15,000	5/31/12		6.0	%		15,000		-0-		15,000		496
8/15/11	39		10,000	5/31/12		6.0	%		-0-		-0-		-0-		87
8/15/11	40		10,000	5/31/12		6.0	%		10,000		-0-		10,000		331
8/15/11	42		25,000	5/31/12		6.0	%		25,000		-0-		25,000		827
8/15/11	43		10,000	5/31/12		6.0	%		10,000		-0-		10,000		331
8/15/11	44		13,000	5/31/12		6.0	%		-0-		-0-		-0-		125
7/26/11	46		45,000	7/31/12		6.0	%		-0-		-0-		-0-		1,642
8/3/11	47		45,000	7/31/12		6.0	%		-0-		-0-		-0-		1,580
10/5/11	48		50,000	9/30/12		6.0	%		-0-		-0-		-0-		43
9/2/11	50		40,000	5/31/12		8.0	%		40,000		-0-		40,000		1,609
10/14/11	51		83,000	7/31/12		8.0	%		83,000		-0-		83,000		2,549
9/27/11	52		275,000	8/31/12		12.0	%		86,000		-0-		86,000		8,429
10/13/11	53		100,000	9/30/12		6.0	%		6,100		6,100		-0-		848
9/26/11	54		75,000	8/31/12		6.0	%		-0-		-0-		-0-		144
10/13/11	56		50,000	9/30/12		6.0	%		-0-		-0-		-0-		344
11/11/11	57		236,702	9/30/12		8.0	%		153,188		65,261		87,927		4,939
9/26/11	58		135,000	9/26/12		12.0	%		135,000		-0-		135,000		7,057
1/4/12	59		100,000	4/15/12		6.0	%		100,000		10,810		89,190		925
1/4/12	61		115,000	12/31/12		6.0	%		115,000		38,764		76,236		1,063
11/28/11	62		100,000	10/31/12		6.0	%		83,000		72,472		10,528		1,346
12/1/11	63		100,000	12/1/12		6.0	%		60,000		60,000		-0-		1,032
11/11/11	64		165,360	2/3/12		6.0	%		80,394		-0-		80,394		2,196
12/6/11	65		200,000	5/31/12		6.0	%		200,000		-0-		200,000		2,970
12/12/11	66		100,000	11/30/12		8.0	%		100,000		-0-		100,000		1,746
12/29/11	67		100,000	11/30/12		6.0	%		35,235		35,235		-0-		581
1/16/12	68		25,000	12/31/12		6.0	%		20,250		20,250		-0-		156
1/13/12	69		41,000	7/15/12		8.0	%		32,500		19,650		12,850		323
1/13/12	70		35,000	12/31/12		6.0	%		30,250		26,971		3,279		250
2/17/12	71		75,000	2/17/13		10.0	%		75,000		72,540		2,460		247
2/9/12	72		10,000	2/28/14		10.0	%		10,000		1,940		8,060		55
1/12/12	73		100,000	4/15/12		6.0	%		100,000		4,300		95,700		792
2/15/12	74		225,000	2/1/13		6.0	%		150,000		31,107		118,893		518
2/29/12	75		75,000	2/28/13		10.0	%		75,000		74,377		623		-0-
11/15/11	76		231,750	5/31/12		6.0	%		231,750		-0-		231,750		4,073
1/17/12	77		100,000	1/17/13		12.0	%		100,000		59,466		40,534		1,424
									8,341,905		924,446		7,417,459		463,402

Related Party: 

Original Date	Note #	Principal or Value Received		Maturity Date	Interest Rate			Principal Balance 2/29/12		Un-Amortized Debt Discount 2/29/12		Carrying Value 2/29/12		Interest  expense for the year ended 2/29/12
4/13/11	16		70,000	6/13/11		0.0	%		-0-		-0-		-0-		-0-
5/23/11	26		25,000	5/31/12		6.0	%		25,000		-0-		25,000		1,186
5/23/11	27		70,000	5/31/12		6.0	%		70,000		-0-		70,000		3,321
8/15/11	41		10,000	5/31/12		6.0	%		10,000		-0-		10,000		331
8/15/11	36		250,000	5/31/12		8.0	%		-0-		-0-		-0-		9,243
8/26/11	45		250,000	5/31/12		8.0	%		-0-		-0-		-0-		8,802
10/14/11	49		200,000	7/31/12		8.0	%		-0-		-0-		-0-		4,822
10/4/11	55		300,000	7/31/12		8.0	%		-0-		-0-		-0-		7,977
1/9/12	60		250,000	3/31/12		12.0	%		250,000		-0-		250,000		4,226
									355,000		-0-		355,000		39,908
								$	8,696,905	$	924,446	$	7,772,459	$	503,310

Table 2

Non-Related Party:

