XML 66 R52.htm IDEA: XBRL DOCUMENT v3.7.0.1
Subsidiary Guarantors (Condensed Consolidated of Cash Flow) (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
OPERATING ACTIVITIES:    
Cash provided by (used in) operating activities $ (5,060) $ 2,960
INVESTING ACTIVITIES:    
Purchases of property and equipment (17,452) (14,917)
Proceeds from dispositions of property and equipment 265 25
Changes in restricted cash 7,035  
Net cash flows used in investing activities (10,152) (14,892)
FINANCING ACTIVITIES:    
Deferred financing fees (58)  
Repayments of long term note payable (283) (265)
Taxes paid on settlement of vested share awards (164)  
Repayments of term loan facility   (1,250)
Repayments of equipment debt (376) (367)
Exercise of options and purchases from employee stock plans 434 415
Borrowings under revolving loans 28,112 38,000
Repayments of revolving loans (16,723) (23,000)
Cash provided by financing activities 10,942 13,533
Effect of foreign currency exchange rates on cash and cash equivalents (2) 109
Net increase (decrease) in cash and cash equivalents (4,272) 1,710
Cash and cash equivalents at beginning of period 11,167 14,184
Cash and cash equivalents at end of period 6,895 15,894
Consolidation Eliminations [Member]    
INVESTING ACTIVITIES:    
Net change in accounts with affiliates 82,783 (26,753)
Transfer to parent (81,000)  
Net cash flows used in investing activities 1,783 (26,753)
FINANCING ACTIVITIES:    
Net change in accounts with affiliates (82,783) 26,753
Transfer to parent 81,000  
Cash provided by financing activities (1,783) 26,753
Guarantor Subsidiaries [Member]    
OPERATING ACTIVITIES:    
Cash provided by (used in) operating activities 4,489 14,147
INVESTING ACTIVITIES:    
Purchases of property and equipment (17,452) (14,917)
Proceeds from dispositions of property and equipment 265 25
Changes in restricted cash 7,035  
Net change in accounts with affiliates   26,753
Net cash flows used in investing activities (10,152) 11,861
FINANCING ACTIVITIES:    
Repayments of equipment debt (376) (367)
Net change in accounts with affiliates 82,441 (629)
Transfer to parent (81,000) (23,000)
Cash provided by financing activities 1,065 (23,996)
Net increase (decrease) in cash and cash equivalents (4,598) 2,012
Cash and cash equivalents at beginning of period 11,037 12,035
Cash and cash equivalents at end of period 6,439 14,047
Non Guarantor Subsidiaries [Member]    
OPERATING ACTIVITIES:    
Cash provided by (used in) operating activities (14) (787)
FINANCING ACTIVITIES:    
Net change in accounts with affiliates 342 376
Cash provided by financing activities 342 376
Effect of foreign currency exchange rates on cash and cash equivalents (2) 109
Net increase (decrease) in cash and cash equivalents 326 (302)
Cash and cash equivalents at beginning of period 128 2,147
Cash and cash equivalents at end of period 454 1,845
GLDD Corporation [Member]    
OPERATING ACTIVITIES:    
Cash provided by (used in) operating activities (9,535) (10,400)
INVESTING ACTIVITIES:    
Net change in accounts with affiliates (82,783)  
Transfer to parent 81,000  
Net cash flows used in investing activities (1,783)  
FINANCING ACTIVITIES:    
Deferred financing fees (58)  
Repayments of long term note payable (283) (265)
Taxes paid on settlement of vested share awards (164)  
Repayments of term loan facility   (1,250)
Net change in accounts with affiliates   (26,500)
Transfer to parent   23,000
Exercise of options and purchases from employee stock plans 434 415
Borrowings under revolving loans 28,112 38,000
Repayments of revolving loans (16,723) (23,000)
Cash provided by financing activities 11,318 10,400
Cash and cash equivalents at beginning of period 2 2
Cash and cash equivalents at end of period $ 2 $ 2