XML 36 R26.htm IDEA: XBRL DOCUMENT v3.4.0.3
Business Combinations (Tables)
3 Months Ended
Mar. 31, 2016
Business Acquisition [Line Items]  
Schedule of Goodwill
Changes in the carrying amount of goodwill for the three months ended March 31, 2016 are as follows (in thousands):
 
Amount
Balance as of December 31, 2015
$
750,288

Goodwill acquired
223,896

Balance as of March 31, 2016
$
974,184

Schedule of Purchased Intangible Assets
Purchased intangible assets consisted of the following as of the dates below (in thousands):
 
As of March 31, 2016
 
As of December 31, 2015
Developed technology
$
99,793

 
$
78,193

Content
157,500

 
128,600

Customer relationships
108,700

 
75,300

Contract backlog
12,500

 
12,500

Trade names
15,500

 
12,400

Non-competition agreements
1,400

 

Total intangible assets subject to amortization
395,393

 
306,993

Less: accumulated amortization
(107,598
)
 
(92,433
)
Net intangible assets subject to amortization
287,795

 
214,560

In-process research and development
2,800

 

Total net intangible assets
$
290,595

 
$
214,560

Schedule of Expected Annual Amortization Expense of Intangible Assets
The expected annual amortization expense of intangible assets as of March 31, 2016 is presented below (in thousands):
Years Ending December 31,
Amount
2016 (remaining nine months)
$
47,401

2017
57,378

2018
45,694

2019
43,808

2020
30,186

2021 and thereafter
63,328

Total intangible assets subject to amortization
287,795

Total intangible assets with indefinite lives
2,800

Total
$
290,595

iSIGHT Security  
Business Acquisition [Line Items]  
Schedule of Acquired Finite-Lived Intangible Assets by Major Class [Table Text Block]
The estimated useful life and fair values of the identifiable intangible assets are as follows (in thousands):
 
Preliminary Estimated Useful Life (in years)
 
Amount
Customer relationships
8
 
$
32,600

Content
4
 
28,900

Developed technology
4-6
 
17,100

Trade name
5
 
3,100

Non-competition agreements
2
 
1,100

Total identifiable intangible assets
 
 
$
82,800

Schedule of Purchase Price Allocation
Allocation of the preliminary purchase price is as follows (in thousands):
 
Amount
Net tangible liabilities assumed
$
(18,366
)
Intangible assets
82,800

Deferred tax liability
(10,328
)
Goodwill
202,532

Total preliminary purchase price allocation
$
256,638

Invotas International Corporation  
Business Acquisition [Line Items]  
Schedule of Purchase Price Allocation
Allocation of the preliminary purchase price is as follows (in thousands):
 
Amount
Net tangible liabilities assumed
$
(306
)
Intangible assets
8,400

Deferred tax liability
(703
)
Goodwill
21,364

Total preliminary purchase price allocation
$
28,755

Schedule of Estimated Useful Life and Fair Values of the Identifiable Intangible Assets
The estimated useful life and fair values of the identifiable intangible assets are as follows (in thousands):
 
Preliminary Estimated Useful Life (in years)
 
Amount
Developed technology
4
 
$
4,500

In-process research and development
N/A
 
2,800

Customer relationships
10
 
800

Non-competition agreements
3
 
300

Total identifiable intangible assets
 
 
$
8,400