Delaware | 001-36911 | 20-4898921 | ||
(State or other jurisdiction of incorporation) | (Commission File Number) | (IRS Employer Identification No.) |
Exhibit No. | Description |
• | GMS was $901.7 million in the second quarter of 2018, up 20.4% compared with the second quarter of 2017. We accelerated GMS growth by 60 bps compared with the first quarter of 2018, marking the fourth consecutive quarter of sequential acceleration in this metric on an as-reported basis. |
• | On a currency-neutral basis (excluding the direct impact of currency translation on GMS from goods sold that are listed in non-U.S. dollar currencies) GMS growth accelerated to 19.3% from 17.6% in the first quarter of 2018. |
• | Year-over-year aggregate conversion rate growth increased for the third consecutive quarter led by strong performance across all three devices, desktop, mobile web, and the mobile app. |
• | Revenue was $132.4 million and grew 30.2% in the second quarter of 2018, compared with the second quarter of 2017. |
• | We announced an increased seller transaction fee, which is expected to support additional investments in the growth and health of the marketplace. The new transaction fee of 5% is inclusive of the cost of shipping and went into effect on July 16, 2018. |
• | In July, we announced a referral agreement with DaWanda, a Germany-based marketplace for gifts and handmade items. DaWanda plans to wind down its operations and shut down its site on August 30, 2018. It is encouraging its community of buyers and sellers to migrate to Etsy. |
• | We made progress executing against each of our four key initiatives, including launching several product enhancements aimed at bolstering trust and improving conversion rates, utilizing location as an attribute in search ranking, structural improvements to SEO, and announcing monthly subscription packages. |
Three Months Ended June 30, | % Growth Y/Y | Six Months Ended June 30, | % Growth Y/Y | ||||||||||||||||||
2018 | 2017 | 2018 | 2017 | ||||||||||||||||||
GMS | $ | 901,685 | $ | 748,762 | 20.4 | % | $ | 1,762,760 | $ | 1,467,803 | 20.1 | % | |||||||||
Revenue | $ | 132,387 | $ | 101,692 | 30.2 | % | $ | 253,299 | $ | 198,583 | 27.6 | % | |||||||||
Marketplace revenue | $ | 91,306 | $ | 75,445 | 21.0 | % | $ | 179,273 | $ | 146,007 | 22.8 | % | |||||||||
Services revenue | $ | 39,507 | $ | 25,440 | 55.3 | % | $ | 72,112 | $ | 49,584 | 45.4 | % | |||||||||
Net income | $ | 3,379 | $ | 11,669 | (71.0 | )% | $ | 16,346 | $ | 11,248 | 45.3 | % | |||||||||
Adjusted EBITDA | $ | 27,695 | $ | 12,696 | 118.1 | % | $ | 54,116 | $ | 22,418 | 141.4 | % | |||||||||
Active sellers | 1,983 | 1,834 | 8.1 | % | 1,983 | 1,834 | 8.1 | % | |||||||||||||
Active buyers | 35,830 | 30,584 | 17.2 | % | 35,830 | 30,584 | 17.2 | % | |||||||||||||
Percent mobile GMS | 55 | % | 51 | % | 400 | bps | 55 | % | 51 | % | 400 | bps | |||||||||
Percent international GMS | 34 | % | 32 | % | 200 | bps | 34 | % | 32 | % | 200 | bps |
• | Total revenue was $132.4 million for the second quarter of 2018, up 30.2% year-over-year, driven by growth in both Marketplace and Services revenue. |
• | Gross profit for the second quarter of 2018 was $87.0 million, up 31.8% year-over-year, and gross margin was 65.7%, up 80 basis points compared with 64.9% in the second quarter of 2017. |
• | Total operating expenses were $74.2 million in the second quarter of 2018, down 4.5% year-over-year. The decrease in operating expenses was driven by restructuring charges and other exit costs stemming from our actions to streamline our cost structure in the second quarter of 2017. |
• | Net income for the second quarter of 2018 was $3.4 million, with diluted earnings per share of $0.03 impacted by non-cash foreign exchange losses of $4.5 million, or $0.04 per diluted share. Net income and diluted earnings per share were significantly lower compared to last year. This was due to foreign exchange fluctuations, primarily related to intercompany balances, and a tax benefit recorded last year due to employee stock-option exercises, which both contributed to the year-over-year decline in net income and diluted earnings per share. |