	Conversion				Debt Discount Allocation								Amortization for
Note #	Price 2/29/12		Shares 2/29/12		Warrants		BCF		Derivatives		Total		years ended 2/29/12		No. of Mths	Floor
1	$	250.00		-0-	$	19,500	$	8,000	$	-0-	$	27,500	$	4,244	0
2	$	250.00		-0-		100,000		50,000		-0-		150,000		32,251	0
3	$	200.00		-0-		55,000		-0-		-0-		55,000		-0-	0
4	$	1.00		8,912		-0-		41,020		13,926		54,946		46,358	0
5	$	100.00		-0-		16,500		30,000		-0-		46,500		24,360	0
6	$	.78		32,051		6,250		2,500		-0-		8,750		2,912	0
7	$	.78		32,051		6,250		2,500		-0-		8,750		2,912	0
8	$	100.00		-0-		6,250		2,500		-0-		8,750		2,912	0
9	$	.48		-0-		-0-		85,000		-0-		85,000		74,494	0
10	$	100.00		-0-		61,000		39,000		-0-		100,000		100,000	0
11	$	100.00		-0-		61,000		39,000		-0-		100,000		100,000	0
12	$	100.00		-0-		15,250		9,750		-0-		25,000		25,000	0
13	$	.48		-0-		-0-		30,607		19,393		50,000		50,000	0
14	$	100.00		1,850		175,000		225,000		-0-		400,000		400,000	0
15	$	50.00		-0-		-0-		61,650		-0-		61,650		61,650	0	$	50.00
17	$	.78		50,748		-0-		344,160		2,092,878		2,437,038		2,130,880	2
18	$	50.00		14,880		-0-		150,000		-0-		150,000		150,000	0	$	50.00
19	$	.78		50,748		-0-		16,549		100,624		117,173		102,400	2
20	$	50.00		2,000		-0-		-0-		-0-		-0-		-0-	0	$	50.00
21	$	50.00		-0-		-0-		90,000		-0-		90,000		90,000	0	$	50.00
22	$	50.00		-0-		38,250		135,000		-0-		173,250		173,250	0	$	50.00
23	$	50.00		500		-0-		15,000		-0-		15,000		15,000	0	$	50.00
24	$	50.00		3,000		-0-		90,000		-0-		90,000		90,000	0	$	50.00
25	$	.48		50,748		-0-		60,000		-0-		60,000		55,728	1
28	$	50.00		-0-		8,740		37,260		-0-		46,000		46,000	0	$	50.00
29	$	.52		-0-		-0-		46,875		41,677		88,552		88,552	0
30	$	50.00		1,000		-0-		-0-		-0-		-0-		-0-	0	$	50.00
31	$	50.00		1,500		-0-		75,000		-0-		75,000		75,000	0	$	50.00
32	$	50.00		3,000		-0-		145,296		4,704		150,000		150,000	0	$	50.00
33	$	.48		-0-		-0-		-0-		-0-		-0-		-0-	0
34	$	10.00		-0-		-0-		80,000		-0-		80,000		80,000	0
35	$	.44		40,909		-0-		-0-		42,361		42,361		42,361	0
37	$	50.00		-0-		-0-		-0-		-0-		-0-		-0-	0	$	50.00
38	$	50.00		300		-0-		-0-		-0-		-0-		-0-	0	$	50.00
39	$	50.00		-0-		-0-		-0-		-0-		-0-		-0-	0	$	50.00
40	$	50.00		200		-0-		-0-		-0-		-0-		-0-	0	$	50.00
42	$	50.00		500		-0-		-0-		-0-		-0-		-0-	0	$	50.00
43	$	50.00		200		-0-		-0-		-0-		-0-		-0-	0	$	50.00
44	$	50.00		-0-		-0-		-0-		-0-		-0-		-0-	0	$	50.00
46	$	50.00		-0-		-0-		15,000		-0-		15,000		15,000	0	$	50.00
47	$	50.00		-0-		-0-		30,000		-0-		30,000		30,000	0	$	50.00
48	$	5.00		-0-		-0-		-0-		-0-		-0-		-0-	0	$	50.00
50	$	25.00		1,600		8,800		31,200		-0-		40,000		40,000	0	$	25.00

	Conversion				Debt Discount Allocation								Amortization for
Note #	Price 2/29/12		Shares 2/29/12		Warrants		BCF		Derivatives		Total		years ended 2/29/12		No. of Mths	Floor
51	$	50.00		1,660		-0-		-0-		-0-		-0-		-0-	0	$	50.00
52	$	5.50		15,636		-0-		250,000		-0-		250,000		250,000	0	$	5.50
53	$	.43		14,077		-0-		-0-		100,000		100,000		93,900	0
54	$	.44		-0-		-0-		-0-		75,000		75,000		75,000	0
56	$	.43		-0-		-0-		-0-		50,000		50,000		50,000	0
57	$	.43		101,597		-0-		-0-		100,840		100,840		35,579	6
58	$	5.50		24,545		-0-		-0-		-0-		-0-		-0-	0	$	5.50
59	$	.78		50,748		-0-		-0-		23,967		23,967		13,157	2
61	$	.43		50,748		-0-		-0-		45,876		45,876		7,112	10
62	$	.43		191,538		-0-		-0-		100,000		100,000		27,528	8
63	$	.43		138,462		-0-		-0-		100,000		100,000		40,000	7
64	$	.60		49,832		-0-		-0-		45,298		45,298		45,298	0
65	$	50.00		4,000		-0-		-0-		-0-		-0-		-0-	0	$	50.00
66	$	7.50		13,333		-0-		-0-		-0-		-0-		-0-	0
67	$	.43		81,312		-0-		-0-		100,000		100,000		64,765	6
68	$	.45		45,000		-0-		-0-		25,000		25,000		4,750	10
69	$	.43		50,748		-0-		-0-		26,371		26,371		6,721	5
70	$	.45		50,748		-0-		504		30,691		31,195		4,224	9
71	$	.43		176,471		-0-		5,409		69,591		75,000		2,460	12
72	$	5.00		2,000		2,000		-0-		-0-		2,000		60	24
73	$	.78		50,748		-0-		-0-		8,764		8,764		4,464	2
74	$	.23		50,748		-0-		-0-		46,661		46,661		15,554	8
75	$	.43		176,471		-0-		-0-		74,377		74,377		-0-	12
76	$	6.25		37,080		-0-		-0-		-0-		-0-		-0-	0
77	$	.43		101,597		-0-		-0-		67,378		67,378		7,912	11
				1,775,796		579,790		2,243,780		3,405,377		6,228,947		5,049,748

Related Party:

	Conversion				Debt Discount Allocation								Amortization for
Note #	Price 2/29/12		Shares  2/29/12		Warrants		BCF		Derivatives		Total		years ended 2/29/12		No. of Mths	Floor
16	$	-0-		-0-		-0-		18,200		-0-		18,200		18,200	0
26	$	-0-		500		-0-		25,000		-0-		25,000		25,000	0	$	50.00
27	$	100.00		1,400		-0-		70,000		-0-		70,000		70,000	0	$	50.00
41	$	50.00		200		-0-		-0-		-0-		-0-		-0-	0	$	50.00
36	$	50.00		-0-		-0-		-0-		-0-		-0-		-0-	0	$	25.00
45	$	50.00		-0-		-0-		250,000		-0-		250,000		250,000	0	$	25.00
49	$	25.00		-0-		-0-		166,667		-0-		166,667		166,667	0	$	25.00
55	$	25.00		-0-		-0-		250,000		-0-		250,000		250,000	0	$	25.00
60	$	25.00		41,667		-0-		-0-		-0-		-0-		-0-	0
				43,767		-0-		779,867		-0-		779,867		779,867
				1,819,563	$	579,790	$	3,023,647	$	3,405,377	$	7,008,814	$	5,829,615

