XML 36 R24.htm IDEA: XBRL DOCUMENT v3.8.0.1
Notes Payable (Tables)
12 Months Ended
Dec. 31, 2017
Short-term Debt [Line Items]  
Schedule of Fair Market Value of the Conversion Features Using the Black-Scholes Pricing Model

The Company used the following range of assumptions for the year ended December 31, 2017:

 

      Year ended
December 31, 2017
 
Annual dividend yield     -  
Expected life (years)     0.50- 0.277  
Risk-free interest rate     1.25% - 1.39 %
Expected volatility     188% -192 %

JMJ Convertible Note [Member]  
Short-term Debt [Line Items]  
Schedule of Fair Market Value of the Conversion Features Using the Black-Scholes Pricing Model

    Final Conversion
April 5, 2016
(excluding inception)
    December 31, 2015  
Annual dividend yield     -       -  
Expected life (years)     0.99       1.25 – 2.00  
Risk-free interest rate     0.56 %     0.61 – 1.06 %
Expected volatility     188 %     282 - 304 %

Tarpon Bay Convertible Note [Member]  
Short-term Debt [Line Items]  
Schedule of Fair Market Value of the Conversion Features Using the Black-Scholes Pricing Model

The Company used the following range of assumptions for the years ended December 31:

 

    December 31, 2017     December 31, 2016  
Annual dividend yield     -       -  
Expected life (years)     0.5       0.16 – 0.5  
Risk-free interest rate     0.74 – 1.00     0.47 – 0.51 %
Expected volatility     143 - 174     176 - 196 %