XML 21 R7.htm IDEA: XBRL DOCUMENT v3.3.1.900
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Cash flows from operating activities      
Net income $ 4,954 $ 6,304 $ 4,776
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation expense 1,760 1,792 1,647
Amortization of intangibles 5,323 5,581 5,827
Gain on extinguishment of debt     (79)
Bargain purchase gain   (146)  
Tax benefit from stock issuances (310) (346) (851)
Amortization of deferred financing costs 141 153 214
Stock-based compensation 5,049 3,107 3,385
Change in fair value of contingent consideration 468 658 1,299
Changes in accounts receivable allowance 174 (100) 49
Deferred tax benefit (1,958) (1,789) (1,814)
Loss on disposal of fixed assets 3 19 66
Changes in operating assets and liabilities, net of acquisitions:      
Accounts receivable (7,506) (2,321) 897
Prepaid expense and other current assets (1,820) (456) (495)
Accounts payable (612) 1,121 (48)
Deferred revenue (372) 953 292
Accrued expenses 1,519 (7,523) 7,890
Net cash provided by operating activities 6,813 7,007 23,055
Cash flows from investing activities      
Acquisitions net of cash acquired (537) (890)  
Restricted cash (30) (310) (2)
Purchase of furniture, fixtures and equipment (1,378) (2,170) (1,901)
Net cash used in investing activities (1,945) (3,370) (1,903)
Cash flows from financing activities      
Proceeds from debt     55,000
Principal payments on borrowings (2,591) (3,375) (60,822)
Proceeds from issuance of ESPP shares 581 576 382
Payment of contingent consideration (2,322) (1,633)  
Installment payment for acquisition of CCI (661)    
Dividend paid (5,189)    
Debt issuance costs     (754)
Tax benefit from stock issuances 310 346 851
Equity securities repurchased (3,381) (5,320) (4,055)
Net cash used in financing activities (13,253) (9,406) (9,398)
Effect of exchange rate changes on cash (1,442) (1,654) (168)
Net (decrease) increase in cash and cash equivalents (9,827) (7,423) 11,586
Cash and cash equivalents, beginning of period 27,662 35,085 23,499
Cash and cash equivalents, end of period 17,835 27,662 35,085
Cash paid for:      
Interest 1,464 1,785 2,406
Taxes 4,526 5,721 6,636
Noncash investing and financing activities:      
Issuance of treasury stock for vested restricted stock awards and SARs $ 4,913 $ 2,294 $ 1,256