Table 3

Non-Related Party:

	Initial Fair		Value							Derivative Liability
Note #	Value		Previous		Current		Gain (Loss)			2/29/12
4	$	13,926	$	-0-	$	-0-	$	13,926		$	-0-
9		109,660		135,348		-0-		135,348			-0-
13		19,393		-0-		-0-		50,000			-0-
17		2,092,878		-0-		8,080		2,428,958			8,080
19		100,624		-0-		8,080		109,093			8,080
25		60,000		-0-		18,947		41,053			18,947
29		41,677		-0-		18,504		23,173			18,504
35		42,361		-0-		18,430		23,931			18,430
53		100,000		-0-		9,412		90,588			9,412
54		75,000		-0-		-0-		75,000			-0-
56		50,000		-0-		-0-		50,000			-0-
57		100,840		-0-		67,490		33,350			67,490
59		23,967		-0-		10,169		13,798			10,169
61		45,876		-0-		36,659		9,217			36,659
62		100,000		-0-		130,964		(30,964	)		130,964
63		100,000		-0-		97,654		2,346			97,654
64		45,298		-0-		12,707		32,591			12,707
67		100,000		-0-		57,307		42,693			57,307
68		25,000		-0-		32,384		(7,384	)		32,384
69		26,371		-0-		25,238		1,133			25,238
70		30,691		-0-		36,520		(5,829	)		36,520
71		69,591		-0-		131,567		(61,976	)		131,567
73		8,764		-0-		8,080		684			8,080
74		46,661		-0-		39,224		7,437			39,224
75		74,377		-0-		74,377		-0-			74,377
77		67,378		-0-		74,408		(7,030	)		74,408
		3,570,333		135,348		916,201		3,071,136			916,201
Preferred Series A		538,328		538,328		1,338,017		(847,486	)		1,338,017
Totals	$	4,108,661	$	673,676	$	2,254,218	$	2,223,650		$	2,254,218

Table 3(a) Black-Scholes option pricing model assumptions for derivative liabilities

			Expected Volatility						Risk-Free Interest Rate						Expected Life
Note #	Dividend Yield		Initial Fair Value		Previous Fair Value		Current Fair  Value		Initial Fair Value		Previous Fair Value		Current Fair Value		Initial Fair Value	Previous Fair Value	Current Fair Value
4	0.0	%	151.71	%				%	0.27	%					1 yr
9	0.0	%	122.61	%	125.07	%		%	0.27	%	0.25	%			1 yr	1 yr
13	0.0	%	130.92	%				%	0.22	%					1 yr
17	0.0	%	133.43	%			105.48	%	0.24	%			0.08	%	1 yr		2mths
19	0.0	%	133.43	%			105.48	%	0.24	%			0.08	%	1 yr		2mths
25	0.0	%	141.22	%			43.70	%	0.18	%			0.08	%	1 yr		1mths
29	0.0	%	147.94	%			142.19	%	0.18	%			0.08	%	1 yr		3mths
35	0.0	%	285.90	%			142.19	%	0.11	%			0.08	%	1 yr		3mths
53	0.0	%	389.82	%			266.38	%	0.11	%			0.13	%	1 yr		7mths
54	0.0	%	378.26	%				%	0.10	%					1 yr
56	0.0	%	389.82	%				%	0.11	%					1 yr
57	0.0	%	247.29	%			262.25	%	0.12	%			0.18	%	9mths		7mths
59	0.0	%	142.81	%			142.81	%	0.02	%			0.04	%	3mths		2mths
61	0.0	%	256.90	%			270.79	%	0.02	%			0.13	%	1 yr		10mths
62	0.0	%	257.57	%			262.89	%	0.13	%			0.13	%	11mths		8mths
63	0.0	%	244.07	%			267.74	%	0.12	%			0.13	%	1 yr		9mths
64	0.0	%	208.98	%			0.38	%	0.12	%			0.18	%	3mths		1mth
67	0.0	%	252.83	%			267.74	%	0.12	%			0.13	%	11mths		9mths
68	0.0	%	258.86	%			270.79	%	0.11	%			0.13	%	1 yr		10mths
69	0.0	%	241.75	%			154.52	%	0.06	%			0.13	%	6mths		5mths
70	0.0	%	259.47	%			270.79	%	0.10	%			0.13	%	1 yr		10mths
71	0.0	%	255.49	%			273.81	%	0.18	%			0.18	%	1 yr		1 yr
73	0.0	%	117.06	%			105.48	%	0.03	%			0.08	%	3mths		2mths
74	0.0	%	273.40	%			272.66	%	0.18	%			0.18	%	1 yr		11mths
75	0.0	%	274.36	%			273.81	%	0.18	%			0.18	%	1 yr		1 yr
77	0.0%		260.51	%			272.31	%	0.11	%			0.18	%	1 yr		11mths
Preferred Series A
	0.0	%	130.00	%	130.00	%	293.33	%	0.80	%	0.69	%	0.24	%	2 yrs	2 yrs	2 yrs

Convertible promissory note attributable to related party officer of consolidated subsidiary

During the year ended October 31, 2010, the Company borrowed $355,500 from its CEO under a convertible promissory note accruing interest at an annual rate of 12%. At October 31, 2012 and 2011, the balances due under this note were $241,825 and $243,079, respectively. The note was convertible into the Company’s common stock at $2.00 per share. For year ended October 31, 2012 and 2011, the Company incurred $24,716 and $46,038 of interest expense in connection with this note. Accrued interest included in accrued expenses due under the note as of October 31, 2012 and 2011 was $113,071 and $91,962, respectively. The accrued interest is also convertible into the Company’s common stock at $2.00 per share. The entire balance of the note, accrued interest and additional liabilities owed to the former CEO were converted to Preferred shares of the subsidiary and there is no balance due as of February 28, 2013.

