XML 47 R37.htm IDEA: XBRL DOCUMENT v3.7.0.1
DEBT - Line of credit (Details) - USD ($)
3 Months Ended 27 Months Ended
Jan. 20, 2017
Mar. 04, 2016
Mar. 31, 2017
Apr. 01, 2016
Mar. 31, 2017
Dec. 30, 2016
Jan. 15, 2015
Line of Credit              
Payment on note     $ 1,272,000 $ 939,000      
Total debt obligations, excluding capital lease obligations     4,775,000   $ 4,775,000 $ 6,046,000  
Genesys | Braun              
Line of Credit              
Deferred payments   $ 2,300,000          
Deferred payments outstanding     1,100,000        
Genesys | Mineo              
Line of Credit              
Deferred payments   2,300,000          
Deferred payments outstanding     $ 1,100,000        
Genesys | Bruan and Mineo              
Line of Credit              
Number of monthly installments     24 months        
Amount of each installment   $ 95,834          
Interest rate on deferred payment (as a percent)   0.65%          
Interest and principal payments     $ 1,200,000        
Federal Funds Effective Swap Rate [Member] | BMO              
Line of Credit              
Spread on floating interest rate (as a percent)     0.50%        
Abacus Notes              
Line of Credit              
Interest rate (as a percent)             4.00%
Kinzer Note              
Line of Credit              
Amount borrowed to finance acquisition             $ 600,000
Payment on note         600,000    
Outstanding balance     $ 0   0    
Rubbert Note              
Line of Credit              
Amount borrowed to finance acquisition             600,000
Payment on note         600,000    
Outstanding balance     0   0    
360 Energy Note              
Line of Credit              
Amount borrowed to finance acquisition             $ 3,000,000
Interest rate (as a percent)             4.00%
Payment on note     2,200,000        
Outstanding balance     800,000   800,000    
Revolving Credit Facility | BMO              
Line of Credit              
Maximum borrowing capacity $ 35,000,000            
Revolving Credit Facility | Abacus and 360 Energy | BMO              
Line of Credit              
Amount borrowed to finance acquisition             $ 1,500,000
Revolving line of credit              
Line of Credit              
Total debt obligations, excluding capital lease obligations     $ 1,500,000   $ 1,500,000    
Revolving line of credit | BMO              
Line of Credit              
Repurchase of common stock 8,000,000            
Standby letter of credit sub-facility | BMO              
Line of Credit              
Maximum borrowing capacity 10,000,000            
Credit Agreement | BMO              
Line of Credit              
The aggregate amount under the revolving line of credit 25,000,000            
The aggregate amount under the revolving line of credit for a total facility 60,000,000            
Earn-out obligations 20,000,000            
Total consideration for all permitted acquisitions $ 10,000,000            
Percentage of increased interest rate in case of default 2.00%            
Credit Agreement | Maximum | BMO              
Line of Credit              
Fee on unused commitments (as a percent) 0.35%            
Commitment fee (as a percent) 1.50%            
Credit Agreement | Minimum | BMO              
Line of Credit              
Fee on unused commitments (as a percent) 0.20%            
Commitment fee (as a percent) 0.94%            
Unrestricted cash or undrawn availability under the revolving line of credit $ 5,000,000            
Credit Agreement | Federal Funds Effective Swap Rate [Member] | Base rate | BMO              
Line of Credit              
Spread on floating interest rate (as a percent)     0.50%        
Credit Agreement | Base rate | LIBOR | Maximum | BMO              
Line of Credit              
Spread on floating interest rate (as a percent)     2.00%        
Credit Agreement | Base rate | LIBOR | Minimum | BMO              
Line of Credit              
Spread on floating interest rate (as a percent)     1.25%        
Credit Agreement | LIBOR | Base rate | BMO              
Line of Credit              
Spread on floating interest rate (as a percent)     1.00%        
Credit Agreement | LIBOR | Base rate | Maximum | BMO              
Line of Credit              
Spread on floating interest rate (as a percent)     1.00%        
Credit Agreement | LIBOR | Base rate | Minimum | BMO              
Line of Credit              
Spread on floating interest rate (as a percent)     0.25%        
Term Note              
Line of Credit              
Total debt obligations, excluding capital lease obligations           1,500,000  
Term Note | Abacus and 360 Energy | BMO              
Line of Credit              
Amount borrowed to finance acquisition $ 1,500,000           $ 2,000,000
Notes payable for insurance              
Line of Credit              
Interest rate (as a percent)     2.98%   2.98%    
Total debt obligations, excluding capital lease obligations     $ 400,000   $ 400,000 $ 599,000