XML 34 R24.htm IDEA: XBRL DOCUMENT v3.8.0.1
Convertible Notes (Tables)
9 Months Ended
Sep. 30, 2017
Debt Disclosure [Abstract]  
Schedule of Convertible Debt
Issuance Date   Maturity Date   APR    

Conversion

Rate

 

Monthly

Payment

 

September 30, 2017

Face Value

Balance

 

December 31, 2016

Face Value

Balance

3-Dec-12   1-Jul-17   12.00 %   $ 0.10   $ 250   $ 25,000   $ 25,000
27-Mar-13   1-Jul-17   12.00       0.10     750     75,000     75,000
3-Dec-12   1-Jul-17   12.00       0.10     250     50,000     50,000
3-Dec-12   1-Jul-17   12.00       0.10     340     34,000     50,000
3-Dec-12   1-Jul-17   12.00       0.10     250     25,000     25,000
3-Dec-12   1-Jul-17   12.00       0.10     250     25,000     25,000
3-Dec-12   1-Jul-17   12.00       0.10     250     25,000     25,000
3-Dec-12   1-Jul-17   12.00       0.10     15,000     1,500,000     1,500,000
3-Dec-12   1-Jul-17   12.00       0.10     500     50,000     50,000
3-Dec-12   1-Jul-17   12.00       0.10     150     15,000     15,000
3-Dec-12   1-Jul-18   12.00       0.010     -     237     75,000
3-Dec-12   31-Mar-16   12.00       0.10     -     -     -
27-Mar-13   30-Sep-17   12.00       0.10     250     25,000     25,000
27-Mar-13   30-Sep-17   12.00       0.10     250     25,000     25,000
27-Mar-13   30-Sep-19   12.00       0.10     250     25,000     25,000
22-May-14   31-May-17   12.00       0.15     500     50,000     50,000
22-May-14   31-May-17   12.00       0.15     225     22,500     22,500
22-May-14   31-May-17   12.00       0.15     225     22,500     22,500
25-Aug-14   31-Jul-17   12.00       0.15     500     50,000     50,000
25-Aug-14   31-Jul-17   12.00       0.15     250     25,000     25,000
31-Oct-14   31-Oct-17   12.00       0.15     500     50,000     50,000
17-Feb-15   17-Feb-18   12.00       0.15     200     20,000     20,000
26-Mar-14   28-Feb-18   12.00       0.15     6,251     125,082     145,000
7-Jul-17   5-Jan-19   12.00       Variable     -     183,600     -
Total Face Value                         $ 2,447,919   $ 2,375,000
Unamortized Discount                           (327)     (8,937)
Total                         $ 2,447,592   $ 2,366,063
Schedule of Maturities of Long-term Debt
   

Principal

Payments

2017   $ 2,139,000
2018     100,319
2019     208,600
Total   $ 2,447,919