XML 94 R74.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Quarterly Financial Information (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Revenue $ 105,483 $ 99,276 $ 92,199 $ 86,978 $ 82,640 $ 78,164 $ 73,392 $ 69,760 $ 383,936 $ 303,956 $ 242,667
Gross profit 17,734 17,445 14,713 15,032 14,205 13,744 12,353 11,064 64,924 51,366 43,050
Net loss $ 636 $ 782 $ (1,931) $ (1,296) $ (275) $ 1,205 $ (377) $ (1,480) (1,809) (927) (1,503)
Earnings Per Share, Diluted $ 0.02 $ 0.02 $ (0.06) $ (0.04) $ (0.01) $ 0.03 $ (0.01) $ (0.05)      
Earnings Per Share, Basic $ 0.02 $ 0.02 $ (0.06) $ (0.04) $ (0.01) $ 0.04 $ (0.01) $ (0.05)      
Weighted Average Number of Shares Outstanding, Basic 34,876,438 34,876,782 34,610,709 34,292,367 33,716,975 33,129,416 30,721,037 30,246,585      
Weighted Average Number of Shares Outstanding, Diluted 36,354,620 36,399,136 34,610,709 34,292,367 33,716,975 36,385,360 30,721,037 30,246,585      
Claims Expense $ 58,343 $ 54,303,000 $ 51,780 $ 50,113 $ 46,473 $ 43,453,000 $ 41,009 $ 39,187 270,947 214,539 170,122
Other Cost of Services Sold 10,092 10,117,000 9,259,000 8,583 8,335 7,858,000 6,915,000 6,387 48,065 38,051 29,495
Other Segments [Member]                      
Revenue                 62,773 40,218 24,313
Gross profit                 5,900 3,620 1,579
Claims Expense 7,160 6,018,000 5,334 4,976 4,667 3,692,000 3,345 2,864 38,532 23,488 14,568
Other Cost of Services Sold 3,383 3,649,000 3,372,000 2,706 2,311 2,404,000 1,988,000 1,464 18,341 13,110 8,166
Subscription business [Member]                      
Revenue                 321,163 263,738 218,354
Gross profit                 59,024 47,746 41,471
Claims Expense 51,183 48,285,000 46,446 45,137 41,806 39,761,000 37,664 36,323 232,415 191,051 155,554
Other Cost of Services Sold $ 6,709 $ 6,468,000 $ 5,887,000 $ 5,877 $ 6,024 $ 5,454,000 $ 4,927,000 $ 4,923 $ 29,724 $ 24,941 $ 21,329