XML 19 R9.htm IDEA: XBRL DOCUMENT v3.7.0.1
GOODWILL AND OTHER INTANGIBLE ASSETS
3 Months Ended
Mar. 31, 2017
GOODWILL AND OTHER INTANGIBLE ASSETS  
GOODWILL AND OTHER INTANGIBLE ASSETS

3.GOODWILL AND OTHER INTANGIBLE ASSETS

 

As of March 31, 2017, the Company had $21.9 million of goodwill, which primarily relates to the Energy Efficiency Services reporting segment and the acquisition of substantially all of the assets of Genesys and 360 Energy Engineers, LLC (“360 Energy”) and the acquisition of Abacus Resource Management Company (“Abacus”) and also relates to the Public Finance Services reporting segment and the acquisition of Economists.com LLC. There were no changes in the carrying value of goodwill by reporting unit for the three months ended March 31, 2017 as the following table indicates:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 30,

 

 

 

 

 

 

March 31,

 

    

2016

    

Additions

    

Adjustments

    

2017

Reporting Unit:

 

 

 

 

 

 

 

 

 

 

 

 

Energy Efficiency Services

 

$

21,198,000

 

$

 —

 

$

 —

 

$

21,198,000

Financial Services

 

 

749,000

 

 

 —

 

 

 —

 

 

749,000

 

 

$

21,947,000

 

$

 —

 

$

 —

 

$

21,947,000

 

The gross amounts and accumulated amortization of the Company’s acquired identifiable intangible assets with finite useful lives as of March 31, 2017 included in other intangible assets, net in the accompanying condensed consolidated balance sheets, were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2017

 

December 30, 2016

 

 

 

 

 

 

Gross

 

Accumulated

 

Gross

 

Accumulated

 

Amortization

 

    

Amount

    

Amortization

    

Amount

    

Amortization

    

Period (yrs)

Backlog

 

$

1,398,000

 

$

726,000

 

$

1,398,000

 

$

639,000

 

 

 

5.0

Tradename

 

 

2,739,000

 

 

1,370,000

 

 

2,739,000

 

 

1,142,000

 

2.5

-

3.5

Non-compete agreements

 

 

1,331,000

 

 

533,000

 

 

1,331,000

 

 

463,000

 

 

 

4.0

Customer relationships

 

 

3,260,000

 

 

706,000

 

 

3,260,000

 

 

543,000

 

 

 

5.0

 

 

$

8,728,000

 

$

3,335,000

 

$

8,728,000

 

$

2,787,000

 

 

 

 

 

The Company’s amortization expense for acquired identifiable intangible assets with finite useful lives was $0.5 million for the fiscal three months ended March 31, 2017 as compared to $0.3 million for the fiscal three months ended April 1, 2016.  Estimated amortization expense for acquired identifiable intangible assets for the remainder of fiscal 2017 is $1.6 million and the succeeding years are as follows:

 

 

 

 

 

Fiscal year:

 

 

 

2018

    

$

1,951,000

2019

 

 

1,087,000

2020

 

 

674,000

2021

 

 

109,000

 

 

$

3,821,000