XML 42 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' DEFICIT (Parenthetical) (USD $)
12 Months Ended 9 Months Ended 12 Months Ended 9 Months Ended 12 Months Ended 9 Months Ended 12 Months Ended 9 Months Ended 12 Months Ended 12 Months Ended
Dec. 31, 2010
Dec. 31, 2008
Dec. 31, 2007
Dec. 31, 2006
Services
Dec. 31, 2009
Services
Dec. 31, 2012
1st Issuance during the Period
Dec. 31, 2006
1st Issuance during the Period
Founders
Dec. 31, 2010
1st Issuance during the Period
Services
Dec. 31, 2009
1st Issuance during the Period
Services
Dec. 31, 2008
1st Issuance during the Period
Services
Dec. 31, 2012
1st Issuance during the Period
Cash
Dec. 31, 2011
1st Issuance during the Period
Cash
Dec. 31, 2007
1st Issuance during the Period
Cash
Dec. 31, 2012
1st Issuance during the Period
Committed Shares issued to LPC
Dec. 31, 2007
2nd Issuance during the Period
Dec. 31, 2006
2nd Issuance during the Period
Services
Dec. 31, 2012
2nd Issuance during the Period
Services
Dec. 31, 2010
2nd Issuance during the Period
Services
Dec. 31, 2009
2nd Issuance during the Period
Services
Dec. 31, 2008
2nd Issuance during the Period
Services
Dec. 31, 2011
2nd Issuance during the Period
Accounts Payable
Dec. 31, 2011
2nd Issuance during the Period
Accounts Payable
Minimum
Dec. 31, 2011
2nd Issuance during the Period
Accounts Payable
Maximum
Dec. 31, 2006
3rd Issuance during the Period
Services
Dec. 31, 2012
3rd Issuance during the Period
Services
Dec. 31, 2011
3rd Issuance during the Period
Services
Dec. 31, 2010
3rd Issuance during the Period
Services
Dec. 31, 2009
3rd Issuance during the Period
Services
Dec. 31, 2008
3rd Issuance during the Period
Services
Dec. 31, 2007
3rd Issuance during the Period
Services
Dec. 31, 2012
4th Issuance during the Period
Services
Dec. 31, 2011
4th Issuance during the Period
Services
Dec. 31, 2010
4th Issuance during the Period
Services
Dec. 31, 2009
4th Issuance during the Period
Services
Dec. 31, 2008
4th Issuance during the Period
Services
Dec. 31, 2007
4th Issuance during the Period
Services
Dec. 31, 2012
5th Issuance during the Period
Services
Dec. 31, 2010
5th Issuance during the Period
Services
Dec. 31, 2007
5th Issuance during the Period
Services
Dec. 31, 2012
5th Issuance during the Period
Cash
Dec. 31, 2011
5th Issuance during the Period
Cash
Dec. 31, 2012
5th Issuance during the Period
Cash
Minimum
Dec. 31, 2011
5th Issuance during the Period
Cash
Minimum
Dec. 31, 2012
5th Issuance during the Period
Cash
Maximum
Dec. 31, 2011
5th Issuance during the Period
Cash
Maximum
Dec. 31, 2011
6th Issuance during the Period
Services
Dec. 31, 2010
6th Issuance during the Period
Services
Dec. 31, 2007
6th Issuance during the Period
Services
Dec. 31, 2011
6th Issuance during the Period
Services
Minimum
Dec. 31, 2011
6th Issuance during the Period
Services
Maximum
Dec. 31, 2011
7th Issuance during the Period
Services
Dec. 31, 2010
7th Issuance during the Period
Services
Dec. 31, 2007
7th Issuance during the Period
Services
Dec. 31, 2010
8th Issuance during the Period
Services
Dec. 31, 2007
8th Issuance during the Period
Services
Dec. 31, 2011
8th Issuance during the Period
Cash
Dec. 31, 2011
8th Issuance during the Period
Cash
Minimum
Dec. 31, 2011
8th Issuance during the Period
Cash
Maximum
Dec. 31, 2007
9th Issuance during the Period
Dec. 31, 2011
9th Issuance during the Period
Services
Dec. 31, 2011
10th Issuance during the Period
Services
Dec. 31, 2007
10th Issuance during the Period
Services
Dec. 31, 2011
11th Issuance during the Period
Services
Dec. 31, 2011
11th Issuance during the Period
Services
Minimum
Dec. 31, 2011
11th Issuance during the Period
Services
Maximum
Dec. 31, 2007
11th Issuance during the Period
Debt replacement
Dec. 31, 2012
12th Issuance during the Period
Services
Minimum
Dec. 31, 2012
12th Issuance during the Period
Services
Maximum
Dec. 31, 2011
12th Issuance during the Period
Cash
Dec. 31, 2011
12th Issuance during the Period
Cash
Minimum
Dec. 31, 2011
12th Issuance during the Period
Cash
Maximum
Dec. 31, 2011
13th Issuance during the Period
Dec. 31, 2007
13th Issuance during the Period
Dec. 31, 2011
13th Issuance during the Period
Services
Dec. 31, 2007
14th Issuance during the Period
Interest payments
Dec. 31, 2011
14th Issuance during the Period
Accrued rent
Dec. 31, 2007
15th Issuance during the Period
