XML 22 R7.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED STATEMENT OF CASH FLOWS - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Cash flows from operating activities      
Net (loss) income $ (2,098) $ (6,378) $ 4,954
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation expense 3,207 1,903 1,760
Amortization of intangible assets 9,514 5,966 5,323
Deferred tax expense from stock issuances 333 147 (310)
Amortization of deferred financing costs 884 302 141
Loss on sublease 578    
Stock-based compensation 7,439 7,047 5,049
Change in fair value of contingent consideration 145 (210) 468
Changes in accounts receivable allowance 351 34 174
Deferred tax benefit (1,008) (1,904) (1,958)
Loss on disposal of fixed assets 19   3
Changes in operating assets and liabilities, net of acquisitions:      
Accounts receivable (6,028) 2,068 (7,506)
Prepaid expense and other assets 1,545 (714) (1,820)
Accounts payable (2,381) 1,732 (612)
Deferred revenue (387) 1,409 (372)
Debt issuance costs (38) (2,730)  
Accrued expenses (631) 3,687 3,016
Net cash provided by operating activities 11,444 12,359 8,310
Cash flows from investing activities      
Acquisitions, net of cash acquired (889) (55,187) (537)
Restricted cash 403 (103) (30)
Purchase of furniture, fixtures and equipment (3,169) (2,359) (1,378)
Net cash used in investing activities (3,655) (57,649) (1,945)
Cash flows from financing activities      
Proceeds from debt   72,281  
Proceeds from issuance of common stock   12,000  
Principal payments on borrowings (8,540) (4,850) (2,591)
Proceeds from issuance of ESPP shares 672 561 581
Payment of contingent consideration (2,665) (3,854) (2,322)
Installment payment for acquisitions (543)   (661)
Dividend paid     (5,189)
Payments related to tax withholding for stock-based compensation (2,210) (1,700) (1,497)
Debt issuance costs   (137)  
Tax expense from stock issuances   (147) 310
Equity securities repurchased (2,853) (11,565) (3,381)
Net cash (used in) provided by financing activities (16,139) 62,589 (14,750)
Effect of exchange rate changes on cash 2,285 (649) (1,442)
Net (decrease) increase in cash and cash equivalents (6,065) 16,650 (9,827)
Cash and cash equivalents, beginning of period 34,485 17,835 27,662
Cash and cash equivalents, end of period 28,420 34,485 17,835
Cash paid for:      
Interest 5,596 1,926 1,464
Taxes, net of refunds 2,440 $ 5,714 4,526
Non-cash investing and financing activities:      
Issuance of common stock for acquisition   10,944  
Issuance of treasury stock for vested restricted stock awards $ 7,100 $ 5,767 $ 4,913