XML 19 R9.htm IDEA: XBRL DOCUMENT v3.8.0.1
GOODWILL AND OTHER INTANGIBLE ASSETS
9 Months Ended
Sep. 29, 2017
GOODWILL AND OTHER INTANGIBLE ASSETS  
GOODWILL AND OTHER INTANGIBLE ASSETS

3.GOODWILL AND OTHER INTANGIBLE ASSETS

 

As of September 29, 2017, the Company had $40.1 million of goodwill, which primarily relates to the Energy Efficiency Services reporting segment and the acquisitions of substantially all of the assets of Genesys and 360 Energy Engineers, LLC (“360 Energy”) and the acquisitions of Integral Analytics and Abacus Resource Management Company (“Abacus”).  A portion of the goodwill also relates to the Public Finance Services reporting segment and the acquisition of Economists.com, LLC. The changes in the carrying value of goodwill by reporting unit for the nine months ended September 29, 2017 were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 30,

 

Additions /

 

September 29,

 

Reporting Unit

    

2016

    

Adjustments

    

2017

 

Energy Efficiency Services

 

$

21,198,000

 

$

18,109,000

 

$

39,307,000

 

Financial Services

 

 

749,000

 

 

 —

 

 

749,000

 

 

 

$

21,947,000

 

$

18,109,000

 

$

40,056,000

 

 

The gross amounts and accumulated amortization of the Company’s acquired identifiable intangible assets with finite useful lives as of September 29, 2017 included in other intangible assets, net in the accompanying condensed consolidated balance sheets, were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 29, 2017

 

December 30, 2016

 

 

 

 

 

 

 

Gross

 

Accumulated

 

Gross

 

Accumulated

 

Amortization

 

 

    

Amount

    

Amortization

    

Amount

    

Amortization

    

Period (yrs)

 

Backlog

 

$

1,398,000

 

$

901,000

 

$

1,398,000

 

$

639,000

 

 

 

5.0

 

Tradename

 

 

3,779,000

 

 

1,818,000

 

 

2,739,000

 

 

1,142,000

 

2.5

-

6.0

 

Non-compete agreements

 

 

1,331,000

 

 

674,000

 

 

1,331,000

 

 

463,000

 

 

 

4.0

 

Developed Technology

 

 

2,760,000

 

 

58,000

 

 

 —

 

 

 —

 

 

 

8.0

 

In-process Technology

 

 

1,650,000

 

 

28,000

 

 

 —

 

 

 —

 

 

 

10.0

 

Customer relationships

 

 

4,770,000

 

 

1,064,000

 

 

3,260,000

 

 

543,000

 

5.0

-

8.0

 

 

 

$

15,688,000

 

$

4,543,000

 

$

8,728,000

 

$

2,787,000

 

 

 

 

 

 

The Company’s amortization expense for acquired identifiable intangible assets with finite useful lives was $0.7 million and $1.8 million for the fiscal three and nine months ended September 29, 2017 as compared to $0.4 million and $1.4 million for the fiscal three and nine months ended September 30, 2016.  Estimated amortization expense for acquired identifiable intangible assets for the remainder of fiscal year 2017 is $0.7 million and the succeeding years are as follows:

 

 

 

 

 

 

Fiscal year:

 

 

 

 

2018

    

$

2,823,000

    

2019

 

 

1,959,000

 

2020

 

 

1,546,000

 

2021

 

 

981,000

 

2022

 

 

872,000

 

Thereafter

 

 

2,236,000

 

 

 

$

10,417,000