XML 48 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED BALANCE SHEETS (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2014
Dec. 31, 2013
Current assets    
Cash and cash equivalents $ 27,662us-gaap_CashAndCashEquivalentsAtCarryingValue $ 35,085us-gaap_CashAndCashEquivalentsAtCarryingValue
Accounts receivable, net of allowance of $234 and $352, respectively 41,148us-gaap_AccountsReceivableNetCurrent 38,688us-gaap_AccountsReceivableNetCurrent
Deferred tax asset 1,138us-gaap_DeferredTaxAssetsLiabilitiesNetCurrent 825us-gaap_DeferredTaxAssetsLiabilitiesNetCurrent
Prepaid expense and other current assets 2,130us-gaap_PrepaidExpenseAndOtherAssetsCurrent 2,116us-gaap_PrepaidExpenseAndOtherAssetsCurrent
Total current assets 72,078us-gaap_AssetsCurrent 76,714us-gaap_AssetsCurrent
Restricted cash 364us-gaap_RestrictedCashAndCashEquivalentsNoncurrent 54us-gaap_RestrictedCashAndCashEquivalentsNoncurrent
Furniture, fixtures and equipment, net of accumulated depreciation of $6,143 and $4,575, respectively 3,478us-gaap_PropertyPlantAndEquipmentNet 3,213us-gaap_PropertyPlantAndEquipmentNet
Goodwill 36,400us-gaap_Goodwill 34,691us-gaap_Goodwill
Intangible assets, net 18,335us-gaap_IntangibleAssetsNetExcludingGoodwill 22,093us-gaap_IntangibleAssetsNetExcludingGoodwill
Other assets 3,514us-gaap_OtherAssetsNoncurrent 3,109us-gaap_OtherAssetsNoncurrent
Total assets 134,169us-gaap_Assets 139,874us-gaap_Assets
Current liabilities    
Accounts payable 7,312us-gaap_AccountsPayableCurrent 6,024us-gaap_AccountsPayableCurrent
Current maturities of long-term debt 3,938us-gaap_LongTermDebtCurrent 3,375us-gaap_LongTermDebtCurrent
Deferred revenue 4,898us-gaap_DeferredRevenueCurrent 3,944us-gaap_DeferredRevenueCurrent
Accrued expenses 21,116us-gaap_AccruedLiabilitiesCurrent 21,189us-gaap_AccruedLiabilitiesCurrent
Total current liabilities 37,264us-gaap_LiabilitiesCurrent 34,532us-gaap_LiabilitiesCurrent
Long-term debt, net of current maturities 49,434us-gaap_LongTermDebtNoncurrent 53,371us-gaap_LongTermDebtNoncurrent
Deferred tax liability (631)us-gaap_DeferredTaxLiabilitiesNoncurrent 2,432us-gaap_DeferredTaxLiabilitiesNoncurrent
Other liabilities 6,007us-gaap_OtherLiabilitiesNoncurrent 6,296us-gaap_OtherLiabilitiesNoncurrent
Total liabilities 92,705us-gaap_Liabilities 96,631us-gaap_Liabilities
Commitments and contingencies (Note 13)      
Redeemable noncontrolling interest 747us-gaap_RedeemableNoncontrollingInterestEquityCarryingAmount  
Stockholders' equity    
Preferred stock, $.001 par value; 10,000 shares authorized; none issued      
Common stock, $.001 par value, 100,000 shares authorized; 37,943 shares issued and 36,762 outstanding at December 31, 2014 and 37,943 shares issued and 37,122 outstanding at December 31, 2013 38us-gaap_CommonStockValue 38us-gaap_CommonStockValue
Additional paid-in-capital 204,525us-gaap_AdditionalPaidInCapitalCommonStock 208,602us-gaap_AdditionalPaidInCapitalCommonStock
Treasury stock (1,181 and 821 common shares, respectively, at cost) (5,244)us-gaap_TreasuryStockValue (2,796)us-gaap_TreasuryStockValue
Accumulated other comprehensive loss (4,582)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax (2,448)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Accumulated deficit (154,020)us-gaap_RetainedEarningsAccumulatedDeficit (160,153)us-gaap_RetainedEarningsAccumulatedDeficit
Total stockholders' equity 40,717us-gaap_StockholdersEquity 43,243us-gaap_StockholdersEquity
Total liabilities and stockholders' equity $ 134,169us-gaap_LiabilitiesAndStockholdersEquity $ 139,874us-gaap_LiabilitiesAndStockholdersEquity