XML 20 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Balance Sheets (USD $)
Dec. 31, 2011
Dec. 31, 2010
Current assets:    
Cash and cash equivalents $ 1,837,801 $ 3,559,288
Trade accounts receivable, net 3,603,634 3,124,328
Inventory 288,174  
Prepaid expenses and other current assets 392,287 229,108
Total current assets 6,121,896 6,912,724
Property and equipment, net 426,403 287,191
Convertible note receivable   433,333
Intangibles, net 14,178,972 3,723,607
Goodwill 12,307,255 3,178,701
Investments 716,936  
Other assets 109,516 191,238
Total assets 33,860,978 14,726,794
Current liabilities:    
Accounts payable 821,089 263,746
Accrued commissions 970,185 847,758
Accrued compensation 2,109,874 1,970,639
Accrued contingent consideration 2,250,000  
Accrued expenses 564,726 187,097
Deferred revenue and customer advances 392,763 229,539
Notes payable 3,000,000  
Capital lease obligations 9,949 14,798
Total current liabilities 10,118,586 3,513,577
Capital lease obligations, net of current portion 18,984 1,205
Customer advances, net of current portion 526,592  
Accrued contingent consideration, net of current portion 2,489,982  
Deferred income taxes 87,733  
Total liabilities 13,241,877 3,514,782
Commitments and contingencies (Note 14)      
Stockholders' equity:    
Preferred stock, $0.0001 par value; 5,000,000 shares authorized, no shares issued or outstanding      
Common stock, $0.0001 par value; 30,000,000 shares authorized; 11,901,319 shares issued and 11,853,025 shares outstanding at December 31, 2011, and 9,200,306 shares issued and 9,155,281 shares outstanding at December 31, 2010 1,185 916
Additional paid-in capital 42,967,034 33,502,074
Accumulated deficit (22,127,515) (22,081,038)
Treasury stock, at cost; 48,294 shares at December 31, 2011 and 45,025 shares at December 31, 2010 (221,603) (209,940)
Total stockholders' equity 20,619,101 11,212,012
Total liabilities and stockholders' equity $ 33,860,978 $ 14,726,794