XML 40 R30.htm IDEA: XBRL DOCUMENT v3.7.0.1
BUSINESS COMBINATIONS (Acquisitions) (Details)
3 Months Ended 4 Months Ended
Mar. 04, 2016
USD ($)
shares
Feb. 26, 2016
USD ($)
installment
Mar. 31, 2017
USD ($)
Apr. 01, 2016
USD ($)
Jul. 01, 2016
USD ($)
Dec. 30, 2016
USD ($)
Consideration for acquisitions            
Cash paid, net of cash acquired       $ 8,857,000    
Short term contingent consideration reversal     $ 1,375,000     $ 1,925,000
Allocation of acquired assets            
Goodwill     21,947,000     $ 21,947,000
Revenue and Income from operations            
Revenues     68,351,000 33,915,000    
Operating Income (Loss)     1,964,000 $ 1,838,000    
Acquisition costs     0      
Genesys            
Consideration for acquisitions            
Cash paid at closing   $ 6,000,000     $ 2,900,000  
Cash paid, net of cash acquired $ 8,857,000          
Other receivable for working capital receivable (604,000)          
Issuance of common stock 2,228,000          
Issuance of notes payable 4,569,000          
Deferred purchase price, payable in 24 monthly installments 4,569,000          
Total consideration $ 15,050,000 $ 15,100,000        
Common stock shares issued | shares 255,808          
Tax deductible goodwill $ 6,200,000          
Number of monthly installments | installment   24        
Allocation of acquired assets            
Current assets 14,952,000          
Non-current assets 36,000          
Cash 101,000          
Property, plant and equipment 117,000          
Liabilities (12,643,000)          
Goodwill 6,167,000          
Net assets acquired 15,050,000          
Revenue and Income from operations            
Revenues     22,000,000      
Operating Income (Loss)     $ 800,000      
Genesys | Customer relationships            
Allocation of acquired assets            
Intangible assets 3,260,000          
Genesys | Backlog            
Allocation of acquired assets            
Intangible assets 1,050,000          
Genesys | Tradename            
Allocation of acquired assets            
Intangible assets 1,690,000          
Genesys | Non-compete agreements            
Allocation of acquired assets            
Intangible assets $ 320,000