XML 47 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF OPERATIONS (USD $)
12 Months Ended 81 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2012
Revenues:      
Consulting fees $ 140,345 $ 3,849 $ 283,960
Total revenues 782,941 204,326 7,099,331
Cost of Revenue      
Consulting revenue 61,391 0 61,391
Gross Margin 721,550 204,326 7,037,940
Operating expenses:      
Project development, including stock based compensation of $0, $0, and $4,468,490, respectively 475,792 595,302 19,406,949
General and administrative, including stock based compensation of $160,874, $161,851, and $6,472,544, respectively 1,281,851 1,752,774 18,065,900
Related party license fee 0 0 1,000,000
Total operating expenses 1,757,643 2,348,076 38,472,849
Operating loss (1,036,093) (2,143,750) (31,434,909)
Other income and (expense):      
Other income 0 0 256,295
Financing related charge 0 0 (211,660)
Amortization of debt discount (122,953) 0 (809,786)
Interest expense (295,648) 0 (351,745)
Related party interest expense (4,845) (104,402) (174,213)
Loss on extinguishment of debt 0 0 (2,818,370)
Loss on warrant modification (803,704) 0 (803,704)
Gain on settlement of accounts payable and accrued liabilities 37,891 7,920 45,811
Deobligation of Department of Energy billings in excess of estimated earnings 354,000 0 354,000
Gain from change in fair value of warrant liability 12,326 855,251 2,944,816
Gain from change in fair value of derivative liability 101,621 0 101,621
Loss on the retirement of warrants 0 0 (146,718)
Total other income and (expense) (721,312) 758,769 (1,613,653)
Loss before provision for income taxes (1,757,405) (1,384,981) (33,048,562)
Provision for income taxes 2,400 0 85,547
Net loss (1,759,805) (1,384,981) (33,134,109)
Net loss attributable to noncontrolling interest (2,586) (9,969) (12,555)
Net loss attributable to controlling interest (1,757,219) (1,375,012) (33,121,554)
Basic and diluted loss per common share attributable to controlling interest $ (0.05) $ (0.05)  
Weighted average common shares outstanding, basic and diluted 32,750,207 30,101,167  
Billed Revenues
     
Revenues:      
Department of Energy grant revenues 642,596 31,704 6,618,330
Unbilled Revenues
     
Revenues:      
Department of Energy grant revenues $ 0 $ 168,773 $ 197,041