XML 43 R36.htm IDEA: XBRL DOCUMENT v3.20.1
Debt - Convertible Subordinated Debentures (Details) - USD ($)
$ / shares in Units, $ in Thousands, shares in Millions
3 Months Ended
Jun. 20, 2019
Mar. 29, 2019
Mar. 31, 2019
Mar. 28, 2019
Nov. 28, 2018
Short-term debt          
Purchase price     $ 2,000    
Carrying amount   $ 1,500      
Embedded derivative liability   $ 500      
Warrant expense     $ 130    
Level 3 | Risk-free interest rate          
Short-term debt          
Embedded Derivative Liability Measurement Input   2.19      
Level 3 | Expected volatility          
Short-term debt          
Embedded Derivative Liability Measurement Input   161.74      
Level 3 | Probability of conversion          
Short-term debt          
Embedded Derivative Liability Measurement Input   98.0      
Level 3 | Probability of repayment at each conversion          
Short-term debt          
Embedded Derivative Liability Measurement Input   2.0      
Level 3 | Option-adjusted spread          
Short-term debt          
Embedded Derivative Liability Measurement Input   50.0      
Level 3 | Discount for lack or marketability          
Short-term debt          
Embedded Derivative Liability Measurement Input   20.0      
Secured subordinated convertible debentures due June 28, 2019          
Short-term debt          
Purchase price   $ 2,000      
Face amount   $ 2,200      
Original issue discount   10.00%      
Carrying amount   $ 1,500      
Repayment of subordinated convertible debentures $ 2,200        
November 28, 2018 Series A investor warrants          
Short-term debt          
Number of shares in exchange of warrant exercise         8,000,000
Exercise price of warrants (in dollars per share)   $ 0.01   $ 1.50  
Warrant expense   $ 100      
November 28, 2018 Series A investor warrants | Risk-free interest rate          
Short-term debt          
Warrant fair value measurement inputs (as a percent)   2.2      
November 28, 2018 Series A investor warrants | Expected term          
Short-term debt          
Warrants term   4 years 8 months 12 days      
November 28, 2018 Series A investor warrants | Expected dividends          
Short-term debt          
Warrant fair value measurement inputs (as a percent)   0      
November 28, 2018 Series A investor warrants | Expected volatility          
Short-term debt          
Warrant fair value measurement inputs (as a percent)   204.4