XML

Document and Entity Information (USD $)	12 Months Ended
	Feb. 28, 2013	Jun. 11, 2013	Aug. 31, 2012
Entity Registrant Name	Next 1 Interactive, Inc.
Entity Central Index Key	0001372183
Current Fiscal Year End Date	--02-28
Entity Filer Category	Smaller Reporting Company
Trading Symbol	nxoi
Entity Common Stock, Shares Outstanding		13,752,097
Document Type	10-K
Amendment Flag	false
Document Period End Date	Feb. 28, 2013
Document Fiscal Period Focus	FY
Document Fiscal Year Focus	2013
Entity Well-Known Seasoned Issuer	No
Entity Voluntary Filers	No
Entity Current Reporting Status	Yes
Entity Public Float			$ 20,316,400

XML

Stockholders' Deficit

12 Months Ended

Feb. 28, 2013

Stockholders' Equity Note [Abstract]

Stockholders' Equity Note Disclosure [Text Block]

Note 14– Stockholders’ Deficit

Preferred stock

The aggregate number of shares of Preferred Stock that the Corporation is authorized to issue up to One Hundred Million (100,000,000), with a par value of $0.00001 per share.

The Preferred Stock may be divided into and issued in series. The Board of Directors of the Corporation is authorized to divide the authorized shares of Preferred Stock into one or more series, each of which shall be so designated as to distinguish the shares thereof from the shares of all other series and classes. The Board of Directors of the Corporation is authorized, within any limitations prescribed by law and the articles of incorporation, to fix and determine the designations, rights, qualifications, preferences, limitations and terms of the shares of any series of Preferred Stock.

Preferred Series A

The Company has authorized 3,000,000 shares, par value $.01 per share and designated as Series A 10% Cumulative Convertible Preferred Stock (the “Series A Preferred Stock”). The holders of record of shares of Series A Preferred Stock shall be entitled to vote on all matters submitted to a vote of the shareholders of the Corporation and shall be entitled to one hundred (100) votes for each share of Series A Preferred Stock.

Per the terms of the Amended and Restated Certificate of Designations, subject to the availability of authorized and unissued shares of Series A Preferred Stock, the holders of Series A Preferred Stock may, by written notice to the Corporation, may elect to convert all or any part of such holder’s shares of Series A Preferred Stock into Common Stock at a conversion rate of the lower of (a) $0.50 per share or (b) at the lowest price the Company has issued stock as part of a financing. Additionally, the holders of Series A Preferred Stock, may by written notice to the Corporation, convert all or part of such holder’s shares (excluding any shares issued pursuant to conversion of unpaid dividends) into debt obligations of the Corporation, secured by a security interest in all of the Corporation and its’ subsidiaries, at a rate of $0.50 of debt for each share of Series A Preferred Stock. On July 9, 2012, the Company amended the Certificate of Designations for the Company’s Series A Preferred stock to allow for conversion into Series C Preferred stock. Furthermore, the amendment allows for conversion at the lowest price the corporation has issued stock as part of a financing to include all financing such as new debt and equity financing and stock issuances as well as existing debt conversions into stock.

In the event of any liquidation, dissolution or winding up of this Corporation, either voluntary or involuntary (any of the foregoing, a “liquidation”), holders of Series A Preferred Stock shall be entitled to receive, prior and in preference to any distribution of any of the assets of this Corporation to the holders of the Common Stock or any other series of Preferred Stock by reason of their ownership thereof an amount per share equal to $1.00 for each share (as adjusted for any stock dividends, combinations or splits with respect to such shares) of Series A Preferred Stock held by each such holder, plus the amount of accrued and unpaid dividends thereon (whether or not declared) from the beginning of the dividend period in which the liquidation occurred to the date of liquidation.

Accounting Standards Codification subtopic 815-40, Derivatives and Hedging; Contracts in Entity’s own Equity (“ASC 815-40”) became effective for us on March 1, 2010. The Company’s Series A (convertible) Preferred Stock has certain reset provisions that require the Company to reduce the conversion price of the Series A (convertible) Preferred Stock if we issue equity at a price less than the conversion price. Upon the effective date, the provisions of ASC 815-40 required a reclassification to liability based on the reset feature of the agreements if the Company sells equity at a price below the conversion price of the Series A Preferred Stock.

For the year ended February 28, 2013, the Company, in accordance with ASC 815-40, determined the fair value of the Preferred Series A stock to be $42,881, using the Black-Scholes formula assuming no dividends, a risk-free interest rate of 0.25%, expected volatility of 438.93%, and expected life of 2 years (based on the current rate of conversion). At each reporting date, the Company records the changes in the fair value of the derivative liability as non-operating, non-cash income. The change in fair value of the Preferred Series A derivative liability resulted in current year non-operating income included in operations of $1,295,136.

During the year ended February 28, 2013, the Company:

· realized a Series A preferred stock dividend of $3,790

· issued 75,000 shares of Preferred Series A stock at $1 per share and received $75,000 in proceeds.

· issued 481,403 shares of Series A preferred stock valued at $481,403 and induced a related party shareholder to convert $112,247 of convertible promissory notes principal and interest, $85,000 of shareholder loans.

During the year ended February 29, 2012, the Company:

· converted a related-party board member's promissory note into 1,000,000 shares of Series A Preferred Stock valued at $1,000,000.

· converted 80,000 shares of Series A Preferred Stock plus accrued but unpaid dividends on arrears on Series A Preferred stock and issued 873 shares of common stock valued at $8,120.

· issued 226,368 shares of Preferred Series A stock in lieu of dividend in arrears valued at $113,184 to the Company's CEO.

Dividends in arrears on the outstanding Preferred Series A shares were $205,665 and $6,137 as of February 28, 2013 and February 29, 2012, respectively. The Company had 2,366,014 shares issued and outstanding as of February 28, 2013 and 1,809,611 as of February 29, 2012, respectively.

Preferred Series B

The Company has authorized 3,000,000 shares of Non-Voting Series B 10% Cumulative Convertible Preferred Stock with a par value of $0.00001 per share. Preferred Series B stockholders may elect to convert all or any part of such holder’s shares with a $5 conversion into Next 1 Interactive, Inc. stock or a $0.05 conversion into RealBiz Media Group, Inc.

Upon any liquidation, dissolution or winding-up of the Company, whether voluntary or involuntary (a “liquidation”), the holders shall be entitled to receive out of the assets, whether capital or surplus, of the Company an amount equal to 100% of the stated value, plus any accrued and unpaid dividends thereon and any other fees or liquidated damages owing thereon, for each share of then outstanding Preferred Stock before any distribution or payment shall be made to the holders of any junior securities, and if the assets of the Company shall be insufficient to pay in full such amounts, then the entire assets to be distributed to the holders shall be ratably distributed among the holders in accordance with the respective amounts that would be payable on such shares if all amounts payable thereon were paid in full.

