XML 41 R34.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Claims Reserve (Tables)
12 Months Ended
Dec. 31, 2019
Liability for Unpaid Claims and Claims Adjustment Expense, Claims Paid [Abstract]  
Schedule of Liability for Unpaid Claims and Claims Adjustment Expense [Table Text Block]
Summarized below are the changes in the total liability for the Company's subscription business segment (in thousands):
 
 
Year Ended December 31,
Subscription
 
2019
 
2018
 
2017
Reserve at beginning of year
 
$
13,875

 
$
11,059

 
$
8,538

Veterinary invoice expense during the period related to:
 
 
 
 
 
 
Current year
 
231,831

 
190,642

 
155,623

Prior years
 
585

 
409

 
(69
)
Total veterinary invoice expense
 
232,416

 
191,051

 
155,554

Amounts paid during the period related to:
 
 
 
 
 
 
Current year
 
217,538

 
177,418

 
144,802

Prior years
 
12,494

 
10,130

 
7,777

Total paid
 
230,032

 
187,548

 
152,579

Non-cash expenses
 
718

 
687

 
454

Reserve at end of period
 
$
15,541

 
$
13,875

 
$
11,059


The Company's reserve for the subscription business segment increased $1.6 million from $13.9 million at December 31, 2018 to $15.5 million at December 31, 2019. This change was comprised of $232.4 million in expense recorded during the period less $230.0 million in payments of veterinary invoices. This $232.4 million in veterinary invoice expense incurred included an increase of $0.6 million to the reserves relating to prior years, which was the result of ongoing analysis of recent payment trends. The Company's adjustments to prior year reserves were an increase of $0.4 million and a reduction of $0.1 million as a result of analysis of payment trends in the years ended December 31, 2018 and 2017, respectively.
Summarized below are the changes in total liability for the Company's other business segment (in thousands):
 
 
Year Ended December 31,
Other Business
 
2019
 
2018
 
2017
Reserve at beginning of year
 
$
2,187

 
$
1,697

 
$
983

Veterinary invoice expense during the period related to:
 
 
 
 
 
 
Current year
 
38,881

 
23,784

 
14,739

Prior years
 
(350
)
 
(296
)
 
(171
)
Total veterinary invoice expense
 
38,531

 
23,488

 
14,568

Amounts paid during the period related to:
 
 
 
 
 
 
Current year
 
33,254

 
21,615

 
13,053

Prior years
 
1,811

 
1,383

 
801

Total paid
 
35,065

 
22,998

 
13,854

Non-cash expenses
 

 

 

Reserve at end of period
 
$
5,653

 
$
2,187

 
$
1,697



The Company’s reserve for the other business segment increased $3.5 million from $2.2 million at December 31, 2018 to $5.7 million at December 31, 2019. This change was comprised of $38.5 million in expense recorded during the period less $35.1 million in payments of veterinary invoices. This $38.5 million in veterinary invoice expense incurred included a reduction of $0.4 million to the reserves relating to prior years, which was the result of ongoing analysis of recent payment trends. The Company's adjustments to decrease prior year reserves were $0.3 million and $0.2 million as a result of analysis of payment trends in each of the years ended December 31, 2018 and 2017, respectively.
Short-duration Insurance Contracts, Claims Development [Table Text Block]
The following table summarizes the development of veterinary invoice expense, on a constant currency basis, for the Company's subscription business segment by year of occurrence (in thousands, except for cumulative number of veterinary invoices data):
 
 
Cumulative veterinary invoice expenses
 
Reserve
 
Cumulative number of veterinary invoices
 
 
 
 
 
 
As of December 31,
 
As of December 31,
Subscription
 
2016
 
2017
 
2018
 
2019
 
2019
 
2019
Year of Occurrence
 
(unaudited)
 
(unaudited)
 
(unaudited)
 
 
 
 
 
 
2016
 
$
124,169

 
$
123,954

 
$
124,035

 
$
124,040

 
$
137

 
600,143

2017
 
 
 
$
155,398

 
$
155,678

 
$
155,681

 
$
464

 
725,796

2018
 
 
 
 
 
$
190,316

 
$
190,804

 
$
1,365

 
870,806

2019
 
 
 
 
 
 
 
$
232,552

 
$
13,575

 
965,768

 
 
 
 
 
 
 
 
$
703,077

 
$
15,541

 
 

The following table summarizes the development of veterinary invoice expense, on a constant currency basis, for the Company's other business segment by year of occurrence (in thousands, except for cumulative number of veterinary invoices data):
 
 
Cumulative veterinary invoice expenses
 
Reserve
 
Cumulative number of veterinary invoices
 
 
 
 
 
 
As of December 31,
 
As of December 31,
Other Business
 
2016
 
2017
 
2018
 
2019
 
2019
 
2019
Year of Occurrence
 
(unaudited)
 
(unaudited)
 
(unaudited)
 
 
 
 
 
 
2016
 
$
9,027

 
$
8,843

 
$
8,855

 
$
8,862

 
$
1

 
59,665

2017
 
 
 
$
14,738

 
$
14,420

 
$
14,471

 
$
5

 
105,891

2018
 
 
 
 
 
$
23,782

 
$
23,371

 
$
20

 
173,778

2019
 
 
 
 
 
 
 
$
38,883

 
$
5,627

 
262,083

 
 
 
 
 
 
 
 
$
85,587

 
$
5,653

 
 

Short-duration Insurance Contracts, Reconciliation of Claims Development to Liability [Table Text Block]
The following table summarizes the amounts paid for veterinary invoices, inclusive of related internal processing costs and reported on a constant currency basis, for the subscription segment (in thousands):
 
 
Year Ended December 31,
Subscription
 
2016
 
2017
 
2018
 
2019
Year of Occurrence
 
(unaudited)
 
(unaudited)
 
(unaudited)
 
 
2016
 
$
115,965

 
$
123,422

 
$
123,764

 
$
123,902

2017
 
 
 
$
145,087

 
$
154,679

 
$
155,217

2018
 
 
 
 
 
$
177,714

 
$
189,439

2019
 
 
 
 
 
 
 
$
218,977


 
 
 
 
 
 
 
$
687,535

Total amounts unpaid and recorded as a liability
 
 
$
15,541



The following table summarizes the amounts paid for veterinary invoices, inclusive of related internal processing costs and reported on a constant currency basis, for the other business segment (in thousands):
 
 
Year Ended December 31,
Other Business
 
2016
 
2017
 
2018
 
2019
Year of Occurrence
 
(unaudited)
 
(unaudited)
 
(unaudited)
 
 
2016
 
$
8,048

 
$
8,832

 
$
8,852

 
$
8,861

2017
 
 
 
$
13,053

 
$
14,408

 
$
14,466

2018
 
 
 
 
 
$
21,613

 
$
23,351

2019
 
 
 
 
 
 
 
$
33,256

 
 
 
 
 
 
 
 
$
79,934

Total amounts unpaid and recorded as a liability
 
 
$
5,653