XML 19 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidated Statements of Cash Flows
9 Months Ended
Sep. 30, 2017
USD ($)
shares
Sep. 30, 2016
USD ($)
Cash flows from operating activities:    
Net loss $ (24,200,665) $ (18,926,390)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation 113,831 109,382
Stock-based compensation 3,483,451 2,201,949
Warrants issued to former holders of convertible notes 4,438,149  
Amortization of commitment fees, debt issuance costs and original issue discount   1,596,093
Amortization of intangible assets 44,777  
Change in value of convertible notes payable   200,004
Change in value of warrant liability 283,688 (3,330,254)
Change in operating assets and liabilities:    
Accounts receivable (189,365) (133,752)
Inventory (257,157) (447,537)
Prepaid expenses and other current assets 224,151 459,970
Other assets 443,033 (290,480)
Accounts payable (788,186) 508,769
Accrued expenses 675,829 (744,036)
Accrued interest payable   1,673,793
Net cash used in operating activities (15,728,464) (17,122,489)
Cash flows from investing activities:    
Acquisition, net of cash acquired (1,848,720)  
Purchases of property and equipment (108,625) (11,544)
Net cash used in investing activities (1,957,345) (11,544)
Cash flows from financing activities:    
Proceeds from warrants exercised 3,334,176  
Proceeds from sale of common stock and warrants for purchase of common stock (January 2017) 6,468,148  
Proceeds from convertible notes payable   17,250,000
Repayments on convertible notes payable   (446,867)
Debt issuance costs   (726,793)
Net cash provided by financing activities 37,808,319 16,048,340
Net increase in cash and cash equivalents 20,122,510 (1,085,693)
Cash and cash equivalents:    
Beginning of period 3,310,787 7,927,240
End of period 23,433,297 6,841,547
Supplemental disclosure:    
Cash paid for interest   169,259
Noncash investing and financing activities:    
Issuance of convertible preferred shares and common shares for acquisition $ 26,258,963  
Conversion of convertible preferred shares to common stock | shares 21,528,000  
Conversion of convertible notes and interest payable   14,234,201
Series A convertible preferred stock    
Cash flows from financing activities:    
Proceeds from sale of convertible preferred stock $ 12,531,000  
Series B convertible preferred stock    
Cash flows from financing activities:    
Proceeds from sale of convertible preferred stock 18,400,000  
Common Stock    
Cash flows from financing activities:    
Payment of stock financing costs (2,505,244) $ (28,000)
Preferred Stock    
Cash flows from financing activities:    
Payment of stock financing costs $ (419,761)