Interest payments
Dec. 31, 2012
15th Issuance during the Period
Accrued rent
Dec. 31, 2011
16th Issuance during the Period
Convertible Notes Payable
Dec. 31, 2011
17th Issuance during the Period
Cash
Common shares cancelled, price per share $ 0.3                                                                                                                                                              
Option to purchase Common shares for services         $ 3                                                                                                                                                      
Conversion of senior secured convertible notes payable                                                                                                                                                             $ 2,000,000  
Exercise of stock options, price per share     $ 2.00                                                                                                   $ 5.4                                                      
Fair value of warrants, price per share                                                                       $ 4.7                       $ 6.11                                   $ 4.18                            
Common shares cancelled, date 2010-10                                                                                                                                                              
Option to purchase Common shares for services, shares         100,000                                                                                                                                                 0.13    
Convertible note payable amount with warrants and beneficial conversion feature                                                                                                                                                 2,000,000              
Common shares issued, price per share $ 0.24       $ 0.8 $ 0.39 $ 0.001 $ 0.36 $ 1.5 $ 4.1   $ 4.1 $ 2 $ 0.15 $ 3.99 $ 2.99 $ 0.14 $ 0.3 $ 0.88 $ 3.75   $ 0.47 $ 0.5 $ 3.35 $ 0.41 $ 0.42 $ 0.8 $ 0.8 $ 2.75 $ 5.92 $ 0.23 $ 0.43 $ 0.18 $ 0.89 $ 0.57   $ 0.13 $ 0.95 $ 0.95       $ 0.22   $ 0.29       $ 0.17 $ 0.2 $ 0.16 $ 0.5   $ 0.048 $ 6.25   $ 0.16 $ 0.18 $ 5.5 $ 0.18 $ 0.15 $ 5.07   $ 0.21 $ 0.23   $ 0.15 $ 0.17   $ 0.15 $ 0.16     $ 0.14 $ 4.48 $ 0.14 $ 2.96   $ 2.9 $ 2.7
Common shares issued for cash, legal costs                                                                                                                                                               90,000
Common shares issued for cash, private placement costs, shares                         6,250                                                                                                                                      
Common shares issued for cash, discount from warrant liability                       125,562                                                                                                                                       1,050,000
Common shares issued for cash, private placement costs                         $ 12,500                                                                                                                                      
Common shares issued, date               2010-03 2009-09 2007-08 2012-03 2011-01 2007-01 2012-01   2006-11 2012-01 2010-05 2009-07 2008-07 2011-03     2006-11 2012-04 2011-03 2010-05 2009-08 2008-09 2007-02 2012-07 2011-04 2010-05 2009-09 2012-12 2007-02 2012-09 2009-10 2007-03 2012-12 2011-05 2012-08   2012-08   2011-07 2010-10       2011-08 2010-11   2010-12 2006-06 2011-07       2011-09 2011-10 2008-08 2011-11           2011-11     2011-12     2010-10 2011-12 2007-12     2007-12
Purchase of treasury shares between April to September, average price per share   $ 3.12                                                                                                                                                            
Estimated value of common shares, price per share     $ 3.99 $ 3.99                                                                                                                                                        
Estimated value of warrants, price per share     $ 2.9 $ 2.9