XML 25 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF OPERATIONS (USD $)
3 Months Ended 9 Months Ended 12 Months Ended 57 Months Ended 66 Months Ended
Sep. 30, 2011
Sep. 30, 2010
Sep. 30, 2011
Sep. 30, 2010
Dec. 31, 2010
Dec. 31, 2009
Dec. 31, 2010
Sep. 30, 2011
Revenues:                
Consulting fees     $ 3,849 $ 47,196 $ 71,196 $ 19,570 $ 139,766 $ 143,615
Total revenues 137,195 74,787 482,312 538,405 669,343 4,318,213 6,112,064 6,594,376
Operating expenses:                
Project development 158,105 241,161 428,611 956,956 1,096,653 1,307,185 18,335,855 18,764,466
General and administrative 612,078 543,295 1,347,006 1,283,935 1,996,645 2,220,073 15,031,275 16,378,281
Related party license fee             1,000,000 1,000,000
Total operating expenses 770,183 784,456 1,775,617 2,240,891 3,093,298 3,527,258 34,367,130 36,142,747
Operating income (loss) (632,988) (709,669) (1,293,305) (1,702,486) (2,423,955) 790,955 (28,255,066) (29,548,371)
Other income and (expense):                
Gain (Loss) from change in fair value of warrant liability 35,195 (847,181) 798,951 1,349,386 1,509,778 567,461 2,077,239 2,876,190
Other income   519   1,104 1,122 8,059 256,295 256,295
Financing related charge             (211,660) (211,660)
Amortization of debt discount         (9,851)   (686,833) (686,833)
Interest expense             (56,097) (56,097)
Related party interest expense (34,218)   (97,638)     (518) (64,966) (162,604)
Loss on extinguishment of debt             (2,818,370) (2,818,370)
Loss on the retirements of warrants           (146,718) (146,718) (146,718)
Total other income or (expense) 977 (846,662) 701,313 1,350,490 1,501,049 428,284 (1,651,110) (949,797)
Income (loss) before provision for income taxes (632,011) (1,556,331) (591,992) (351,996) (922,906) 1,219,239 (29,906,176) (30,498,168)
Provision for income taxes           83,147 83,147 83,147
Net income (loss) (632,011) (1,556,331) (591,992) (351,996) (922,906) 1,136,092 (29,989,323) (30,581,315)
Basic and diluted income (loss) per common share $ (0.02) $ (0.05) $ (0.02) $ (0.01) $ (0.03) $ 0.04    
Weighted average common shares outstanding, basic and diluted 30,205,294 28,507,902 29,728,327 28,381,276 28,379,920 28,159,629    
Billed Revenues
               
Revenues:                
Department of energy grant revenue 36,382 74,787 364,370 491,209 569,879 4,298,643 5,944,030 6,308,400
Unbilled Revenues
               
Revenues:                
Department of energy grant revenue $ 100,813   $ 114,093   $ 28,268   $ 28,268 $ 142,361