During the year ended February 28, 2013, the Company:

· entered into stock subscription agreements and issued 364,600 shares of Series B preferred stock at $5 per share and 1,630,250 one (1) to five (5) year common stock warrants with an exercise price of $0.02 to $2.50 and received $1,692,728 in proceeds, net of $272 of bank charges plus $130,000 received in the prior year ended February 29, 2012 with a total value of $1,823,000.

· entered into Series B preferred stock subscription agreements and issued 51,600 shares in exchange for services rendered, consisting of financing and consulting fees incurred in raising capital, valued at $258,000. The value of the preferred stock issued is based on the fair value of the stock at the time of issuance.

Dividends in arrears on the outstanding preferred shares total $125,762 as of February 28, 2013. The Company had 416,200 shares issued and outstanding as of February 28, 2013 and -0- as of February 29, 2012, respectively.

Preferred Series C

The Company has authorized 3,000,000 shares of Non-Voting Series C 10% Cumulative Convertible Preferred Stock with a par value of $0.00001 per share. Preferred Series C stockholders may elect to convert all or any part of such holder’s shares with a $5 conversion into Next 1 Interactive, Inc. stock or a $0.10 conversion into RealBiz Media Group, Inc.

Upon any liquidation, dissolution or winding-up of the Company, whether voluntary or involuntary (a “liquidation”), the holders shall be entitled to receive out of the assets, whether capital or surplus, of the Company an amount equal to 100% of the stated value, plus any accrued and unpaid dividends thereon and any other fees or liquidated damages owing thereon, for each share of then outstanding Preferred Stock before any distribution or payment shall be made to the holders of any junior securities, and if the assets of the Company shall be insufficient to pay in full such amounts, then the entire assets to be distributed to the holders shall be ratably distributed among the holders in accordance with the respective amounts that would be payable on such shares if all amounts payable thereon were paid in full.

During the year ended February 28, 2013, the Company:

· entered into stock subscription agreements and issued 10,000 shares of Series C preferred stock at $5 per share and received $50,000 in proceeds.

· entered into Series C preferred stock subscription agreements and issued 26,000 shares in exchange for services rendered, consisting of financing and consulting fees incurred in raising capital, valued at $130,000. The value of the preferred stock issued was based on the fair value of the stock at the time of issuance.

Dividends in arrears on the outstanding preferred shares total $6,946 as of February 28, 2013. The Company had 36,000 shares issued and outstanding as of February 28, 2013 and -0- as of February 29, 2012, respectively.

Preferred Series D

The Company has authorized 3,000,000 shares of Non-Voting Series D 10% Cumulative Convertible Preferred Stock with a par value of $0.00001 per share. Preferred Series D stockholders may elect to convert all or any part of such holder’s shares with a $5 conversion into Next 1 Interactive, Inc. stock or a $0.15 conversion into RealBiz Media Group, Inc.

Upon any liquidation, dissolution or winding-up of the Company, whether voluntary or involuntary (a “liquidation”), the holders shall be entitled to receive out of the assets, whether capital or surplus, of the Company an amount equal to 100% of the stated value, plus any accrued and unpaid dividends thereon and any other fees or liquidated damages owing thereon, for each share of then outstanding Preferred Stock before any distribution or payment shall be made to the holders of any junior securities, and if the assets of the Company shall be insufficient to pay in full such amounts, then the entire assets to be distributed to the holders shall be ratably distributed among the holders in accordance with the respective amounts that would be payable on such shares if all amounts payable thereon were paid in full.

During the year ended February 28, 2013, the Company:

· entered into stock subscription agreements and issued 372,700 shares of Series D preferred stock at $5 per share and 1,980,500 one (1) and four (4) year common stock warrants with an exercise prices of $0.03 to $0.10 and received $1,862,656 in proceeds, net of $844 of bank charge with a total value of $1,863,500.

· issued 158,648 shares of Series D preferred stock and 103,200 one (1) to four (4) warrants with an exercise price of $.03 to $25 in exchange for services rendered, consisting of financing and consulting fees incurred in raising capital, valued at $794,134. The value of the preferred stock issued was based on the fair value of the stock at the time of issuance or the fair value of the services provided, whichever was more readily determinable. The value of the warrants was estimated at date of grant using Black-Scholes option pricing model with the following assumptions: risk free interest rate 0.15% to 0.36, dividend yield of -0-%, volatility factor of 342.90% to 346.22% and expected life of 1 to 4 years.

· issued 185,129 shares of Series D Preferred stock valued at $925,647 and induced noteholders to convert $865,662 of convertible promissory notes principal.

· issued 32,000 shares of Series D preferred stock valued at $160,000 for the conversion of shareholder loans.

· issued 3,600 shares of Series D preferred stock valued at $18,000 for the conversion of accounts payable.

· issued 380,000 shares valued at $1,900,000 as part of the agreement of October 2, 2012 for the purchase of 664.1 shares of Real Biz Holdings, Inc. Additionally, the Company recorded an initial derivative liability valued at $35,733 as the purchase agreement includes a "ratchet" provision. The fair value of the "ratchet" provision was estimated at the date of grant using the Black-Scholes option-pricing model with the following assumptions: risk-free interest rate of 0.29%, dividend yield of -0-%, volatility factor of 395.51% and expected life of 2 years. For the year ended February 28, 2013, the Company, in accordance with ASC 815-4- determine the fair value of the "ratchet" provision to be $55,719, using the Black-Scholes formula assuming no dividends, a risk-free interest rate of 0.25%, expected volatility of 390.67% and expected life of 2 years. At each reporting date, the Company records the changes in fair value of the derivative liability as non-operating, non-cash income. The change in fair value of this "ratchet" provision derivative liability resulted in a current year non-operating loss included in operations of $19,986.

· issued stock subscription agreements for 20,000 shares of Series D preferred stock. In March of 2013, this receivable of $100,000 was paid in full.

Dividends in arrears on the outstanding preferred shares total $257,222 as of February 28, 2013. The Company had 1,132,077 shares issued and outstanding as of February 28, 2013 and -0- as of February 29, 2012, respectively.

