XML 21 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (USD $)
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Cash flows from operating activities:      
Net income (loss) $ (46,477) $ (99,087) $ (2,333,519)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:      
Depreciation and amortization 1,621,034 1,434,103 1,655,895
Deferred income taxes 87,733    
Share-based compensation 609,820 671,323 633,285
Loss on disposal of property and equipment     1,604
Interest on note receivable (53,526) (13,410)  
Changes in operating assets and liabilities, net of the effects of acquisitions:      
Trade accounts receivable (66,698) (215,304) (565,431)
Inventory (286,299)    
Prepaid expenses and other current assets (154,479) (16,075) 218,213
Accounts payable 557,343 (21,466) (308,341)
Accrued commissions 118,427 12,416 57,558
Accrued compensation 139,235 689,956 240,228
Accrued contingent consideration 54,169    
Accrued expenses 377,629 (141,719) (26,695)
Deferred revenue and customer advances 689,816 (644,213) (2,519)
Net cash provided by (used in) operating activities 3,647,727 1,656,524 (429,722)
Cash flows from investing activities:      
Increase in other assets (43,613) (20,500) (80,520)
Cash paid for acquisitions, net (10,404,382)    
Advances against note receivable (216,666) (433,334)  
Purchases of property and equipment (17,540) (55,770) (1,432)
Cash received in sale of property and equipment     500
Net cash used in investing activities (10,682,201) (509,604) (81,452)
Cash flows from financing activities:      
Proceeds from exercise of stock options 89,308 44,032 29,215
Proceeds from exercise of stock warrants   1,234  
Proceeds from the sale of common stock, net 5,303,979 354,276 935,476
Purchase of treasury stock (11,663) (17,908) (93,159)
Principal payments of notes payable (53,709)    
Principal payments on capital lease obligations (14,928) (16,175) (44,860)
Net cash provided by financing activities 5,312,987 365,459 826,672
Net increase (decrease) in cash and cash equivalents (1,721,487) 1,512,379 315,498
Cash and cash equivalents, beginning of year 3,559,288 2,046,909 1,731,411
Cash and cash equivalents, end of year 1,837,801 3,559,288 2,046,909
Supplemental Disclosure of Cash Flow Information:      
Net cash paid for interest (34,931) (4,711) (5,494)
Net cash paid for income taxes (20,148)    
Non-cash activities:      
Fair value of restricted common stock granted to employees     77,713
Net capital lease obligations     30,816
Fair value of common stock issued in acquisitions 3,462,122    
Notes payable issued in acquisitions 3,000,000    
Fair value of contingent consideration issued in acquisitions 4,685,813    
Notes payable assumed in acquisitions 53,709    
Conversion of note receivable into equity investment 716,936    
Capital lease obligations assumed in acquisitions $ 27,858