XML 63 R50.htm IDEA: XBRL DOCUMENT v3.3.1.900
Business Combinations - Narrative (Details)
1 Months Ended 12 Months Ended
May. 09, 2014
USD ($)
shares
Dec. 30, 2013
USD ($)
$ / shares
shares
Sep. 03, 2013
USD ($)
$ / shares
shares
May. 31, 2014
$ / shares
shares
Dec. 31, 2015
USD ($)
Dec. 31, 2014
USD ($)
Dec. 31, 2013
USD ($)
Finite-Lived Intangible Assets [Line Items]              
Total intangible assets subject to amortization         $ 307,493,000 $ 307,493,000  
Estimated fair value of unvested awards to be expensed         494,700,000    
Goodwill recognized           41,538,000  
Amortization of intangible assets         47,100,000 45,200,000 $ 1,500,000
Finite-Lived Intangible Assets, Accumulated Amortization         92,933,000 45,868,000  
Finite-Lived Intangible Assets, Net         214,560,000 261,625,000  
Developed technology              
Finite-Lived Intangible Assets [Line Items]              
Total intangible assets subject to amortization         78,193,000 78,193,000  
Content              
Finite-Lived Intangible Assets [Line Items]              
Total intangible assets subject to amortization         $ 128,600,000 128,600,000  
Developed technology, content and contract backlog | Minimum              
Finite-Lived Intangible Assets [Line Items]              
Finite-lived intangible asset, useful life         3 years    
Developed technology, content and contract backlog | Maximum              
Finite-Lived Intangible Assets [Line Items]              
Finite-lived intangible asset, useful life         10 years    
Customer relationship and trade names | Minimum              
Finite-Lived Intangible Assets [Line Items]              
Finite-lived intangible asset, useful life         4 years    
Customer relationship and trade names | Maximum              
Finite-Lived Intangible Assets [Line Items]              
Finite-lived intangible asset, useful life         8 years    
Customer relationships              
Finite-Lived Intangible Assets [Line Items]              
Total intangible assets subject to amortization         $ 75,300,000 75,300,000  
Contract backlog              
Finite-Lived Intangible Assets [Line Items]              
Total intangible assets subject to amortization         13,000,000 13,000,000  
Trade names              
Finite-Lived Intangible Assets [Line Items]              
Total intangible assets subject to amortization         $ 12,400,000 $ 12,400,000  
nPulse Technologies              
Finite-Lived Intangible Assets [Line Items]              
Total purchase consideration $ 56,600,000            
Cash paid for acquisition 55,200,000            
Shares issued for acquisition (in shares) | shares       295,681      
Fair value of shares issued for acquisition $ 1,300,000            
Vesting period 3 years 6 months            
Share price (usd per share) | $ / shares       $ 26.44      
Goodwill deductible for income tax purposes $ 0            
nPulse Technologies | Maximum              
Finite-Lived Intangible Assets [Line Items]              
Shares issued for acquisition (in shares) | shares 54,319            
nPulse Technologies | Developed technology              
Finite-Lived Intangible Assets [Line Items]              
Finite-lived intangible asset, useful life 6 years            
nPulse Technologies | Customer relationships              
Finite-Lived Intangible Assets [Line Items]              
Finite-lived intangible asset, useful life 8 years            
Mandiant, Inc.              
Finite-Lived Intangible Assets [Line Items]              
Total purchase consideration   $ 900,790,000          
Cash paid for acquisition   106,538,000          
Fair value of equity awards assumed   $ 89,838,000          
Shares issued for acquisition (in shares) | shares   16,123,011          
Share price (usd per share) | $ / shares   $ 5.22          
Goodwill deductible for income tax purposes   $ 0          
Share conversion ratio   0.8126          
Estimated fair value of unvested awards to be expensed   $ 119,500,000          
Fair values of vested equity based awards   $ 89,800,000          
Pro forma net loss             $ 246,617,000
Mandiant, Inc. | Developed technology | Minimum              
Finite-Lived Intangible Assets [Line Items]              
Finite-lived intangible asset, useful life   4 years          
Mandiant, Inc. | Developed technology | Maximum              
Finite-Lived Intangible Assets [Line Items]              
Finite-lived intangible asset, useful life   6 years          
Mandiant, Inc. | Content              
Finite-Lived Intangible Assets [Line Items]              
Finite-lived intangible asset, useful life   10 years          
Mandiant, Inc. | Customer relationships              
Finite-Lived Intangible Assets [Line Items]              
Finite-lived intangible asset, useful life   8 years          
Mandiant, Inc. | Contract backlog | Minimum              
Finite-Lived Intangible Assets [Line Items]              
Finite-lived intangible asset, useful life   1 year          
Mandiant, Inc. | Contract backlog | Maximum              
Finite-Lived Intangible Assets [Line Items]              
Finite-lived intangible asset, useful life   3 years          
Mandiant, Inc. | Trade names              
Finite-Lived Intangible Assets [Line Items]              
Finite-lived intangible asset, useful life   4 years          
Secure DNA              
Finite-Lived Intangible Assets [Line Items]              
Total purchase consideration     $ 4,900,000        
Cash paid for acquisition     $ 4,100,000        
Shares issued for acquisition (in shares) | shares     50,000        
Share price (usd per share) | $ / shares     $ 16.00        
Contingent obligation determination period     2 years        
Goodwill deductible for income tax purposes     $ 0        
Business acquisition related costs     200,000        
Goodwill recognized     2,300,000        
Contingent consideration classified as equity | Secure DNA              
Finite-Lived Intangible Assets [Line Items]              
Contingent obligation maximum     $ 3,000,000.0        
Contingent obligation of common stock (in shares) | shares     190,000        
General and administrative | nPulse Technologies              
Finite-Lived Intangible Assets [Line Items]              
Acquisition costs $ 500,000            
General and administrative | Mandiant, Inc.              
Finite-Lived Intangible Assets [Line Items]              
Business acquisition related costs   $ 8,500,000          
Unvested stock options and restricted stock | nPulse Technologies              
Finite-Lived Intangible Assets [Line Items]              
Fair value of equity awards assumed $ 100,000