Common Stock

On October 28, 2011, our board of directors and the holders of a majority of the voting power of our shareholders have approved an amendment to our articles of incorporation to increase our authorized shares of Common Stock from 200,000,000 to 500,000,000. On February 13, 2012, our board of directors and the holders of a majority of the voting power of our shareholders have approved an amendment to our articles of incorporation to increase our authorized shares of Common Stock from 500,000,000 to 2,500,000,000. The increase in our authorized shares of Common Stock became effective upon the filing of the amendment(s) to our articles of incorporation with the Secretary of State of the State of Nevada.

On May 2, 2012, our board of directors consented to (i) effect a 500-to-1 reverse split of the Company’s common stock and (ii) reduce the number of authorized shares from 2,500,000,000 to 5,000,000 and became effective upon the filing of the amendment(s) to our articles of incorporation with the Secretary of State of the State of Nevada. The consolidated financial statements have been retroactively adjusted to reflect this reverse stock split.

On June 26, 2012, our board of directors and the holders of a majority of the voting power of our shareholders have approved an amendment to our articles of incorporation to increase our authorized shares of Common Stock from 5,000,000 to 500,000,000.

During the year ended February 28, 2013, the Company:

· issued 385,734 shares of common stock and 733,400 one (1) to two (2) warrants with an exercise price of $.001 to $1 in exchange for services rendered, consisting of financing and consulting fees incurred in raising capital, valued at $54,763. The value of the common stock issued was based on the fair value of the stock at the time of issuance. The value of the warrants was estimated at date of grant using Black-Scholes option pricing model with the following assumptions: risk free interest rate 0.16% to 0.23%, dividend yield of -0-%, volatility factor of 287.30% to 396.95 and expected life of 1 to 2 years.

· issued 11,442,205 shares of common stock valued at $681,792 to holders of convertible promissory notes upon the exercise of their right to convert any part of the outstanding interest or principal, incurring $99,100 penalties for tardy conversions.

During the year ended February 29, 2012, the Company:

· On October 28, 2011, our board of directors and the holders of a majority of the voting power of our shareholders have approved an amendment to our articles of incorporation to increase our authorized shares of Common Stock from 400,000 to 1,000,000. On February 13, 2012, our board of directors and the holders of a majority of the voting power of our shareholders have approved an amendment to our articles of incorporation to increase our authorized shares of Common Stock from 1,000,000 to 5,000,000. The increase in our authorized shares of Common Stock became effective upon the filing of the amendment(s) to our articles of incorporation with the Secretary of State of the State of Nevada.

· Issued 2,500 shares of common stock at a purchase price of $100 per share, for an aggregate purchase price of $250,000. Additionally, the Company issued to these Investors three year warrants to purchase 5,000 shares of the Company’s common stock at an exercise price of $125 per share.

· issued 1,300 shares of common stock at a purchase price of $50 per share, for an aggregate purchase price of $65,000. Additionally, the Company issued to these Investors three year warrants to purchase 2,600 shares of the Company’s common stock at an exercise price of $75 per share.

· issued 900 shares of common stock at a purchase price of $37.50 per share, for an aggregate purchase price of $33,750. Additionally, the Company issued to these Investors three year warrants to purchase 1,800 shares of the Company’s common stock at an exercise price of $75 per share.

· issued 6,000 shares of common stock at a purchase price of $1 per share, for an aggregate purchase price of $6,000.

· issued 76,743 shares of common stock and 36,647 warrants in exchange for services rendered, consisting of financing and consulting fees incurred in raising capital, valued at approximately $1,142,839. The value of the common stock issued was based on the fair value of the stock at the time of issuance. The value of the warrants was estimated at date of grant using Black-Scholes option pricing model with the following assumptions: risk free interest rate between 0.10% and 1.45%, dividend yield of -0-%, volatility factor of 132.88% and 445.49% and expected life of 1 to 5 years.

· entered into warrant exchange agreement hereby cancelling 4,300 warrants and issuing 3,500 shares of common stock and incurred an additional expense of $220,816. Additionally, during the year ended February 29, 2012, 233 warrants expired and the Company entered into warrant modification agreements with various investors and incurred an additional expense of $85,133.

· converted a series of bridge loans and promissory notes and issued 920,834 shares of the Company's common stock and 26,128 three (3) year warrants to purchase shares of the Company’s common stock, par value $0.00001 per share, at an exercise price between $25 and $125 per share valued at $3,467,697.

· in connection with incurring debt instruments, issued 900 shares of its common stock and 44,750 one (1) to four (year) warrants to purchase shares of the Company's common stock, with exercise prices between $1 and $250 per share valued at $2,697,250.

· consummated a series of transactions with a former Board Member. The Company entered into an agreement terminating an original promissory note dated January 25, 2010. In satisfaction of the $925,000 due on the outstanding promissory note the Company: entered into a one year, six (6%) convertible promissory note maturing on April 6, 2012 in the amount of $500,000 which can be converted into shares of the Company's common stock at a per share price of $100 (at the option of the noteholder), plus the Company issued to the noteholder 7,200 two (2) year warrants, at an exercise prices of $125 per share; the Company issued 4,500 of which 4,250 shares valued at $425,000 were applied in satisfaction of the remaining principal balance. The remaining 250 shares valued at $25,000 were issued to the former board member in satisfaction of a remaining balance due from the board member’s daughter's investment in the Company also transacted in during the year ended February 29, 2012. The former board member also exercised 2,100 warrants into shares of the Company's common stock in a cashless transaction.

· issued 120 shares valued at $15,000 to an employee for services rendered.

· issued 870 shares of common stock in exchange for settlement of accounts payable valued at $42,791 per a settlement agreement with various service providers. The value of the common stock issued was based on the fair value of the stock at the time of issuance.

· converted 160 shares of Series A Preferred Stock plus accrued but unpaid dividends on arrears on Series A Preferred stock, at the request of the holder, into 873 shares of common stock valued at $8,120.

· re-issued 315 shares of Treasury Stock as a fee for a consulting agreement at a cost of $25,423.