• | Non-GAAP Adjusted EBITDA for the second quarter of 2018 was $27.7 million and grew 118.1% year-over-year. Non-GAAP Adjusted EBITDA margin (i.e., Adjusted EBITDA divided by revenue) was 20.9%, up 840 bps year-over-year. Adjusted EBITDA performance was driven primarily by revenue growth and increased efficiencies in our operating structure resulting from a reduction in employee-related costs. |
• | Net cash provided by operating activities was $66.5 million the six months ended June 30, 2018 compared with $15.4 million the prior year. The increase in net cash provided by operating activities for the six months ended June 30, 2018 was mainly driven by revenue growth and lower employee-related costs. |
• | Etsy repurchased an aggregate of approximately $21.1 million, or 722,941 shares of its common stock in the second quarter of 2018, completing the authorized stock repurchase program announced in November 2017. |
• | Cash, cash equivalents, and short-term investments were $567.5 million as of June 30, 2018. |
2018 Guidance June 14, 2018 | 2018 Revised Guidance August 6, 2018 | |||
GMS Year-Over-Year Growth | 16-19% | 18-20% | ||
~$3.77B - $3.87B | ~$3.84B - $3.90B | |||
Revenue Year-Over-Year Growth | 32-34% | 33-35% | ||
~$582M - $591M | ~$587M - $596M | |||
Adjusted EBITDA Margin* | 21-23% | 21-23% | ||
~$123M - $135M | ~$124M - $136M |
* | Assumes the midpoint of our revenue guidance. |
As of June 30, 2018 | As of December 31, 2017 | ||||||
ASSETS | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 357,820 | $ | 315,442 | |||
Short-term investments | 209,689 | 25,108 | |||||
Accounts receivable, net | 30,615 | 33,677 | |||||
Prepaid and other current assets | 18,558 | 20,379 | |||||
Funds receivable and seller accounts | 49,551 | 44,658 | |||||
Total current assets | 666,233 | 439,264 | |||||
Restricted cash | 5,341 | 5,341 | |||||
Property and equipment, net | 117,024 | 117,617 | |||||
Goodwill | 37,959 | 38,541 | |||||
Intangible assets, net | 38,077 | 4,100 | |||||
Other assets | 676 | 720 | |||||
Total assets | $ | 865,310 | $ | 605,583 | |||
LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||
Current liabilities: | |||||||
Accounts payable | $ | 14,760 | $ | 13,622 | |||
Accrued expenses | 35,447 | 28,743 | |||||
Capital lease obligations—current | 4,376 | 5,798 | |||||
Funds payable and amounts due to sellers | 49,551 | 44,658 | |||||
Deferred revenue | 6,440 | 6,262 | |||||
Other current liabilities | 2,925 | 3,394 | |||||
Total current liabilities | 113,499 | 102,477 | |||||
Capital lease obligations—net of current portion | 2,806 | 4,115 | |||||
Deferred tax liabilities | 32,292 | 23,786 | |||||
Facility financing obligation | 60,025 | 60,049 | |||||
Long-term debt, net | 269,133 | — | |||||
Other liabilities | 17,464 | 18,262 | |||||
Total liabilities | 495,219 | 208,689 | |||||
Total stockholders’ equity | 370,091 | 396,894 | |||||
Total liabilities and stockholders’ equity | $ | 865,310 | $ | 605,583 |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2018 | 2017 | 2018 | 2017 | ||||||||||||
Revenue | $ | 132,387 | $ | 101,692 | $ | 253,299 | $ | 198,583 | |||||||
Cost of revenue | 45,409 | 35,724 | 86,704 | 70,383 | |||||||||||
Gross profit | 86,978 | 65,968 | 166,595 | 128,200 | |||||||||||
Operating expenses: | |||||||||||||||
Marketing | 28,941 | 27,521 | 55,135 | 50,975 | |||||||||||
Product development | 23,568 | 21,754 | 44,289 | 39,870 | |||||||||||
General and administrative | 21,707 | 28,411 | 40,611 | 51,174 | |||||||||||
Total operating expenses | 74,216 | 77,686 | 140,035 | 142,019 | |||||||||||
Income (loss) from operations | 12,762 | (11,718 | ) | 26,560 | (13,819 | ) | |||||||||
Other (expense) income, net | (8,137 | ) | 13,950 | (8,954 | ) | 14,578 | |||||||||
