XML 70 R7.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Consolidated Statement of Cash Flows
$ in Thousands
12 Months Ended
Dec. 31, 2019
USD ($)
Dec. 31, 2018
USD ($)
Dec. 31, 2017
USD ($)
Net Cash Provided by (Used in) Operating Activities [Abstract]      
Net loss $ (1,809) $ (927) $ (1,503)
Adjustments to Reconcile Net Income (Loss) to Cash Provided by (Used in) Operating Activities [Abstract]      
Depreciation, Depletion and Amortization 5,632 4,512 4,232
Stock-based compensation expense 6,846 4,775 3,419
Gain on sale of equity method investment 0 0 (1,036)
Other Operating Income (Expense), Net 105 (240) (383)
Increase (Decrease) in Operating Assets [Abstract]      
Accounts and other receivables (22,772) (11,248) (10,219)
Prepaid expenses and other assets (432) (2,628) (179)
Accounts payable, accrued liabilities, and other liabilities 4,110 4,531 3,019
Reserve for veterinary invoices 5,059 3,440 3,149
Deferred revenue 19,418 10,465 9,167
Net cash provided by operating activities 16,157 12,680 9,666
Net Cash Provided by (Used in) Investing Activities [Abstract]      
Purchases of investment securities (65,506) (52,862) (31,920)
Maturities of investment securities 49,762 35,413 23,372
Payments for (Proceeds from) Investments (4,000) (3,000) 0
Payments to Acquire Intangible Assets 0 (2,959) 0
Proceeds from Sale of Equity Method Investments 0 0 1,402
Purchases of property and equipment (5,373) (56,936) (3,131)
Payments for (Proceeds from) Other Investing Activities (2,891) (1,107) (2,779)
Net cash used in investing activities (28,008) (81,451) (13,056)
Net Cash Provided by (Used in) Financing Activities [Abstract]      
Proceeds from Issuance or Sale of Equity 0 65,671 0
Proceeds from exercise of stock options 2,982 3,601 2,545
Payments Related to Tax Withholding for Share-based Compensation (1,667) (1,839) (1,170)
Proceeds from debt financing, net of financing fees 13,167 13,431 4,400
Repayments of Long-term Debt 0 (10,000) 0
Proceeds from (Payments for) Other Financing Activities (438) 365 (694)
Net cash provided by financing activities 14,044 71,229 5,081
Effect of foreign exchange rate changes on cash, cash equivalents, and restricted cash, net 423 (812) 378
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect 2,616 1,646 2,069
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents 30,568 27,952 26,306
Supplemental Cash Flow Information [Abstract]      
Income taxes paid 158 216 177
Interest Paid, Excluding Capitalized Interest, Operating Activities 1,188 1,019 333
Redemption of Warrants Non-Cash; Common Stock 4,500 3,000 0
Acquisition of Corporate Real Estate Non-Cash, Common Stock 0 9,640 0
Purchases of property and equipment included in accounts payable and accrued liabilities 485 106 390
Capital Lease Obligations Incurred $ 0 $ 0 $ 689