XML 22 R7.htm IDEA: XBRL DOCUMENT v3.6.0.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Cash flows from operating activities      
Net (loss) income $ (6,378) $ 4,954 $ 6,304
Adjustments to reconcile net (loss) income to net cash provided by operating activities:      
Depreciation expense 1,903 1,760 1,792
Amortization of intangible assets 5,966 5,323 5,581
Bargain purchase gain     (146)
Tax expense (benefit) from stock issuances 147 (310) (346)
Amortization of deferred financing costs 302 141 153
Stock-based compensation 7,047 5,049 3,107
Change in fair value of contingent consideration (210) 468 658
Changes in accounts receivable allowance 34 174 (100)
Deferred tax benefit (1,904) (1,958) (1,789)
(Gain) Loss on disposal of fixed assets   3 19
Changes in operating assets and liabilities, net of acquisitions:      
Accounts receivable 2,068 (7,506) (2,321)
Prepaid expense and other assets (714) (1,820) (456)
Accounts payable 1,732 (612) 1,121
Deferred revenue 1,409 (372) 953
Debt issuance costs (2,730)    
Accrued expenses 1,987 1,519 (7,523)
Net cash provided by operating activities 10,659 6,813 7,007
Cash flows from investing activities      
Acquisitions net of cash acquired (55,187) (537) (890)
Restricted cash (103) (30) (310)
Purchase of furniture, fixtures and equipment (2,359) (1,378) (2,170)
Net cash used in investing activities (57,649) (1,945) (3,370)
Cash flows from financing activities      
Proceeds from debt 72,281    
Proceeds from issuance of common stock 12,000    
Principal payments on borrowings (4,850) (2,591) (3,375)
Proceeds from issuance of ESPP shares 561 581 576
Payment of contingent consideration (3,854) (2,322) (1,633)
Installment payment for acquisition of CCI   (661)  
Dividend paid   (5,189)  
Debt issuance costs (137)    
Tax (expense) benefit from stock issuances (147) 310 346
Equity securities repurchased (11,565) (3,381) (5,320)
Net cash provided by (used in) financing activities 64,289 (13,253) (9,406)
Effect of exchange rate changes on cash (649) (1,442) (1,654)
Net increase (decrease) in cash and cash equivalents 16,650 (9,827) (7,423)
Cash and cash equivalents, beginning of period 17,835 27,662 35,085
Cash and cash equivalents, end of period 34,485 17,835 27,662
Cash paid for:      
Interest 1,926 1,464 1,785
Taxes 5,714 4,526 5,721
Noncash financing activities:      
Issuance of treasury stock for vested restricted stock awards $ 5,767 $ 4,913 $ 2,294