XML 66 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
STATEMENTS OF CASH FLOWS (USD $)
12 Months Ended 101 Months Ended
Apr. 30, 2014
Apr. 30, 2013
Apr. 30, 2014
CASH FLOWS FROM OPERATING ACTIVITIES      
Net loss $ (1,444,222) $ (1,319,011) $ (15,794,055)
Adjustments to reconcile net loss to net cash used in operating activities:      
Depreciation and amortization 99,895 103,995 721,405
Impairment of mineral properties 0 63,400 63,400
Impairment of intellectual property 0 150,000 200,000
Stock-based expenses 218,306 0 1,517,675
Stock-based expenses - related parties 353,666 0 3,892,844
Allowance for bad debt 0 14,041 14,041
Gain on sale of fixed asset 0 (11,500) (11,500)
Gain on settlement of accounts payable 0 (1,613) (1,613)
Changes in operating assets and liabilities:      
Prepaid expenses 3,000 1,216 5,061
Other assets (4,977) 4,489 (31,040)
Accounts payable 60,188 75,663 711,221
Accounts payable - related parties 58,567 60,000 440,457
Other current liabilities 2,540 (5,000) (6,587)
Accrued interest 23,959 20,401 58,218
Accrued interest - related parties 55,469 56,616 288,107
Deferred rent (10,405) 35,804 25,399
Net cash used in operating activities (584,014) (751,499) (7,906,967)
CASH FLOW FROM INVESTING ACTIVITIES      
Reimbursement of Golden Anvil expenses (16,945) 0 (16,945)
Loan receivable 0 0 (983,055)
Cash paid on mineral property claims 0 310 (38,900)
Cash acquired on reverse merger 0 0 2,306
Proceeds from sale of fixed assets 0 11,500 11,500
Purchase of fixed assets (103,533) 0 (725,328)
Net cash provided by (used in) investing activities (120,478) 11,810 (1,750,422)
CASH FLOW FROM FINANCING ACTIVITIES      
Proceeds from contribution on Scottsdale facility 163,654 0 163,654
Proceeds from stock issuance 345,000 0 4,450,721
Payments on borrowing - related party (127) 0 (127)
Proceeds from borrowings 250,000 148,030 498,030
Proceeds from borrowings - related parties 250 534,687 4,613,102
Net cash provided by financing activities 758,777 682,717 9,725,380
NET CHANGE IN CASH 54,285 (56,972) 67,991
CASH AT BEGINNING OF PERIOD 13,706 70,678 0
CASH AT END OF PERIOD 67,991 13,706 67,991
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION      
Interest paid 681 2,540 9,632
Income taxes paid 0 0 0
NON-CASH INVESTING AND FINANCING ACTIVITIES      
Acquisition of intellectual property for stock 0 0 200,000
Acquisition of mineral property for stock 0 0 24,500
Stock issued in reverse acquisition of Centrus Ventures Inc. 0 0 (63,195)
Stock and warrants issued in satisfaction of accounts payable 0 (3,387) (224,004)
Stock issued in satisfaction of accounts payable - related parties (310,000) 0 (675,228)
Stock issued in safisfaction of accrued interest - related parties (5,000) 0 (139,000)
Stock issued in safisfaction of accrued interest (11,000) 0 (11,000)
Stock issued in satisfaction of accrued liabilities 0 0 (50,000)
Stock issued in satisfaction of notes payable 0 0 (40,000)
Stock issued in satisfaction of loans payable, including related party (690,000) 0 (4,548,000)
Unrealized loss on marketable securities (500,000) 0 (500,000)
Marketable securities received as payment on loans receivable $ 983,055 $ 0 $ 983,055