XML 12 R2.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
Sep. 29, 2017
Dec. 30, 2016
Current assets:    
Cash and cash equivalents $ 5,603,000 $ 22,668,000
Accounts receivable, net of allowance for doubtful accounts of $516,000 and $785,000 at September 29, 2017 and December 30, 2016, respectively 36,084,000 30,285,000
Costs and estimated earnings in excess of billings on uncompleted contracts 27,188,000 18,988,000
Other receivables 1,778,000 699,000
Prepaid expenses and other current assets 2,831,000 2,601,000
Total current assets 73,484,000 75,241,000
Equipment and leasehold improvements, net 5,360,000 4,511,000
Goodwill 40,056,000 21,947,000
Other intangible assets, net 11,145,000 5,941,000
Other assets 807,000 707,000
Total assets 130,852,000 108,347,000
Current liabilities:    
Accounts payable 23,048,000 17,395,000
Accrued liabilities 17,755,000 19,049,000
Contingent consideration payable 777,000 1,925,000
Billings in excess of costs and estimated earnings on uncompleted contracts 7,102,000 8,377,000
Notes payable 1,276,000 3,972,000
Capital lease obligations 307,000 334,000
Total current liabilities 50,265,000 51,052,000
Contingent consideration payable 8,205,000 2,537,000
Notes payable 1,500,000 2,074,000
Capital lease obligations, less current portion 177,000 210,000
Deferred lease obligations 650,000 714,000
Deferred income taxes, net 3,626,000 1,842,000
Total liabilities 64,423,000 58,429,000
Commitments and contingencies
Stockholders' equity:    
Preferred stock, $0.01 par value, 10,000,000 shares authorized, no shares issued and outstanding
Common stock, $0.01 par value, 40,000,000 shares authorized; 8,764,000 and 8,348,000 shares issued and outstanding at September 29, 2017 and December 30, 2016, respectively 88,000 83,000
Additional paid-in capital 50,043,000 42,376,000
Retained earnings 16,298,000 7,459,000
Total stockholders' equity 66,429,000 49,918,000
Total liabilities and stockholders' equity $ 130,852,000 $ 108,347,000