XML 113 R37.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Leases (Tables)
12 Months Ended
Dec. 31, 2019
Leases [Abstract]  
Schedule of Lease Expense, Weighted Averages and Supplemental Cash Flow Information
The elements of lease expense were as follows (in thousands): 
 
Year Ended December 31, 2019
Operating lease cost
$
5,405

Finance lease cost:
 
Amortization of right-of-use assets
13,124

Interest on lease liabilities
3,205

Total finance lease cost
16,329

Other lease cost, net (1)
1,149

Total lease cost
$
22,883


(1)
Other lease cost, net includes short-term sublease income, short-term lease costs, and variable lease costs, which are immaterial.
The following table presents the lease-related assets and liabilities recorded on the Consolidated Balance Sheet (in thousands):
 
As of December 31, 2019
Operating leases:
 
Other assets
$
24,362

Other current liabilities
$
4,134

Other liabilities
22,322

Total operating lease liabilities
$
26,456

 
 
Finance leases:
 
Property and equipment, net
$
59,696

Finance lease obligations—current
$
8,275

Finance lease obligations—net of current portion
53,611

Total finance lease liabilities
$
61,886


The following table summarizes the weighted average remaining lease term and weighted average discount rate as of December 31, 2019:
 
As of December 31, 2019
Weighted average remaining lease term:
 
Operating leases
5.94 years

Finance leases
6.37 years

Weighted average discount rate:
 
Operating leases
4.26
%
Finance leases
4.31
%

Schedule of Cash Flow Activities, Lessee
Supplemental cash flow information related to leases was as follows (in thousands):
 
Year Ended December 31, 2019
Cash paid for amounts included in the measurement of lease liabilities:
 
Operating cash flows used in operating leases
$
(4,889
)
Operating cash flows used in finance leases
(3,181
)
Finance cash flows used in finance leases
(10,833
)

Schedule of Future Minimum Operating Lease Payments
Future minimum lease payments under non-cancelable leases for the years ending December 31, 202020212022, 20232024 and thereafter are as follows (in thousands):
 
Operating Leases
 
Finance Leases
2020
$
5,152

 
$
10,805

2021
4,928

 
11,152

2022
4,942

 
10,677

2023
4,981

 
10,599

2024
4,298

 
10,678

Thereafter
5,688

 
17,037

Total future minimum lease payments
29,989

 
70,948

Less imputed interest
3,533

 
9,062

Total
$
26,456

 
$
61,886


Schedule of Future Minimum Finance Lease Payments
Future minimum lease payments under non-cancelable leases for the years ending December 31, 202020212022, 20232024 and thereafter are as follows (in thousands):
 
Operating Leases
 
Finance Leases
2020
$
5,152

 
$
10,805

2021
4,928

 
11,152

2022
4,942

 
10,677

2023
4,981

 
10,599

2024
4,298

 
10,678

Thereafter
5,688

 
17,037

Total future minimum lease payments
29,989

 
70,948

Less imputed interest
3,533

 
9,062

Total
$
26,456

 
$
61,886


Schedule of Commitments Under Previous Presentation
The following table represents the Company’s commitments under its previous presentation of its capital, operating, and build-to-suit lease agreements as of December 31, 2018 (in thousands):
 
Capital Lease
Obligations
 
Operating
Leases
 
Build-to-Suit
Lease
Periods ending
 
 
 
 
 
2019
$
4,392

 
$
4,904

 
$
9,451

2020
1,754

 
4,783

 
9,522

2021
481

 
4,185

 
10,354

2022

 
4,180

 
10,520

2023

 
4,205

 
10,599

Thereafter

 
9,760

 
27,715

Total minimum payments required
$
6,627

 
$
32,017

 
$
78,161

Amounts representing interest
648

 
 
 
 
Present value of net minimum payments
5,979

 
 
 
 
Current maturities
3,884

 
 
 
 
Long-term payment obligations
$
2,095

 
 
 
 

The following table represents the Company’s commitments under its purchase obligations as of December 31, 2019 (in thousands):
 
Purchase Obligations
Periods ending
 
2020
$
34,153

2021
30,735

2022
32,122

2023
700

2024

Thereafter

Total purchase obligations
$
97,710