XML 58 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENT OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Cash flows from operating activities      
Net income $ 6,304us-gaap_ProfitLoss $ 4,776us-gaap_ProfitLoss $ 603us-gaap_ProfitLoss
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation expense 1,792us-gaap_Depreciation 1,647us-gaap_Depreciation 1,707us-gaap_Depreciation
Amortization of intangibles 5,581us-gaap_AmortizationOfIntangibleAssets 5,827us-gaap_AmortizationOfIntangibleAssets 7,150us-gaap_AmortizationOfIntangibleAssets
Gain on extinguishment of debt   (79)us-gaap_GainsLossesOnExtinguishmentOfDebt  
Bargain purchase gain (146)us-gaap_BusinessCombinationBargainPurchaseGainRecognizedAmount    
Tax benefit from stock issuances (346)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (851)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities  
Amortization of deferred financing costs 153us-gaap_AmortizationOfFinancingCosts 214us-gaap_AmortizationOfFinancingCosts 350us-gaap_AmortizationOfFinancingCosts
Stock-based compensation 3,107us-gaap_ShareBasedCompensation 3,385us-gaap_ShareBasedCompensation 2,797us-gaap_ShareBasedCompensation
Change in fair value of contingent consideration 658us-gaap_BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1 1,299us-gaap_BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1 (2,000)us-gaap_BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
Changes in accounts receivable allowance (100)us-gaap_ProvisionForDoubtfulAccounts 49us-gaap_ProvisionForDoubtfulAccounts 297us-gaap_ProvisionForDoubtfulAccounts
Deferred tax benefit (1,789)us-gaap_DeferredIncomeTaxExpenseBenefit (1,814)us-gaap_DeferredIncomeTaxExpenseBenefit (2,643)us-gaap_DeferredIncomeTaxExpenseBenefit
Loss on disposal of fixed assets 19us-gaap_GainLossOnSaleOfPropertyPlantEquipment 66us-gaap_GainLossOnSaleOfPropertyPlantEquipment 22us-gaap_GainLossOnSaleOfPropertyPlantEquipment
Changes in operating assets and liabilities:      
Accounts receivable (2,321)us-gaap_IncreaseDecreaseInAccountsReceivable 897us-gaap_IncreaseDecreaseInAccountsReceivable 931us-gaap_IncreaseDecreaseInAccountsReceivable
Prepaid expense and other current assets (456)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (495)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (1,071)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Accounts payable 1,121us-gaap_IncreaseDecreaseInAccountsPayable (48)us-gaap_IncreaseDecreaseInAccountsPayable 1,953us-gaap_IncreaseDecreaseInAccountsPayable
Deferred revenue 953us-gaap_IncreaseDecreaseInDeferredRevenue 292us-gaap_IncreaseDecreaseInDeferredRevenue (951)us-gaap_IncreaseDecreaseInDeferredRevenue
Accrued expenses (7,523)us-gaap_IncreaseDecreaseInAccruedLiabilities 7,890us-gaap_IncreaseDecreaseInAccruedLiabilities 1,585us-gaap_IncreaseDecreaseInAccruedLiabilities
Net cash provided by operating activities 7,007us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 23,055us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 10,730us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Cash flows from investing activities      
Acquisitions, net of cash acquired (890)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired   (24)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Restricted cash (310)us-gaap_IncreaseDecreaseInRestrictedCash (2)us-gaap_IncreaseDecreaseInRestrictedCash (1)us-gaap_IncreaseDecreaseInRestrictedCash
Purchase of furniture, fixtures and equipment (2,170)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (1,901)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (1,823)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Net cash used in investing activities (3,370)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (1,903)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (1,848)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Cash flows from financing activities      
Proceeds from debt   55,000us-gaap_ProceedsFromIssuanceOfDebt  
Principal payments on borrowings (3,375)us-gaap_RepaymentsOfLongTermDebt (60,822)us-gaap_RepaymentsOfLongTermDebt (7,000)us-gaap_RepaymentsOfLongTermDebt
Proceeds from issuance of ESPP shares 576us-gaap_ProceedsFromStockPlans 382us-gaap_ProceedsFromStockPlans 334us-gaap_ProceedsFromStockPlans
Payment of contingent consideration (1,633)us-gaap_PaymentsOfMergerRelatedCostsFinancingActivities   (2,000)us-gaap_PaymentsOfMergerRelatedCostsFinancingActivities
Debt issuance costs   (754)us-gaap_PaymentsOfDebtIssuanceCosts  
Tax benefit from stock issuances 346us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 851us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities  
Equity securities repurchased (5,320)us-gaap_PaymentsForRepurchaseOfCommonStock (4,055)us-gaap_PaymentsForRepurchaseOfCommonStock (1,513)us-gaap_PaymentsForRepurchaseOfCommonStock
Net cash used in financing activities (9,406)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (9,398)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (10,179)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Effect of exchange rate changes on cash (1,654)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations (168)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations 327us-gaap_EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
Net (decrease) increase in cash and cash equivalents (7,423)us-gaap_NetCashProvidedByUsedInContinuingOperations 11,586us-gaap_NetCashProvidedByUsedInContinuingOperations (970)us-gaap_NetCashProvidedByUsedInContinuingOperations
Cash and cash equivalents, beginning of period 35,085us-gaap_CashAndCashEquivalentsAtCarryingValue 23,499us-gaap_CashAndCashEquivalentsAtCarryingValue 24,469us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents, end of period 27,662us-gaap_CashAndCashEquivalentsAtCarryingValue 35,085us-gaap_CashAndCashEquivalentsAtCarryingValue 23,499us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash paid for:      
Interest 1,785us-gaap_InterestPaidNet 2,406us-gaap_InterestPaidNet 2,609us-gaap_InterestPaidNet
Taxes 5,721us-gaap_IncomeTaxesPaid 6,636us-gaap_IncomeTaxesPaid 1,966us-gaap_IncomeTaxesPaid
Cash Flow, Noncash Investing and Financing Activities Disclosure [Abstract]      
Issuance of treasury stock for vested restricted stock awards and SARs $ 2,294iii_IssuanceOfTreasuryStockForESPPAndVestedRestrictedStockAwardsAndStockAppreciationRights $ 1,256iii_IssuanceOfTreasuryStockForESPPAndVestedRestrictedStockAwardsAndStockAppreciationRights $ 1,276iii_IssuanceOfTreasuryStockForESPPAndVestedRestrictedStockAwardsAndStockAppreciationRights