· On June 3, 2011, the Company entered into an Asset Purchase Agreement with Omniverse, a sole proprietorship, New Media Buys, a sole proprietorship, and Jason M. DeMeo, individually where the Company purchased certain specified assets in exchange for the issuance of 6,000 shares of the Company’s restricted common stock, par value $0.00001 per share. In addition, the Company entered into an employment agreement with Jason M. DeMeo, individually, pursuant to which Mr. DeMeo will serve as the Company’s Senior Vice President of Network Operations. On August 30, 2011, the Company terminated the Asset Purchase Agreements and the 6,000 shares of the Company’s restricted common stock were returned and cancelled.

· the remaining 2,025 stock options issued on October 3, 2011, with an exercise price of $7.25 to employees, directors and executives vested and the Company incurred $10,125 in compensation costs.

Common Stock Warrants

On June 12, 2012, the Company issued 1,000,000 two (2) year warrants with exercise prices between $0.02 to $0.03 valued at $32,060 and charged to operations. On August 21, 2012, the Company received $50,000 in proceeds from a related-party investor and issued a bridge loan agreement with no maturity date. In lieu of interest, the Company issued 100,000 two (2) year warrants with an exercise price of $0.05 per share valued at $1,500 and charged to operations. On January 23, 2013, the Company received $75,000 in proceeds from a related party investor, issued a 6% promissory note maturing on April 30, 2013, and issued 375,000 one (1) year warrants with an exercise price of $.03 per share valued at $5,213 and charged to operations. The fair value of the warrants was estimated at the date of grant using the Black-Scholes option-pricing model with the following assumptions: risk-free interest rate of 0.15% to 0.30%, dividend yield of -0-%, volatility factor of 329.33% to 384.11% and expected life of 1 to 2 years.

The following table sets forth common share purchase warrants outstanding as of February 28, 2013:

	Warrants			Weighted Average Exercise Price
Outstanding, February 28, 2011		70,299		$	410.00
Warrants granted		143,423		$	71.32
Warrants exercised/forfeited		(33,132	)	$	(206.41	)
Outstanding, February 29, 2012		180,590		$	180.00
Warrants granted		6,373,600		$	0.22
Warrants exercised/forfeited		(58,412	)	$	(155.00	)
Outstanding, February 28, 2013		6,495,778		$	3.71
Common stock issuable upon exercise of warrants		6,495,778		$	3.71

		Common Stock Issuable Upon Exercise of Warrants Outstanding						Common Stock Issuable Upon Warrants Exercisable
Range of Exercise Prices Prices		Number Outstanding at February 28, 2013		Weighted Average Remaining Contractual Life (Years)		Weighted Average Exercise Price		Number Exercisable at February 28, 2013		Weighted Average Exercise Price
$	0.0001		125,000		0.29	$	0.0001		125,000	$	0.0001
$	0.02		1,500,000		3.35	$	0.02		1,500,000	$	0.02
$	0.03		2,639,000		1.46	$	0.03		2,639,000	$	0.03
$	0.05		800,000		1.16	$	0.05		800,000	$	0.05
$	0.10		810,000		1.23	$	0.10		810,000	$	0.10
$	0.15		3,500		1.29	$	0.15		3,500	$	0.15
$	0.20		50,000		0.40	$	0.20		50,000	$	0.20
$	1.00		30,000		0.70	$	1.00		30,000	$	1.00
$	2.50		431,500		0.26	$	2.50		431,500	$	2.50
$	25.00		6,247		1.68	$	25.00		6,247	$	25.00
$	50.00		13,661		1.12	$	50.00		13,661	$	50.00
$	75.00		4,840		1.19	$	75.00		4,840	$	75.00
$	100.00		460		1.16	$	100.00		460	$	100.00
$	125.00		47,650		1.00	$	125.00		47,650	$	125.00
$	200.00		1,000		0.87	$	200.00		1,000	$	200.00
$	250.00		7,600		1.66	$	250.00		7,600	$	250.00
$	375.00		1,200		1.19	$	375.00		1,200	$	375.00
$	500.00		22,276		0.39	$	500.00		22,276	$	500.00
$	1,000.00		1,844		1.44	$	1000.00		1,844	$	1000.00
			6,495,778		1.71	$	3.71		6,495,778	$	3.71

Common Stock Options

On October 28, 2009, the shareholders approved the Next 1 Interactive, Inc. 2009 Long-Term Incentive Plan (the “2009 Plan”) at the annual shareholders meeting. Under the 2009 Plan, 9,000 shares of common stock are reserved for issuance on the effective date of the 2009 Plan. Utilizing a variety of equity compensation instruments, the Company plans to use the 9,000 shares under the 2009 Plan to:

(1) Attract and retain key employees and directors, including key Next 1 executives, and

(2) Provide an incentive for them to assist Next 1 to achieve long-range performance goals and enable them to participate in the long-term growth of the Company.

On October 3, 2011, the Company authorized the issuance of 4,050 ten (10) year stock options with an exercise price of $7.25 per share, with 50% vesting immediately and the remaining 50% vesting in six (6) months. The 4,050 stock options were distributed as follows: 400 each were granted to board members Pat LaVecchia, Warren Kettlewell and Don Monaco; 800 each were granted to Bill Kerby, CEO and Adam Friedman, CFO; 1,250 was issued to various employees.

The fair value of the options granted on October 3, 2011 was estimated on the date of grant using the Black-Scholes option-pricing model with the weighted average assumptions given below:

Weighted average fair value of options granted	$	0.10
Expected stock price volatility		236.23	%
Risk-free interest rate		1.80	%
Expected life of options		10.0 years

The Company estimates forfeiture and volatility using historical information. The risk-free interest rate is based on the implied yield available on U.S. Treasury zero-coupon issues over the equivalent lives of the options. The expected life of the options represents the estimated period of time until exercise giving consideration to the contractual terms. The Company has not paid dividends on common shares and no assumption of dividend payment is made in the model.

Compensation expense relating to stock options granted during the year ended February 28, 2013, was $10,125.

