XML 16 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Operations - USD ($)
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Revenues:    
Consulting fees
Department of Energy grant revenues
Total revenues
Cost of revenue    
Consulting revenue
Gross margin
Operating expenses:    
Project development 87,449 288,062
General and administrative, including stock based compensation of $0 and $144, respectively 559,040 956,193
Total operating expenses 646,489 1,244,255
Operating loss (646,489) (1,244,255)
Other income and (expense):    
Regulatory settlement (25,000)
Amortization of debt discounts (26,381) (53,977)
Interest expense (32,384) (64,378)
Related party interest expense (29,972) (16,441)
Gain on sale of land 66,220
Gain on settlement of accounts payable and accrued liabilities 16,785
Change in fair value of warrant liability 199
Change in fair value of derivative liabilities 29,291 160,789
Loss on excess fair value of derivative liabilities (890,640) (36,317)
Total other income and (expense) (950,086) 47,880
Loss before provision for income taxes (1,596,575) (1,196,375)
Provision for income taxes 2,800 2,940
Net loss (1,599,375) (1,199,315)
Net loss attributable to noncontrolling interest (1,603) (4,634)
Net loss attributable to controlling interest $ (1,597,772) $ (1,194,681)
Basic and diluted loss per common share attributable to controlling interest $ (0.00) $ (0.00)
Weighted average common shares outstanding, basic and diluted 442,148,757 395,628,640