Income before income taxes | 4,625 | 2,232 | 17,606 | 759 | |||||||||||
(Provision) benefit for income taxes | (1,246 | ) | 9,437 | (1,260 | ) | 10,489 | |||||||||
Net income | $ | 3,379 | $ | 11,669 | $ | 16,346 | $ | 11,248 | |||||||
Net income per share attributable to common stockholders: | |||||||||||||||
Basic | $ | 0.03 | $ | 0.10 | $ | 0.14 | $ | 0.10 | |||||||
Diluted | $ | 0.03 | $ | 0.10 | $ | 0.13 | $ | 0.10 | |||||||
Weighted-average common shares outstanding: | |||||||||||||||
Basic | 119,450,194 | 116,933,216 | 120,819,201 | 116,453,790 | |||||||||||
Diluted | 125,551,759 | 120,723,938 | 126,186,664 | 120,424,631 |
Six Months Ended June 30, | |||||||
2018 | 2017 | ||||||
Cash flows from operating activities | |||||||
Net income | $ | 16,346 | $ | 11,248 | |||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
Stock-based compensation expense | 13,638 | 10,592 | |||||
Stock-based compensation expense—acquisitions | 1,433 | 2,455 | |||||
Depreciation and amortization expense | 12,677 | 13,598 | |||||
Bad debt expense | 1,961 | 863 | |||||
Foreign exchange loss (gain) | 2,600 | (18,883 | ) | ||||
Amortization of debt issuance costs | 475 | 110 | |||||
Non-cash interest expense | 4,335 | 4,368 | |||||
Interest on marketable securities | (922 | ) | 302 | ||||
Loss on disposal of assets | 26 | 89 | |||||
Deferred income taxes | (377 | ) | — | ||||
Changes in operating assets and liabilities | 14,320 | (9,294 | ) | ||||
Net cash provided by operating activities | 66,512 | 15,448 | |||||
Cash flows from investing activities | |||||||
Cash paid for asset acquisition | (35,323 | ) | — | ||||
Purchases of property and equipment | (304 | ) | (3,593 | ) | |||
Development of internal-use software | (8,146 | ) | (6,604 | ) | |||
Purchases of marketable securities | (234,149 | ) | (29,462 | ) | |||
Sales of marketable securities | 50,472 | 69,290 | |||||
Net cash (used in) provided by investing activities | (227,450 | ) | 29,631 | ||||
Cash flows from financing activities | |||||||
Repurchase of stock for tax on RSU vesting | (7,898 | ) | (2,028 | ) | |||
Repurchase of stock | (89,661 | ) | — | ||||
Proceeds from exercise of stock options | 10,725 | 6,376 | |||||
Proceeds from issuance of convertible senior notes | 345,000 | — | |||||
Payment of debt issuance costs | (9,561 | ) | — | ||||
Purchase of capped call | (34,224 | ) | — | ||||
Payments on capital lease obligations | (3,421 | ) | (3,742 | ) | |||
Payments on facility financing obligation | (5,469 | ) | (1,224 | ) | |||
Net cash provided by (used in) financing activities | 205,491 | (618 | ) | ||||
Effect of exchange rate changes on cash | (2,175 | ) | 832 | ||||
Net increase in cash, cash equivalents and restricted cash | 42,378 | 45,293 | |||||
Cash, cash equivalents and restricted cash at beginning of period | 320,783 | 186,933 | |||||
Cash, cash equivalents and restricted cash at end of period | $ | 363,161 | $ | 232,226 |
Quarter-to-Date Period Ended | Year-to-Date Period Ended | ||||||||||||||||||||||||||||||
Previous Presentation | Updated Presentation | Previous Presentation | Updated Presentation | ||||||||||||||||||||||||||||
Marketplace Revenue | Services Revenue | Marketplace Revenue | Services Revenue | Marketplace Revenue | Services Revenue | Marketplace Revenue | Services Revenue | ||||||||||||||||||||||||
(in thousands) | |||||||||||||||||||||||||||||||
June 30, 2018 | $ | 49,625 | $ | 81,188 | $ | 91,306 | $ | 39,507 | $ | 97,458 | $ | 153,927 | $ | 179,273 | $ | 72,112 | |||||||||||||||
March 31, 2018 | 47,834 | 72,738 | 87,967 | 32,605 | 47,834 | 72,738 | 87,967 | 32,605 | |||||||||||||||||||||||
December 31, 2017 | 54,251 | 82,319 | 102,261 | 34,309 | 179,492 | 258,453 | 326,076 | 111,869 | |||||||||||||||||||||||
September 30, 2017 | 42,413 | 63,371 | 77,808 | 27,976 | 125,241 | 176,134 | 223,815 | 77,560 | |||||||||||||||||||||||
June 30, 2017 | 42,069 | 58,816 | 75,445 | 25,440 | 82,828 | 112,763 | 146,007 | 49,584 |
Quarter-to-Date Period Ended | Year-to-Date Period Ended | ||||||||||||||||
