XML 20 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' (DEFICIT) EQUITY (Parenthetical) (USD $)
12 Months Ended 9 Months Ended 12 Months Ended 9 Months Ended 12 Months Ended
Dec. 31, 2010
Dec. 31, 2008
Dec. 31, 2007
Dec. 31, 2006
Founders
Dec. 31, 2006
Services
Dec. 31, 2009
Services
Dec. 31, 2007
Debt replacement
Dec. 31, 2007
Convertible Notes Payable
Dec. 31, 2006
November 2006 issuance at $2.99 per share
Services
Dec. 31, 2006
November 2006 issuance at $3.35 per share
Services
Dec. 31, 2006
December 2006 first issuance at $3.65 per share
Services
Dec. 31, 2006
December 2006 second issuance at $3.65 per share
Services
Dec. 31, 2007
January 2007 issuance at $2.00 per share
Cash
Dec. 31, 2007
January 2007 employment agreement
Dec. 31, 2007
February 2007 issuance at $5.92 per share
Services
Dec. 31, 2007
March 2007 issuance at $7.18 per share
Services
Dec. 31, 2007
Vested in March 2007
Services
Dec. 31, 2007
Vested in June 2007
Services
Dec. 31, 2007
June 2007 issuance at $6.25 per share
Services
Dec. 31, 2007
February 2007 employment agreement
Dec. 31, 2007
August 2007 issuance at $5.07 per share
Services
Dec. 31, 2007
October 2007 issuance at $4.48 per share
Interest payments
Dec. 31, 2007
December 2007 issuance at $2.96 per share
Interest payments
Dec. 31, 2007
December 2007 issuance at $2.70 per share
Cash
Dec. 31, 2008
July 2008 issuance at $4.10 per share
Services
Dec. 31, 2008
July 2008 issuance at $3.75 per share
Services
Dec. 31, 2008
September 2008 issuance at $2.75 per share
Services
Dec. 31, 2008
December 2008 issuance at $.57 per share
Services
Dec. 31, 2009
June 2009 issuance at $1.5 per share
Services
Dec. 31, 2009
July 2009 issuance at $0.88 per share
Services
Dec. 31, 2009
August 2009 issuance at $0.80 per share
Services
Dec. 31, 2009
September 2009 issuance at $0.89 per share
Services
Dec. 31, 2009
Period Issuance11 [Member]
Services
Dec. 31, 2010
March 2010 issuance at $0.36 per share
Services
Dec. 31, 2010
May 2010 issuance at $0.30 per share
Services
Dec. 31, 2010
May 2010 issuance at $0.80 per share
Services
Dec. 31, 2010
May 2010 issuance at $0.18 per share
Services
Dec. 31, 2010
July 2010 issuance at $0.24 per share
Services
Dec. 31, 2010
October 2010 issuance at $0.46 per share
Services
Dec. 31, 2010
November 2010 issuance at $0.5 per share
Services
Dec. 31, 2010
December 2010 issuance at $0.48 per share
Services
Conversion of note payable amount               $ 2,000,000                                                                  
Common shares issued for services, per share       $ 0.001   $ 0.80   $ 2.90 $ 2.99 $ 3.35 $ 3.65 $ 3.65 $ 2.00 $ 3.99 $ 5.92 $ 7.18     $ 6.25 $ 5.50 $ 5.07 $ 4.48 $ 2.96 $ 2.70 $ 4.10 $ 3.75 $ 2.75 $ 0.57 $ 1.50 $ 0.88 $ 0.80 $ 0.89 $ 0.95 $ 0.36 $ 0.30 $ 0.80 $ 0.18 $ 0.24 $ 0.46 $ 0.50 $ 0.048
Common shares issued for cash, legal costs                                               90,000                                  
Common shares issued for cash, private placement costs, shares                         6,250                                                        
Fair value of warrants, price per share             $ 4.18               $ 4.70   $ 6.11 $ 5.40                                              
Common shares issued for cash, private placement costs                         12,500                     1,050,000                                  
Estimated value of common shares, price per share         $ 3.99                                                                        
Estimated value of warrants, price per share         $ 2.90                                                                        
Exercise of stock options, price per share     $ 2.00                                                                            
Convertible note payable amount with warrants and beneficial conversion feature     $ 2,000,000                                                                            
Purchase of treasury shares between April to September, average price per share   $ 3.12                                                                              
Option to purchase Common shares for services, option price           $ 3.00                                                                      
Option to purchase Common shares for services, shares           100,000                                                                      
Common shares cancelled, price per share $ 0.30