Transactions concerning stock options pursuant to our stock option plans are summarized as follows:

	Shares		Weighted Average Exercise Price		Aggregate Intrinsic Value
Outstanding, February 28, 2011		-0-	$	-0-
Stock options granted		4,050	$	7.25
Stock options exercised/forfeited		-0-	$	-0-
Outstanding, February 29, 2012		4,050	$	7.25	$	0.000
Stock options granted		-0-	$	-0-
Stock options exercised/forfeited		-0-	$	-0-
Outstanding, February 28, 2013		4,050	$	7.25	$	0.000
Options exercisable at end of period		4,050
Weighted-average fair value of options granted during the period			$	7.25

		Common Stock Issuable Upon Exercise of Options Outstanding						Common Stock Issuable Upon Options Exercisable
Range of Exercise Prices		Options Outstanding at 2/28/13		Weighted Average Remaining Contractual Life (Years)		Weighted Average Exercise Prices		Options Exercisable at 2/28/13		Weighted Average Exercise  Price
$	7.25		4,050		8.60	$	7.25		4,050	$	7.25

XML

Stockholders' Deficit (Details) (Stock Warrants [Member], USD $)	12 Months Ended
	Feb. 28, 2013	Feb. 29, 2012
Stock Warrants [Member]
Outstanding, Beginning Balance	180,590	70,299
Warrants granted	6,373,600	143,423
Warrants exercised/forfeited	(58,412)	(33,132)
Outstanding, Ending Balance	6,495,778	180,590
Warrants, Common stock issuable upon exercise of warrants	6,495,778
Weighted Average Exercise Price, Outstanding, Beginning Balance	$ 180	$ 410
Weighted Average Exercise Price, Warrants granted	$ 0.22	$ 71.32
Weighted Average Exercise Price, Warrants exercised/forfeited	$ (155.00)	$ (206.41)
Weighted Average Exercise Price, Outstanding, Ending Balance	$ 3.71	$ 180
Weighted Average Exercise Price, Common stock issuable upon exercise of warrants	$ 3.71

XML

Convertible Promissory Notes (Details Textual) (USD $)	1 Months Ended			12 Months Ended			12 Months Ended											12 Months Ended									1 Months Ended
	Aug. 31, 2012	Jun. 30, 2011	Mar. 31, 2011	Feb. 28, 2013	Feb. 29, 2012	Dec. 05, 2011	Feb. 28, 2013 Derivative [Member]	Feb. 28, 2013 Embedded Derivative Financial Instruments [Member]	Feb. 29, 2012 Common Stock [Member]	Feb. 28, 2013 Maximum [Member]	Feb. 28, 2013 Maximum [Member] Derivative [Member]	Feb. 28, 2013 Maximum [Member] Embedded Derivative Financial Instruments [Member]	Feb. 28, 2013 Minimum [Member]	Feb. 28, 2013 Minimum [Member] Derivative [Member]	Feb. 28, 2013 Minimum [Member] Embedded Derivative Financial Instruments [Member]	Feb. 28, 2013 Non Related Party [Member]	Oct. 31, 2010 Chief Executive Officer [Member]	Feb. 28, 2013 Convertible Promissory Notes Isssue One [Member]	Feb. 28, 2013 Convertible Promissory Notes Isssue One [Member] Non Related Third Party Investor [Member]	Feb. 28, 2013 Convertible Promissory Notes Isssue One [Member] Related Third Party Investor [Member]	Feb. 28, 2013 Convertible Promissory Notes Isssue Two [Member]	Feb. 28, 2013 Convertible Promissory Notes [Member]	Feb. 29, 2012 Convertible Promissory Notes [Member]	Feb. 28, 2013 Convertible Promissory Notes [Member] Common Stock [Member]	Feb. 28, 2013 Convertible Promissory Notes [Member] Series A Preferred Stock [Member]	Feb. 28, 2013 Convertible Promissory Notes [Member] Series D Preferred Stock [Member]	Oct. 31, 2012 Convertible Promissory Notes [Member] Chief Executive Officer [Member]	Oct. 31, 2011 Convertible Promissory Notes [Member] Chief Executive Officer [Member]
Proceeds from convertible promissory notes		$ 100,000	$ 65,000	$ 744,500	$ 2,696,200													$ 744,500	$ 344,500	$ 400,000
Remaining Principal Balance 11/30/12			65,000														355,500				486,600
Debt Instrument, Interest Rate, Stated Percentage Rate Range, Minimum																		6.00%				5.00%
Debt Instrument, Interest Rate, Stated Percentage Rate Range, Maximum																		12.00%				12.00%
Debt Instrument, Maturity Date Range, Start																		Sep. 30, 2012			Feb. 01, 2013	Sep. 30, 2012
Debt Instrument, Maturity Date Range, End																		Oct. 15, 2014			Dec. 31, 2013	Oct. 15, 2014
Debt Instrument, Decrease, Forgiveness																202,135
Warrants Issued During Period, Shares	100,000																					450,000
Warrants Issued During Period Expiration Period										5 years			1 year									1 year
Warrants Issued During Period Exercise Price										$ 2.5			$ 0.02									$ 0.05
Conversion penalties				99,100	0																	99,100
Debt Conversion Converted Instrument Promissory Note Amount																						53,000
Debt Instrument, Interest Rate, Stated Percentage			21.00%			8.00%											12.00%				6.00%
Debt Conversion, Converted Instrument, Amount				681,792	4,032,696																	1,648,463
Common stock issued in lieu of conversion of promissory notes (in shares)					7,320				0															11,442,205	481,403	185,129
Convertible Notes Principal Amount Cancelled																						6,000
Debt Discount																						194,664
Risk-Free Interest Rate				0.29%							0.27%	0.25%		0.14%	0.07%
Dividend Yield				0.00%			0.00%	0.00%
Expected Volatility				384.11%							397.14%	438.93%		282.18%	33.29%
Expected Life				2 years							25 months	24 months		8 months	1 month
Amortization of discount on notes payable				1,089,639	5,829,615																	1,089,639	5,829,615
Gain on change in fair value of derivatives				(2,081,029)	(2,223,649)																	2,081,029	2,223,649
Interest expense				1,774,792	7,060,814																	592,471	500,529				24,716	46,038
Fees assessed for debt assignment				31,000	0																	31,000
Debt Conversion Converted Instrument Accrued Interest Amount																						280,000
Debt Conversion Converted Instrument Shareholder Loans Amount																						225,000
Due to Related Parties, Current																											241,825	243,079
Interest Payable																											$ 113,071	$ 91,962
Debt Instrument, Convertible, Conversion Price																											$ 2.00