As Reported | Currency Neutral | FX Impact | As Reported | Currency Neutral | FX Impact | ||||||||||||
June 30, 2018 | 20.4 | % | 19.3 | % | 1.1 | % | 20.1 | % | 18.5 | % | 1.6 | % | |||||
March 31, 2018 | 19.8 | % | 17.6 | % | 2.2 | % | 19.8 | % | 17.6 | % | 2.2 | % | |||||
December 31, 2017 | 17.8 | % | 16.5 | % | 1.3 | % | 14.5 | % | 14.3 | % | 0.2 | % | |||||
September 30, 2017 | 13.2 | % | 12.6 | % | 0.6 | % | 13.0 | % | 13.4 | % | (0.4 | )% | |||||
June 30, 2017 | 11.8 | % | 12.6 | % | (0.8 | )% | 12.9 | % | 13.9 | % | (1.0 | )% |
• | Adjusted EBITDA does not reflect other non-operating expenses, net of other non-operating income, including net interest expense; |
• | Adjusted EBITDA does not reflect tax payments that may represent a reduction in cash available to us; |
• | although depreciation and amortization are non-cash charges, the assets being depreciated and amortized may have to be replaced in the future, and Adjusted EBITDA does not reflect cash capital expenditure requirements for such replacements or for new capital expenditure requirements; |
• | Adjusted EBITDA does not consider the impact of stock-based compensation expense; |
• | Adjusted EBITDA does not consider the impact of foreign exchange loss (gain); |
• | Adjusted EBITDA does not consider the impact of restructuring and other exit costs (income); and |
• | other companies, including companies in our industry, may calculate Adjusted EBITDA differently, which reduces its usefulness as a comparative measure. |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2018 | 2017 | 2018 | 2017 | ||||||||||||
(in thousands) | |||||||||||||||
Net income | $ | 3,379 | $ | 11,669 | $ | 16,346 | $ | 11,248 | |||||||
Excluding: | |||||||||||||||
Interest and other non-operating expense, net (1) | 3,687 | 2,153 | 6,354 | 4,305 | |||||||||||
Provision (benefit) for income taxes | 1,246 | (9,437 | ) | 1,260 | (10,489 | ) | |||||||||
Depreciation and amortization (1) | 6,357 | 6,660 | 12,677 | 13,598 | |||||||||||
Stock-based compensation expense (2) | 7,898 | 4,881 | 13,638 | 8,924 | |||||||||||
Stock-based compensation expense—acquisitions (2) | 719 | 1,613 | 1,433 | 2,455 | |||||||||||
Foreign exchange loss (gain) (3) | 4,450 | (16,103 | ) | 2,600 | (18,883 | ) | |||||||||
Restructuring and other exit costs (income) (4) | (41 | ) | 11,260 | (192 | ) | 11,260 | |||||||||
Adjusted EBITDA | $ | 27,695 | $ | 12,696 | $ | 54,116 | $ | 22,418 |
(1) | Included in interest and depreciation expense amounts above, are interest and depreciation expense related to our headquarters under build-to-suit accounting requirements, which commenced in May 2016. In the three and six months ended June 30, 2018 and 2017 those amounts are as follows: |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2018 | 2017 | 2018 | 2017 | ||||||||||||
(in thousands) | |||||||||||||||
Interest expense | $ | 2,249 | $ | 2,223 | $ | 4,499 | $ | 4,368 | |||||||
Depreciation | 819 | 819 | 1,638 | 1,638 |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2018 | 2017 | 2018 | 2017 | ||||||||||||
(in thousands) | |||||||||||||||
Cost of revenue | $ | 927 | $ | 398 | $ | 1,473 | $ | 762 | |||||||
Marketing | 699 | 528 | 1,177 | 972 | |||||||||||
Product development | 4,025 | 2,053 | 6,664 | 4,073 | |||||||||||
General and administrative | 2,966 | 5,183 | 5,757 | 7,240 | |||||||||||
Total stock-based compensation expense | $ | 8,617 | $ | 8,162 | $ | 15,071 | $ | 13,047 |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2018 | 2017 | 2018 | 2017 | ||||||||||||
(in thousands) | |||||||||||||||
Cost of revenue | $ | (6 | ) | $ | 694 | $ | (13 | ) | $ | 694 | |||||
Marketing | (13 | ) | 2,349 | (72 | ) | 2,349 | |||||||||
Product development | (16 | ) | 3,101 | (95 | ) | 3,101 | |||||||||
General and administrative | (6 | ) | 5,116 | (12 | ) | 5,116 | |||||||||
Total restructuring and other exit costs (income) | $ | (41 | ) | $ | 11,260 | $ | (192 | ) | $ | 11,260 |